|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
512,303 | 608,201 | 590,189 | 613,885 | 562,588 |
 | I. Cash and cash equivalents |
|
|
8,143 | 458 | 18,323 | 5,160 | 11,951 |
 | 1. Cash |
|
|
8,143 | 458 | 18,323 | 5,160 | 11,951 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
13,856 | 15,286 | 15,682 | 14,402 | 14,402 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
13,856 | 15,286 | 15,682 | 14,402 | 14,402 |
 | III. Short-term receivables |
|
|
348,873 | 470,084 | 471,204 | 498,070 | 460,909 |
 | 1. Short-term receivables of customers |
|
|
69,294 | 79,801 | 66,860 | 79,789 | 88,625 |
 | 2. Prepayments to suppliers |
|
|
2,169 | 5,471 | 8,370 | 12,866 | 21,362 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,236 | | | | |
 | 6. Other short-term receivables |
|
|
320,049 | 428,686 | 439,849 | 449,290 | 395,878 |
 | 7. Provision for doubtful short-term receivables |
|
|
-43,874 | -43,874 | -43,874 | -43,874 | -44,956 |
 | IV. Inventories |
|
|
119,831 | 104,132 | 74,452 | 86,114 | 68,851 |
 | 1. Inventories |
|
|
119,831 | 104,132 | 74,452 | 86,114 | 68,851 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
21,600 | 18,242 | 10,527 | 10,139 | 6,475 |
 | 1. Short-term prepaid expenses |
|
|
7,248 | 5,563 | 464 | 463 | 468 |
 | 2. Deductible VAT |
|
|
11,083 | 9,444 | 5,989 | 5,525 | 1,751 |
 | 3. Taxes and the State Receivables |
|
|
3,268 | 3,235 | 4,074 | 4,152 | 4,257 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
45,564 | 49,831 | 53,142 | 56,909 | 69,527 |
 | I. Long-term receivables |
|
|
20,141 | 25,045 | 30,803 | 36,243 | 58,951 |
 | 1. Long-term customer's receivables |
|
|
20,141 | 25,045 | 30,803 | 36,243 | 58,797 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 154 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,678 | 19,274 | 17,873 | 16,472 | 15,261 |
 | 1. Tangible fixed assets |
|
|
20,581 | 19,181 | 17,782 | 16,384 | 15,176 |
 | - Cost |
|
|
168,902 | 168,902 | 168,902 | 168,902 | 168,984 |
 | - Accumulated depreciation |
|
|
-148,321 | -149,722 | -151,120 | -152,518 | -153,808 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
97 | 94 | 91 | 88 | 85 |
 | - Cost |
|
|
361 | 361 | 361 | 361 | 361 |
 | - Accumulated depreciation |
|
|
-265 | -268 | -271 | -273 | -276 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,337 | 3,337 | 3,337 | 3,337 | 3,337 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 3,337 | 3,337 | 3,337 | 3,337 |
 | IV. Long-term financial investments |
|
|
| | | | -8,680 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -8,680 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
474 | 1,397 | 507 | 390 | 347 |
 | 1. Long-term prepaid expenses |
|
|
474 | 1,397 | 507 | 390 | 347 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
935 | 779 | 623 | 467 | 312 |
 | TOTAL ASSETS |
|
|
557,867 | 658,032 | 643,331 | 670,794 | 632,115 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
277,457 | 375,415 | 359,166 | 381,285 | 321,828 |
 | I. Current liabilities |
|
|
132,981 | 130,377 | 153,578 | 176,069 | 191,493 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
43,743 | 48,060 | 71,803 | 78,101 | 94,570 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
42,394 | 39,629 | 34,131 | 38,477 | 29,674 |
 | 4. Advances from customers |
|
|
15,485 | 16,403 | 19,564 | 24,042 | 23,542 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,588 | 4,883 | 3,641 | 5,170 | 9,988 |
 | 6. Payables to employees |
|
|
3,284 | 2,433 | 1,681 | 2,011 | 2,212 |
 | 7. Short-term accrued expenses |
|
|
16,053 | 11,092 | 16,092 | 21,231 | 23,825 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,405 | 2,850 | 1,639 | 2,009 | 2,655 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,028 | 5,028 | 5,028 | 5,028 | 5,028 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
144,477 | 245,039 | 205,588 | 205,216 | 130,335 |
 | 1. Long-term payables to sellers |
|
|
6,934 | 7,340 | 7,545 | 7,851 | 10,249 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
135,947 | 236,104 | 196,448 | 195,770 | 118,492 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,595 | 1,595 | 1,595 | 1,595 | 1,595 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
280,410 | 282,617 | 284,165 | 289,509 | 310,287 |
 | I. ShareHolder's equity |
|
|
280,410 | 282,617 | 284,165 | 289,509 | 310,287 |
 | 1. Owner's investment capital |
|
|
254,525 | 254,525 | 254,525 | 254,525 | 254,525 |
 | 2. Share capital surplus |
|
|
-442 | -442 | -442 | -442 | -442 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
438 | 438 | 438 | 438 | 438 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,935 | 8,222 | 9,855 | 15,263 | 36,137 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
983 | 5,929 | 5,929 | 5,929 | 5,929 |
 | - Profit after tax undistributed this period |
|
|
4,953 | 2,293 | 3,926 | 9,334 | 30,208 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19,953 | 19,873 | 19,789 | 19,725 | 19,629 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
557,867 | 658,032 | 643,331 | 670,794 | 632,115 |
There is no report.
|
|