|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
383,001 | 327,406 | 402,195 | 488,395 | 387,039 |
| I. Cash and cash equivalents |
|
|
19,239 | 17,342 | 14,214 | 56,799 | 48,030 |
| 1. Cash |
|
|
6,819 | 6,342 | 881 | 44,283 | 33,004 |
| 2. Cash equivalents |
|
|
12,420 | 11,000 | 13,333 | 12,515 | 15,027 |
| II. Short-term financial investments |
|
|
22,787 | 23,795 | 37,413 | 21,613 | 18,433 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
22,787 | 23,795 | 37,413 | 21,613 | 18,433 |
| III. Short-term receivables |
|
|
283,071 | 227,239 | 277,172 | 312,199 | 197,505 |
| 1. Short-term receivables of customers |
|
|
107,759 | 117,717 | 94,676 | 103,163 | 88,459 |
| 2. Prepayments to suppliers |
|
|
5,921 | 8,886 | 8,886 | 7,187 | 4,946 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
10,294 | 10,194 | 100 | 100 | 100 |
| 6. Other short-term receivables |
|
|
202,952 | 134,296 | 217,364 | 245,624 | 147,873 |
| 7. Provision for doubtful short-term receivables |
|
|
-43,855 | -43,855 | -43,855 | -43,874 | -43,874 |
| IV. Inventories |
|
|
45,229 | 46,647 | 59,911 | 82,878 | 105,094 |
| 1. Inventories |
|
|
45,229 | 46,647 | 59,911 | 82,878 | 105,094 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
12,674 | 12,382 | 13,485 | 14,907 | 17,977 |
| 1. Short-term prepaid expenses |
|
|
799 | 784 | 1,371 | 1,600 | 2,597 |
| 2. Deductible VAT |
|
|
10,235 | 9,935 | 10,335 | 11,138 | 12,817 |
| 3. Taxes and the State Receivables |
|
|
1,640 | 1,663 | 1,779 | 2,169 | 2,563 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
57,084 | 65,204 | 53,809 | 41,967 | 42,699 |
| I. Long-term receivables |
|
|
23,648 | 17,148 | 15,874 | 9,149 | 11,594 |
| 1. Long-term customer's receivables |
|
|
23,544 | 17,045 | 15,770 | 9,045 | 11,441 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
104 | 104 | 104 | 104 | 154 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
30,214 | 28,757 | 27,244 | 26,251 | 24,910 |
| 1. Tangible fixed assets |
|
|
30,192 | 28,626 | 27,121 | 26,136 | 24,803 |
| - Cost |
|
|
168,278 | 168,278 | 180,891 | 181,336 | 168,828 |
| - Accumulated depreciation |
|
|
-138,087 | -139,652 | -153,770 | -155,201 | -144,025 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
23 | 131 | 123 | 115 | 107 |
| - Cost |
|
|
247 | 361 | 361 | 361 | 361 |
| - Accumulated depreciation |
|
|
-225 | -230 | -238 | -246 | -255 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 3,260 | 3,260 | 3,337 | 3,337 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 3,260 | 3,260 | | 3,337 |
| IV. Long-term financial investments |
|
|
| 12,300 | 3,492 | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| 12,300 | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | 3,492 | | |
| V. Total other long-term assets |
|
|
1,041 | 1,869 | 2,070 | 1,673 | 1,457 |
| 1. Long-term prepaid expenses |
|
|
1,041 | 1,869 | 2,070 | 1,673 | 1,457 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
2,181 | 1,869 | 1,869 | 1,558 | 1,402 |
| TOTAL ASSETS |
|
|
440,085 | 392,611 | 456,003 | 530,363 | 429,738 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
114,892 | 116,370 | 97,682 | 150,630 | 152,531 |
| I. Current liabilities |
|
|
99,853 | 92,681 | 74,556 | 130,417 | 132,074 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
16,112 | 14,952 | 2,898 | 13,493 | 14,798 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
47,945 | 28,068 | 25,522 | 29,967 | 27,450 |
| 4. Advances from customers |
|
|
18,100 | 31,634 | 24,545 | 58,756 | 67,142 |
| 5. Taxes and other payables to the State Budget |
|
|
2,963 | 2,281 | 2,834 | 2,997 | 2,307 |
| 6. Payables to employees |
|
|
994 | 2,207 | 2,271 | 2,226 | 2,478 |
| 7. Short-term accrued expenses |
|
|
6,411 | 7,212 | 9,943 | 16,739 | 10,824 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
148 | 29 | 29 | 29 | 29 |
| 11. Other short-term payables |
|
|
2,153 | 1,270 | 1,486 | 1,181 | 2,017 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,028 | 5,028 | 5,028 | 5,028 | 5,028 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
15,038 | 23,689 | 23,126 | 20,213 | 20,457 |
| 1. Long-term payables to sellers |
|
|
10,366 | 11,204 | 10,640 | 11,144 | 11,640 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,077 | 10,891 | 10,891 | 7,474 | 7,222 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,595 | 1,595 | 1,595 | 1,595 | 1,595 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
325,193 | 276,240 | 358,321 | 379,733 | 277,207 |
| I. ShareHolder's equity |
|
|
325,193 | 276,240 | 358,321 | 379,733 | 277,207 |
| 1. Owner's investment capital |
|
|
254,525 | 254,525 | 254,525 | 254,525 | 254,525 |
| 2. Share capital surplus |
|
|
-442 | -442 | -442 | -442 | -442 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
438 | 438 | 438 | 438 | 438 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,270 | 1,657 | 1,786 | 2,733 | 2,807 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,182 | 630 | 641 | 641 | 2,657 |
| - Profit after tax undistributed this period |
|
|
88 | 1,027 | 1,145 | 2,092 | 150 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
69,402 | 20,062 | 102,014 | 122,479 | 19,879 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
440,085 | 392,611 | 456,003 | 530,363 | 429,738 |
There is no report.
|
|