|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
402,195 | 488,395 | 387,039 | 387,288 | 386,095 |
| I. Cash and cash equivalents |
|
|
14,214 | 56,799 | 48,030 | 8,940 | 3,765 |
| 1. Cash |
|
|
881 | 44,283 | 33,004 | 8,675 | 3,765 |
| 2. Cash equivalents |
|
|
13,333 | 12,515 | 15,027 | 266 | |
| II. Short-term financial investments |
|
|
37,413 | 21,613 | 18,433 | 18,433 | 18,738 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
37,413 | 21,613 | 18,433 | 18,433 | 18,738 |
| III. Short-term receivables |
|
|
277,172 | 312,199 | 197,505 | 217,704 | 223,580 |
| 1. Short-term receivables of customers |
|
|
94,676 | 103,163 | 88,459 | 61,634 | 82,417 |
| 2. Prepayments to suppliers |
|
|
8,886 | 7,187 | 4,946 | 9,620 | 2,809 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
100 | 100 | 100 | 4,000 | 3,580 |
| 6. Other short-term receivables |
|
|
217,364 | 245,624 | 147,873 | 186,325 | 178,649 |
| 7. Provision for doubtful short-term receivables |
|
|
-43,855 | -43,874 | -43,874 | -43,874 | -43,874 |
| IV. Inventories |
|
|
59,911 | 82,878 | 105,094 | 125,444 | 122,468 |
| 1. Inventories |
|
|
59,911 | 82,878 | 105,094 | 125,444 | 122,468 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
13,485 | 14,907 | 17,977 | 16,767 | 17,544 |
| 1. Short-term prepaid expenses |
|
|
1,371 | 1,600 | 2,597 | 460 | 2,421 |
| 2. Deductible VAT |
|
|
10,335 | 11,138 | 12,817 | 13,384 | 11,981 |
| 3. Taxes and the State Receivables |
|
|
1,779 | 2,169 | 2,563 | 2,923 | 3,142 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
53,809 | 41,967 | 42,699 | 43,151 | 45,416 |
| I. Long-term receivables |
|
|
15,874 | 9,149 | 11,594 | 12,229 | 16,305 |
| 1. Long-term customer's receivables |
|
|
15,770 | 9,045 | 11,441 | 12,076 | 16,151 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
104 | 104 | 154 | 154 | 154 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
27,244 | 26,251 | 24,910 | 23,533 | 22,081 |
| 1. Tangible fixed assets |
|
|
27,121 | 26,136 | 24,803 | 23,431 | 21,982 |
| - Cost |
|
|
180,891 | 181,336 | 168,828 | 168,902 | 168,902 |
| - Accumulated depreciation |
|
|
-153,770 | -155,201 | -144,025 | -145,471 | -146,920 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
123 | 115 | 107 | 102 | 99 |
| - Cost |
|
|
361 | 361 | 361 | 361 | 361 |
| - Accumulated depreciation |
|
|
-238 | -246 | -255 | -259 | -262 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,260 | 3,337 | 3,337 | 3,337 | 3,337 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,260 | | 3,337 | 3,337 | 3,337 |
| IV. Long-term financial investments |
|
|
3,492 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
3,492 | | | | |
| V. Total other long-term assets |
|
|
2,070 | 1,673 | 1,457 | 2,806 | 2,603 |
| 1. Long-term prepaid expenses |
|
|
2,070 | 1,673 | 1,457 | 2,806 | 2,603 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
1,869 | 1,558 | 1,402 | 1,246 | 1,090 |
| TOTAL ASSETS |
|
|
456,003 | 530,363 | 429,738 | 430,439 | 431,512 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
97,682 | 150,630 | 152,531 | 152,520 | 152,437 |
| I. Current liabilities |
|
|
74,556 | 130,417 | 132,074 | 136,081 | 136,985 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,898 | 13,493 | 14,798 | 23,488 | 25,501 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
25,522 | 29,967 | 27,450 | 37,799 | 41,789 |
| 4. Advances from customers |
|
|
24,545 | 58,756 | 67,142 | 49,884 | 40,354 |
| 5. Taxes and other payables to the State Budget |
|
|
2,834 | 2,997 | 2,307 | 5,503 | 5,547 |
| 6. Payables to employees |
|
|
2,271 | 2,226 | 2,478 | 2,722 | 2,510 |
| 7. Short-term accrued expenses |
|
|
9,943 | 16,739 | 10,824 | 10,091 | 14,231 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
29 | 29 | 29 | 30 | |
| 11. Other short-term payables |
|
|
1,486 | 1,181 | 2,017 | 1,536 | 2,025 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,028 | 5,028 | 5,028 | 5,028 | 5,028 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
23,126 | 20,213 | 20,457 | 16,439 | 15,452 |
| 1. Long-term payables to sellers |
|
|
10,640 | 11,144 | 11,640 | 7,772 | 7,355 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
10,891 | 7,474 | 7,222 | 7,072 | 6,502 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,595 | 1,595 | 1,595 | 1,595 | 1,595 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
358,321 | 379,733 | 277,207 | 277,919 | 279,075 |
| I. ShareHolder's equity |
|
|
358,321 | 379,733 | 277,207 | 277,919 | 279,075 |
| 1. Owner's investment capital |
|
|
254,525 | 254,525 | 254,525 | 254,525 | 254,525 |
| 2. Share capital surplus |
|
|
-442 | -442 | -442 | -442 | -442 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
438 | 438 | 438 | 438 | 438 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,786 | 2,733 | 2,807 | 3,594 | 4,825 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
641 | 641 | 2,657 | 983 | 983 |
| - Profit after tax undistributed this period |
|
|
1,145 | 2,092 | 150 | 2,611 | 3,842 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
102,014 | 122,479 | 19,879 | 19,804 | 19,729 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
456,003 | 530,363 | 429,738 | 430,439 | 431,512 |
There is no report.
|
|