|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
199,137 | 195,380 | 162,555 | 188,386 | 210,094 |
| I. Cash and cash equivalents |
|
|
102,004 | 97,622 | 63,880 | 74,690 | 109,505 |
| 1. Cash |
|
|
21,004 | 10,622 | 5,880 | 8,690 | 5,505 |
| 2. Cash equivalents |
|
|
81,000 | 87,000 | 58,000 | 66,000 | 104,000 |
| II. Short-term financial investments |
|
|
40,000 | 40,000 | 40,000 | 50,000 | 50,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
40,000 | 40,000 | 40,000 | 50,000 | 50,000 |
| III. Short-term receivables |
|
|
26,217 | 13,208 | 18,590 | 20,223 | 12,475 |
| 1. Short-term receivables of customers |
|
|
23,781 | 10,885 | 13,779 | 13,436 | 4,436 |
| 2. Prepayments to suppliers |
|
|
544 | 69 | 3,283 | 4,613 | 6,672 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,055 | 2,406 | 1,677 | 2,324 | 1,514 |
| 7. Provision for doubtful short-term receivables |
|
|
-163 | -152 | -149 | -150 | -147 |
| IV. Inventories |
|
|
30,022 | 44,169 | 39,724 | 41,374 | 37,396 |
| 1. Inventories |
|
|
30,022 | 44,169 | 39,724 | 41,374 | 37,396 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
894 | 381 | 362 | 2,099 | 718 |
| 1. Short-term prepaid expenses |
|
|
894 | 90 | 70 | 2,099 | 718 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 291 | 291 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
123,889 | 107,958 | 104,038 | 99,730 | 103,215 |
| I. Long-term receivables |
|
|
555 | 555 | 593 | 593 | 593 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
555 | 555 | 593 | 593 | 593 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
102,205 | 94,420 | 90,887 | 86,813 | 90,833 |
| 1. Tangible fixed assets |
|
|
102,205 | 94,420 | 90,887 | 86,813 | 90,833 |
| - Cost |
|
|
959,146 | 959,146 | 959,146 | 959,146 | 966,593 |
| - Accumulated depreciation |
|
|
-856,941 | -864,725 | -868,259 | -872,333 | -875,760 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
1,632 | 1,632 | 1,632 | 1,632 | 1,632 |
| - Accumulated depreciation |
|
|
-1,632 | -1,632 | -1,632 | -1,632 | -1,632 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
162 | 458 | 279 | 290 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
162 | 458 | 279 | 290 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
20,967 | 12,525 | 12,280 | 12,035 | 11,790 |
| 1. Long-term prepaid expenses |
|
|
20,967 | 12,525 | 12,280 | 12,035 | 11,790 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
323,025 | 303,338 | 266,593 | 288,116 | 313,310 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
131,582 | 106,598 | 69,492 | 114,078 | 134,233 |
| I. Current liabilities |
|
|
128,527 | 103,543 | 66,399 | 113,485 | 133,641 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,500 | 2,500 | | 2,500 | 2,500 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
54,953 | 32,826 | 25,226 | 32,434 | 46,756 |
| 4. Advances from customers |
|
|
637 | 2,890 | 3,447 | 2,050 | 2,054 |
| 5. Taxes and other payables to the State Budget |
|
|
11,774 | 6,794 | 3,459 | 9,373 | 8,577 |
| 6. Payables to employees |
|
|
32,000 | 38,773 | 18,026 | 22,709 | 28,400 |
| 7. Short-term accrued expenses |
|
|
1,657 | 4,937 | 2,825 | 3,029 | 4,134 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,802 | 1,539 | 1,520 | 2,152 | 2,042 |
| 12. Provision for short term payables |
|
|
6,307 | | 672 | 13,606 | 17,021 |
| 13. Bonus and welfare fund |
|
|
16,897 | 13,285 | 11,225 | 25,633 | 22,155 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,055 | 3,055 | 3,093 | 593 | 593 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,500 | 2,500 | 2,500 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
555 | 555 | 593 | 593 | 593 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
191,443 | 196,740 | 197,101 | 174,038 | 179,076 |
| I. ShareHolder's equity |
|
|
191,443 | 196,740 | 197,101 | 174,038 | 179,076 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
464 | 464 | 464 | 464 | 464 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
41,157 | 41,157 | 41,157 | 41,157 | 41,157 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
29,821 | 35,118 | 35,479 | 12,416 | 17,455 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 35,118 | | |
| - Profit after tax undistributed this period |
|
|
29,821 | 35,118 | 361 | 12,416 | 17,455 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
323,025 | 303,338 | 266,593 | 288,116 | 313,310 |
There is no report.
|
|