|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,660 | 6,850 | 8,648 | 10,484 | 13,297 |
| I. Cash and cash equivalents |
|
|
845 | 220 | 124 | 149 | 127 |
| 1. Cash |
|
|
845 | 220 | 124 | 149 | 127 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,500 | | 2,000 | 3,800 | 6,650 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,500 | | 2,000 | 3,800 | 6,650 |
| III. Short-term receivables |
|
|
1,290 | 5,581 | 5,497 | 5,502 | 5,502 |
| 1. Short-term receivables of customers |
|
|
266 | 246 | 221 | 221 | 221 |
| 2. Prepayments to suppliers |
|
|
1,070 | 5,399 | 5,344 | 5,344 | 5,344 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
22 | 23 | 20 | 24 | 24 |
| 7. Provision for doubtful short-term receivables |
|
|
-68 | -87 | -87 | -87 | -87 |
| IV. Inventories |
|
|
1,018 | 1,018 | 1,018 | 1,018 | 1,018 |
| 1. Inventories |
|
|
1,018 | 1,018 | 1,018 | 1,018 | 1,018 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7 | 30 | 9 | 14 | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 7 | 9 | 14 | |
| 3. Taxes and the State Receivables |
|
|
7 | 23 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,266 | 3,642 | 3,000 | 2,543 | 1,872 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
292 | 233 | 173 | 114 | 64 |
| 1. Tangible fixed assets |
|
|
292 | 233 | 173 | 114 | 64 |
| - Cost |
|
|
2,145 | 2,145 | 2,145 | 2,145 | 2,145 |
| - Accumulated depreciation |
|
|
-1,853 | -1,912 | -1,971 | -2,030 | -2,081 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
2,571 | 2,017 | 1,777 | 1,537 | 1,297 |
| - Cost |
|
|
14,121 | 14,121 | 14,121 | 14,121 | 14,121 |
| - Accumulated depreciation |
|
|
-11,550 | -12,104 | -12,344 | -12,583 | -12,823 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
500 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
500 | | | | |
| V. Total other long-term assets |
|
|
1,904 | 1,393 | 1,049 | 892 | 510 |
| 1. Long-term prepaid expenses |
|
|
1,904 | 1,393 | 1,049 | 892 | 510 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
9,927 | 10,492 | 11,648 | 13,027 | 15,168 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,607 | 1,463 | 1,599 | 1,563 | 1,649 |
| I. Current liabilities |
|
|
1,607 | 1,463 | 1,599 | 1,563 | 1,649 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| | | | |
| 4. Advances from customers |
|
|
717 | 717 | 717 | 717 | 717 |
| 5. Taxes and other payables to the State Budget |
|
|
41 | | 137 | 102 | 207 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
798 | 798 | 798 | 798 | 798 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
105 | | | | |
| 11. Other short-term payables |
|
|
57 | 59 | 58 | 57 | 38 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-111 | -111 | -111 | -111 | -111 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
8,319 | 9,029 | 10,049 | 11,464 | 13,519 |
| I. ShareHolder's equity |
|
|
8,319 | 9,029 | 10,049 | 11,464 | 13,519 |
| 1. Owner's investment capital |
|
|
10,820 | 10,820 | 10,820 | 10,820 | 10,820 |
| 2. Share capital surplus |
|
|
2,705 | 2,705 | 2,705 | 2,705 | 2,705 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-949 | -949 | -949 | -949 | -949 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
336 | 336 | 336 | 336 | 336 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-4,593 | -3,883 | -2,864 | -1,449 | 607 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-6,213 | -4,593 | -3,883 | -2,864 | -1,449 |
| - Profit after tax undistributed this period |
|
|
1,620 | 710 | 1,019 | 1,415 | 2,055 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
9,927 | 10,492 | 11,648 | 13,027 | 15,168 |
There is no report.
|
|