|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,927,139 | 1,933,953 | 1,977,576 | 2,099,546 | 1,983,822 |
 | I. Cash and cash equivalents |
|
|
13,579 | 22,077 | 8,658 | 21,170 | 21,307 |
 | 1. Cash |
|
|
13,579 | 22,077 | 8,658 | 21,170 | 21,307 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
926,605 | 1,012,394 | 1,055,054 | 1,110,273 | 1,039,754 |
 | 1. Short-term receivables of customers |
|
|
912,805 | 981,888 | 1,019,072 | 1,044,290 | 1,013,625 |
 | 2. Prepayments to suppliers |
|
|
11,158 | 18,251 | 18,232 | 18,295 | 10,276 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
34,215 | 48,008 | 53,198 | 82,531 | 56,738 |
 | 7. Provision for doubtful short-term receivables |
|
|
-31,573 | -35,753 | -35,448 | -34,843 | -40,886 |
 | IV. Inventories |
|
|
964,237 | 885,384 | 898,497 | 957,420 | 908,696 |
 | 1. Inventories |
|
|
969,336 | 890,907 | 901,352 | 967,480 | 917,787 |
 | 2. Provision for decline in value of inventories |
|
|
-5,099 | -5,522 | -2,855 | -10,060 | -9,091 |
 | V. Other current assets |
|
|
22,718 | 14,097 | 15,366 | 10,684 | 14,065 |
 | 1. Short-term prepaid expenses |
|
|
2,009 | 1,091 | 1,568 | 560 | 916 |
 | 2. Deductible VAT |
|
|
19,722 | 13,006 | 13,799 | 10,064 | 13,149 |
 | 3. Taxes and the State Receivables |
|
|
987 | | | 60 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
203,555 | 200,960 | 197,700 | 194,132 | 190,253 |
 | I. Long-term receivables |
|
|
650 | 650 | 650 | 650 | 650 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
650 | 650 | 650 | 650 | 650 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
164,393 | 164,381 | 160,779 | 157,327 | 154,103 |
 | 1. Tangible fixed assets |
|
|
85,000 | 85,707 | 82,825 | 80,093 | 77,589 |
 | - Cost |
|
|
196,442 | 202,038 | 197,627 | 197,545 | 184,897 |
 | - Accumulated depreciation |
|
|
-111,442 | -116,331 | -114,801 | -117,452 | -107,308 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
79,394 | 78,674 | 77,954 | 77,234 | 76,514 |
 | - Cost |
|
|
98,336 | 98,429 | 98,299 | 98,349 | 97,704 |
 | - Accumulated depreciation |
|
|
-18,942 | -19,756 | -20,345 | -21,115 | -21,190 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,427 | 315 | 315 | 532 | 381 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | 381 |
 | 2. Costs of construction in progress |
|
|
4,427 | 315 | 315 | 532 | |
 | IV. Long-term financial investments |
|
|
33,794 | 33,857 | 33,661 | 33,545 | 33,424 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,322 | 4,384 | 4,189 | 4,072 | 3,951 |
 | 3. Other investments in equity instruments |
|
|
29,472 | 29,472 | 29,472 | 29,472 | 29,472 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
291 | 1,757 | 2,295 | 2,078 | 1,695 |
 | 1. Long-term prepaid expenses |
|
|
291 | 1,757 | 2,295 | 2,078 | 1,695 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,130,694 | 2,134,913 | 2,175,276 | 2,293,679 | 2,174,075 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,917,082 | 1,917,907 | 1,951,991 | 2,077,558 | 1,948,885 |
 | I. Current liabilities |
|
|
1,857,871 | 1,888,708 | 1,922,767 | 2,048,384 | 1,919,712 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
859,872 | 851,919 | 852,510 | 957,962 | 951,086 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
968,502 | 996,224 | 1,046,948 | 1,039,351 | 941,434 |
 | 4. Advances from customers |
|
|
16,632 | 14,815 | 6,808 | 14,274 | 16,076 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,947 | 2,365 | 1,407 | 1,618 | 2,432 |
 | 6. Payables to employees |
|
|
2,709 | 9,110 | 2,437 | 2,281 | 2,376 |
 | 7. Short-term accrued expenses |
|
|
910 | 3,597 | 2,765 | 2,040 | 590 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
50 | 50 | 12 | 50 | 50 |
 | 11. Other short-term payables |
|
|
7,250 | 8,980 | 9,565 | 30,131 | 5,668 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 1,649 | 316 | 678 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
59,211 | 29,199 | 29,223 | 29,174 | 29,172 |
 | 1. Long-term payables to sellers |
|
|
30,000 | | | | 11 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
211 | 199 | 223 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
29,000 | 29,000 | 29,000 | 29,000 | 29,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | 174 | 161 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
213,612 | 217,006 | 223,285 | 216,120 | 225,190 |
 | I. ShareHolder's equity |
|
|
213,612 | 217,006 | 223,285 | 216,120 | 225,190 |
 | 1. Owner's investment capital |
|
|
182,700 | 182,700 | 182,700 | 182,700 | 182,700 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
214 | 214 | | | |
 | 5. Treasury shares |
|
|
-586 | -586 | -586 | -586 | -586 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-3,046 | 1,940 | | | |
 | 8. Investment and development funds |
|
|
9,071 | 9,071 | 9,071 | 9,071 | 9,071 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,259 | 23,667 | 32,100 | 24,936 | 34,005 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,460 | 11,460 | 26,023 | 8,404 | 8,404 |
 | - Profit after tax undistributed this period |
|
|
13,799 | 12,207 | 6,077 | 16,532 | 25,601 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,130,694 | 2,134,913 | 2,175,276 | 2,293,679 | 2,174,075 |
There is no report.
|
|