|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,920,699 | 1,904,046 | 1,794,688 | 1,929,082 | 1,876,751 |
| I. Cash and cash equivalents |
|
|
42,788 | 27,537 | 14,085 | 50,508 | 26,567 |
| 1. Cash |
|
|
42,527 | 27,537 | 14,085 | 50,508 | 26,567 |
| 2. Cash equivalents |
|
|
261 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,031,448 | 1,017,197 | 922,825 | 1,027,904 | 889,050 |
| 1. Short-term receivables of customers |
|
|
962,847 | 939,461 | 824,699 | 957,669 | 845,040 |
| 2. Prepayments to suppliers |
|
|
25,422 | 27,040 | 54,336 | 21,803 | 23,433 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
56,195 | 63,713 | 56,632 | 73,129 | 46,297 |
| 7. Provision for doubtful short-term receivables |
|
|
-13,017 | -13,017 | -12,843 | -24,697 | -25,720 |
| IV. Inventories |
|
|
823,600 | 837,523 | 833,347 | 836,906 | 936,183 |
| 1. Inventories |
|
|
831,961 | 845,884 | 840,412 | 841,303 | 942,434 |
| 2. Provision for decline in value of inventories |
|
|
-8,361 | -8,361 | -7,066 | -4,397 | -6,251 |
| V. Other current assets |
|
|
22,864 | 21,790 | 24,432 | 13,763 | 24,952 |
| 1. Short-term prepaid expenses |
|
|
2,828 | 2,479 | 5,088 | 2,130 | 4,703 |
| 2. Deductible VAT |
|
|
19,928 | 19,238 | 18,623 | 11,170 | 20,248 |
| 3. Taxes and the State Receivables |
|
|
108 | 72 | 721 | 464 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
220,762 | 219,596 | 215,870 | 211,799 | 208,913 |
| I. Long-term receivables |
|
|
1,662 | 1,662 | 1,662 | 1,662 | 2,262 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,662 | 1,662 | 1,662 | 1,662 | 2,262 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
181,750 | 180,183 | 178,474 | 174,771 | 171,166 |
| 1. Tangible fixed assets |
|
|
98,780 | 97,914 | 96,182 | 93,217 | 90,332 |
| - Cost |
|
|
198,356 | 198,970 | 199,254 | 198,988 | 199,049 |
| - Accumulated depreciation |
|
|
-99,576 | -101,056 | -103,072 | -105,771 | -108,717 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
82,970 | 82,269 | 82,292 | 81,554 | 80,834 |
| - Cost |
|
|
98,261 | 97,602 | 98,355 | 98,386 | 98,417 |
| - Accumulated depreciation |
|
|
-15,292 | -15,333 | -16,063 | -16,832 | -17,583 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,008 | 2,651 | 483 | 270 | 336 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,008 | 2,651 | 483 | 270 | 336 |
| IV. Long-term financial investments |
|
|
34,294 | 34,209 | 34,517 | 34,520 | 34,615 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
4,821 | 4,736 | 5,045 | 5,047 | 5,143 |
| 3. Other investments in equity instruments |
|
|
29,472 | 29,472 | 29,472 | 29,472 | 29,472 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,049 | 891 | 734 | 577 | 534 |
| 1. Long-term prepaid expenses |
|
|
1,049 | 891 | 734 | 577 | 534 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,141,461 | 2,123,643 | 2,010,558 | 2,140,881 | 2,085,664 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,932,471 | 1,911,625 | 1,800,220 | 1,929,211 | 1,872,587 |
| I. Current liabilities |
|
|
1,868,844 | 1,850,038 | 1,738,645 | 1,869,963 | 1,813,351 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
644,757 | 687,240 | 743,870 | 762,726 | 748,406 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,172,727 | 1,126,286 | 958,672 | 1,052,040 | 1,022,666 |
| 4. Advances from customers |
|
|
31,080 | 22,688 | 24,032 | 27,945 | 22,832 |
| 5. Taxes and other payables to the State Budget |
|
|
1,503 | 2,259 | 254 | 789 | 1,245 |
| 6. Payables to employees |
|
|
2,943 | 2,824 | 2,919 | 5,274 | 2,806 |
| 7. Short-term accrued expenses |
|
|
42 | 1,653 | 3,179 | 2,094 | 2,933 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
339 | 50 | 50 | 50 | 50 |
| 11. Other short-term payables |
|
|
15,768 | 6,634 | 5,422 | 19,045 | 13,522 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-316 | 405 | 247 | | -1,108 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
63,627 | 61,587 | 61,574 | 59,248 | 59,236 |
| 1. Long-term payables to sellers |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
33,627 | 31,314 | 31,314 | 29,000 | 29,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| 273 | 261 | 248 | 236 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
208,990 | 212,018 | 210,339 | 211,670 | 213,077 |
| I. ShareHolder's equity |
|
|
208,990 | 212,018 | 210,339 | 211,670 | 213,077 |
| 1. Owner's investment capital |
|
|
182,700 | 182,700 | 182,700 | 182,700 | 182,700 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
214 | 214 | 214 | 214 | 214 |
| 5. Treasury shares |
|
|
-586 | -586 | -586 | -586 | -586 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-5,786 | -11,015 | -6,638 | -5,736 | -2,805 |
| 8. Investment and development funds |
|
|
9,071 | 9,071 | 9,071 | 9,071 | 9,071 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
22,696 | 31,020 | 24,893 | 26,008 | 23,990 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
18,343 | 20,851 | 9,323 | 8,753 | 20,565 |
| - Profit after tax undistributed this period |
|
|
4,353 | 10,169 | 15,570 | 17,255 | 3,425 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
681 | 614 | 685 | | 493 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,141,461 | 2,123,643 | 2,010,558 | 2,140,881 | 2,085,664 |
There is no report.
|
|