|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,695,047 | 1,625,253 | 1,368,047 | 1,565,818 | 1,902,650 |
 | I. Cash and cash equivalents |
|
|
128,448 | 79,190 | 19,956 | 72,647 | 26,182 |
 | 1. Cash |
|
|
77,504 | 35,194 | 15,456 | 68,147 | 15,232 |
 | 2. Cash equivalents |
|
|
50,944 | 43,996 | 4,500 | 4,500 | 10,950 |
 | II. Short-term financial investments |
|
|
343,144 | 333,356 | 381,367 | 367,923 | 399,566 |
 | 1. Trading securities |
|
|
908 | 908 | 908 | 908 | 908 |
 | 2. Provision for diminution in value of trading securities |
|
|
-185 | -185 | -173 | -180 | -189 |
 | 3. Investments holding until maturity |
|
|
342,420 | 332,633 | 380,631 | 367,196 | 398,847 |
 | III. Short-term receivables |
|
|
855,899 | 767,027 | 675,053 | 806,287 | 1,123,335 |
 | 1. Short-term receivables of customers |
|
|
601,258 | 507,502 | 354,979 | 365,620 | 327,595 |
 | 2. Prepayments to suppliers |
|
|
168,157 | 157,889 | 183,151 | 257,918 | 565,493 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
81,352 | 81,352 | 76,352 | 76,352 | 59,352 |
 | 6. Other short-term receivables |
|
|
79,518 | 94,880 | 103,421 | 149,246 | 208,778 |
 | 7. Provision for doubtful short-term receivables |
|
|
-74,386 | -74,596 | -42,850 | -42,850 | -37,883 |
 | IV. Inventories |
|
|
344,485 | 429,899 | 281,517 | 307,732 | 343,548 |
 | 1. Inventories |
|
|
344,485 | 429,899 | 281,517 | 307,732 | 343,548 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
23,071 | 15,782 | 10,155 | 11,228 | 10,019 |
 | 1. Short-term prepaid expenses |
|
|
7,982 | 6,980 | 1,192 | 1,183 | 421 |
 | 2. Deductible VAT |
|
|
14,731 | 8,562 | 1,076 | 4,053 | 6,042 |
 | 3. Taxes and the State Receivables |
|
|
358 | 239 | 7,887 | 5,992 | 3,557 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
199,170 | 191,342 | 249,743 | 248,227 | 245,405 |
 | I. Long-term receivables |
|
|
642 | 632 | 236 | 236 | 240 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
642 | 632 | 236 | 236 | 240 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
122,010 | 116,803 | 11,569 | 11,019 | 12,400 |
 | 1. Tangible fixed assets |
|
|
49,228 | 47,844 | 11,569 | 11,019 | 12,400 |
 | - Cost |
|
|
159,092 | 159,363 | 33,788 | 33,788 | 37,724 |
 | - Accumulated depreciation |
|
|
-109,864 | -111,519 | -22,219 | -22,769 | -25,323 |
 | 2. Fixed assets of financial leasing |
|
|
5,955 | 5,789 | | | |
 | - Cost |
|
|
6,616 | 6,616 | | | |
 | - Accumulated depreciation |
|
|
-662 | -827 | | | |
 | 3. Intangible fixed assets |
|
|
66,827 | 63,170 | | | |
 | - Cost |
|
|
66,827 | 66,827 | | | |
 | - Accumulated depreciation |
|
|
| -3,657 | | | |
 | III. Real Estate Investments |
|
|
39,222 | 38,770 | 132,964 | 129,966 | 37,238 |
 | - Cost |
|
|
66,824 | 66,824 | 166,563 | 166,563 | 65,399 |
 | - Accumulated depreciation |
|
|
-27,602 | -28,054 | -33,599 | -36,597 | -28,161 |
 | IV. Long-term assets in progress |
|
|
28,790 | 28,790 | 28,790 | 28,790 | 119,871 |
 | 1. Costs of long-term production, business in progress |
|
|
28,790 | | 28,790 | | 119,780 |
 | 2. Costs of construction in progress |
|
|
| 28,790 | | 28,790 | 91 |
 | IV. Long-term financial investments |
|
|
6,300 | 3,300 | 74,307 | 74,484 | 72,275 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 74,307 | 74,484 | 72,275 |
 | 3. Other investments in equity instruments |
|
|
6,300 | 6,300 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -3,000 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,205 | 3,047 | 1,876 | 3,732 | 3,382 |
 | 1. Long-term prepaid expenses |
|
|
2,205 | 3,047 | 1,876 | 3,732 | 2,862 |
 | 2. Deferred income tax assets |
|
|
| | | | 521 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,894,217 | 1,816,595 | 1,617,790 | 1,814,044 | 2,148,055 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,545,792 | 1,477,530 | 1,271,731 | 1,467,184 | 1,760,786 |
 | I. Current liabilities |
|
|
1,192,048 | 1,230,007 | 1,015,615 | 1,235,148 | 1,387,540 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
666,318 | 779,758 | 727,953 | 901,981 | 931,850 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
218,021 | 182,648 | 104,351 | 156,926 | 127,815 |
 | 4. Advances from customers |
|
|
198,976 | 156,979 | 40,379 | 40,441 | 154,421 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,442 | 9,966 | 13,298 | 12,743 | 10,573 |
 | 6. Payables to employees |
|
|
9,136 | 5,046 | 4,443 | 2,639 | 6,538 |
 | 7. Short-term accrued expenses |
|
|
53,454 | 54,467 | 91,377 | 87,539 | 124,632 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 9,943 | 10,632 | 7,526 | 7,881 |
 | 11. Other short-term payables |
|
|
17,310 | 17,023 | 11,046 | 13,368 | 12,223 |
 | 12. Provision for short term payables |
|
|
11,261 | 11,231 | 8,475 | 8,469 | 8,451 |
 | 13. Bonus and welfare fund |
|
|
4,132 | 2,945 | 3,662 | 3,516 | 3,156 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
353,744 | 247,524 | 256,116 | 232,036 | 373,246 |
 | 1. Long-term payables to sellers |
|
|
48,075 | 44,403 | 54,454 | 56,595 | 52,001 |
 | 2. Long-term accrued expenses |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
103,133 | 115,193 | 103,693 | 104,048 | 103,469 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
148,574 | 37,109 | 57,622 | 31,046 | 184,171 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
22,910 | 19,766 | 4,867 | 4,867 | 2,553 |
 | 9. Provision for job loss allowance |
|
|
| | | | 899 |
 | 10. Provision for long-term payables |
|
|
899 | 899 | 899 | 899 | |
 | 11. Long-term unrealized revenue |
|
|
153 | 153 | 4,580 | 4,580 | 153 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
348,425 | 339,065 | 346,059 | 346,861 | 387,269 |
 | I. ShareHolder's equity |
|
|
348,425 | 339,065 | 346,059 | 346,861 | 387,269 |
 | 1. Owner's investment capital |
|
|
219,887 | 219,887 | 219,887 | 219,887 | 219,887 |
 | 2. Share capital surplus |
|
|
14,319 | 14,319 | 14,319 | 14,319 | 14,319 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,929 | 7,929 | 5,941 | 5,941 | 5,927 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
67,856 | 69,275 | 77,096 | 78,175 | 69,168 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
43,812 | 68,328 | 71,390 | 71,390 | 40,530 |
 | - Profit after tax undistributed this period |
|
|
24,044 | 947 | 5,706 | 6,785 | 28,638 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
38,433 | 27,655 | 28,816 | 28,538 | 77,969 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,894,217 | 1,816,595 | 1,617,790 | 1,814,044 | 2,148,055 |
There is no report.
|
|