|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,598,238 | 1,695,047 | 1,625,253 | 1,368,047 | 1,565,818 |
| I. Cash and cash equivalents |
|
|
66,953 | 128,448 | 79,190 | 19,956 | 72,647 |
| 1. Cash |
|
|
21,065 | 77,504 | 35,194 | 15,456 | 68,147 |
| 2. Cash equivalents |
|
|
45,888 | 50,944 | 43,996 | 4,500 | 4,500 |
| II. Short-term financial investments |
|
|
306,649 | 343,144 | 333,356 | 381,367 | 367,923 |
| 1. Trading securities |
|
|
908 | 908 | 908 | 908 | 908 |
| 2. Provision for diminution in value of trading securities |
|
|
-180 | -185 | -185 | -173 | -180 |
| 3. Investments holding until maturity |
|
|
305,920 | 342,420 | 332,633 | 380,631 | 367,196 |
| III. Short-term receivables |
|
|
791,308 | 855,899 | 767,027 | 675,053 | 806,287 |
| 1. Short-term receivables of customers |
|
|
583,078 | 601,258 | 507,502 | 354,979 | 365,620 |
| 2. Prepayments to suppliers |
|
|
152,499 | 168,157 | 157,889 | 183,151 | 257,918 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
81,352 | 81,352 | 81,352 | 76,352 | 76,352 |
| 6. Other short-term receivables |
|
|
50,728 | 79,518 | 94,880 | 103,421 | 149,246 |
| 7. Provision for doubtful short-term receivables |
|
|
-76,349 | -74,386 | -74,596 | -42,850 | -42,850 |
| IV. Inventories |
|
|
410,233 | 344,485 | 429,899 | 281,517 | 307,732 |
| 1. Inventories |
|
|
410,233 | 344,485 | 429,899 | 281,517 | 307,732 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
23,095 | 23,071 | 15,782 | 10,155 | 11,228 |
| 1. Short-term prepaid expenses |
|
|
2,693 | 7,982 | 6,980 | 1,192 | 1,183 |
| 2. Deductible VAT |
|
|
19,011 | 14,731 | 8,562 | 1,076 | 4,053 |
| 3. Taxes and the State Receivables |
|
|
1,391 | 358 | 239 | 7,887 | 5,992 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
209,740 | 199,170 | 191,342 | 249,743 | 248,227 |
| I. Long-term receivables |
|
|
642 | 642 | 632 | 236 | 236 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
642 | 642 | 632 | 236 | 236 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
122,418 | 122,010 | 116,803 | 11,569 | 11,019 |
| 1. Tangible fixed assets |
|
|
49,471 | 49,228 | 47,844 | 11,569 | 11,019 |
| - Cost |
|
|
157,226 | 159,092 | 159,363 | 33,788 | 33,788 |
| - Accumulated depreciation |
|
|
-107,755 | -109,864 | -111,519 | -22,219 | -22,769 |
| 2. Fixed assets of financial leasing |
|
|
6,120 | 5,955 | 5,789 | | |
| - Cost |
|
|
6,616 | 6,616 | 6,616 | | |
| - Accumulated depreciation |
|
|
-496 | -662 | -827 | | |
| 3. Intangible fixed assets |
|
|
66,827 | 66,827 | 63,170 | | |
| - Cost |
|
|
66,827 | 66,827 | 66,827 | | |
| - Accumulated depreciation |
|
|
| | -3,657 | | |
| III. Real Estate Investments |
|
|
39,674 | 39,222 | 38,770 | 132,964 | 129,966 |
| - Cost |
|
|
66,824 | 66,824 | 66,824 | 166,563 | 166,563 |
| - Accumulated depreciation |
|
|
-27,150 | -27,602 | -28,054 | -33,599 | -36,597 |
| IV. Long-term assets in progress |
|
|
32,326 | 28,790 | 28,790 | 28,790 | 28,790 |
| 1. Costs of long-term production, business in progress |
|
|
32,326 | 28,790 | | 28,790 | |
| 2. Costs of construction in progress |
|
|
| | 28,790 | | 28,790 |
| IV. Long-term financial investments |
|
|
6,300 | 6,300 | 3,300 | 74,307 | 74,484 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | 74,307 | 74,484 |
| 3. Other investments in equity instruments |
|
|
6,300 | 6,300 | 6,300 | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | -3,000 | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,380 | 2,205 | 3,047 | 1,876 | 3,732 |
| 1. Long-term prepaid expenses |
|
|
8,380 | 2,205 | 3,047 | 1,876 | 3,732 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,807,978 | 1,894,217 | 1,816,595 | 1,617,790 | 1,814,044 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,483,138 | 1,545,792 | 1,477,530 | 1,271,731 | 1,467,184 |
| I. Current liabilities |
|
|
1,128,711 | 1,192,048 | 1,230,007 | 1,015,615 | 1,235,148 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
545,317 | 666,318 | 779,758 | 727,953 | 901,981 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
223,595 | 218,021 | 182,648 | 104,351 | 156,926 |
| 4. Advances from customers |
|
|
221,351 | 198,976 | 156,979 | 40,379 | 40,441 |
| 5. Taxes and other payables to the State Budget |
|
|
11,101 | 13,442 | 9,966 | 13,298 | 12,743 |
| 6. Payables to employees |
|
|
6,999 | 9,136 | 5,046 | 4,443 | 2,639 |
| 7. Short-term accrued expenses |
|
|
77,062 | 53,454 | 54,467 | 91,377 | 87,539 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,274 | | 9,943 | 10,632 | 7,526 |
| 11. Other short-term payables |
|
|
21,001 | 17,310 | 17,023 | 11,046 | 13,368 |
| 12. Provision for short term payables |
|
|
14,983 | 11,261 | 11,231 | 8,475 | 8,469 |
| 13. Bonus and welfare fund |
|
|
4,028 | 4,132 | 2,945 | 3,662 | 3,516 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
354,427 | 353,744 | 247,524 | 256,116 | 232,036 |
| 1. Long-term payables to sellers |
|
|
45,179 | 48,075 | 44,403 | 54,454 | 56,595 |
| 2. Long-term accrued expenses |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
103,133 | 103,133 | 115,193 | 103,693 | 104,048 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
152,936 | 148,574 | 37,109 | 57,622 | 31,046 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
22,128 | 22,910 | 19,766 | 4,867 | 4,867 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
899 | 899 | 899 | 899 | 899 |
| 11. Long-term unrealized revenue |
|
|
153 | 153 | 153 | 4,580 | 4,580 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
324,840 | 348,425 | 339,065 | 346,059 | 346,861 |
| I. ShareHolder's equity |
|
|
324,840 | 348,425 | 339,065 | 346,059 | 346,861 |
| 1. Owner's investment capital |
|
|
219,887 | 219,887 | 219,887 | 219,887 | 219,887 |
| 2. Share capital surplus |
|
|
14,319 | 14,319 | 14,319 | 14,319 | 14,319 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,929 | 7,929 | 7,929 | 5,941 | 5,941 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
52,633 | 67,856 | 69,275 | 77,096 | 78,175 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
45,846 | 43,812 | 68,328 | 71,390 | 71,390 |
| - Profit after tax undistributed this period |
|
|
6,786 | 24,044 | 947 | 5,706 | 6,785 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
30,072 | 38,433 | 27,655 | 28,816 | 28,538 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,807,978 | 1,894,217 | 1,816,595 | 1,617,790 | 1,814,044 |
There is no report.
|
|