|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,529,064 | 1,507,894 | 1,598,238 | 1,695,047 | 1,625,253 |
| I. Cash and cash equivalents |
|
|
67,423 | 68,631 | 66,953 | 128,448 | 79,190 |
| 1. Cash |
|
|
18,258 | 28,257 | 21,065 | 77,504 | 35,194 |
| 2. Cash equivalents |
|
|
49,165 | 40,373 | 45,888 | 50,944 | 43,996 |
| II. Short-term financial investments |
|
|
343,424 | 346,653 | 306,649 | 343,144 | 333,356 |
| 1. Trading securities |
|
|
908 | 908 | 908 | 908 | 908 |
| 2. Provision for diminution in value of trading securities |
|
|
-187 | -175 | -180 | -185 | -185 |
| 3. Investments holding until maturity |
|
|
342,703 | 345,920 | 305,920 | 342,420 | 332,633 |
| III. Short-term receivables |
|
|
653,189 | 644,484 | 791,308 | 855,899 | 767,027 |
| 1. Short-term receivables of customers |
|
|
481,326 | 470,937 | 583,078 | 601,258 | 507,502 |
| 2. Prepayments to suppliers |
|
|
120,795 | 109,082 | 152,499 | 168,157 | 157,889 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
71,000 | 81,352 | 81,352 | 81,352 | 81,352 |
| 6. Other short-term receivables |
|
|
63,441 | 58,253 | 50,728 | 79,518 | 94,880 |
| 7. Provision for doubtful short-term receivables |
|
|
-83,373 | -75,140 | -76,349 | -74,386 | -74,596 |
| IV. Inventories |
|
|
435,908 | 418,742 | 410,233 | 344,485 | 429,899 |
| 1. Inventories |
|
|
435,908 | 418,742 | 410,233 | 344,485 | 429,899 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
29,121 | 29,384 | 23,095 | 23,071 | 15,782 |
| 1. Short-term prepaid expenses |
|
|
5,953 | 8,055 | 2,693 | 7,982 | 6,980 |
| 2. Deductible VAT |
|
|
20,405 | 19,452 | 19,011 | 14,731 | 8,562 |
| 3. Taxes and the State Receivables |
|
|
2,763 | 1,876 | 1,391 | 358 | 239 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
202,675 | 204,408 | 209,740 | 199,170 | 191,342 |
| I. Long-term receivables |
|
|
342 | 342 | 642 | 642 | 632 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
342 | 342 | 642 | 642 | 632 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
123,419 | 122,878 | 122,418 | 122,010 | 116,803 |
| 1. Tangible fixed assets |
|
|
50,141 | 49,765 | 49,471 | 49,228 | 47,844 |
| - Cost |
|
|
155,627 | 155,497 | 157,226 | 159,092 | 159,363 |
| - Accumulated depreciation |
|
|
-105,486 | -105,732 | -107,755 | -109,864 | -111,519 |
| 2. Fixed assets of financial leasing |
|
|
6,451 | 6,286 | 6,120 | 5,955 | 5,789 |
| - Cost |
|
|
6,616 | 6,616 | 6,616 | 6,616 | 6,616 |
| - Accumulated depreciation |
|
|
-165 | -331 | -496 | -662 | -827 |
| 3. Intangible fixed assets |
|
|
66,827 | 66,827 | 66,827 | 66,827 | 63,170 |
| - Cost |
|
|
66,827 | 66,827 | 66,827 | 66,827 | 66,827 |
| - Accumulated depreciation |
|
|
| | | | -3,657 |
| III. Real Estate Investments |
|
|
40,579 | 40,127 | 39,674 | 39,222 | 38,770 |
| - Cost |
|
|
65,005 | 65,005 | 66,824 | 66,824 | 66,824 |
| - Accumulated depreciation |
|
|
-24,426 | -24,878 | -27,150 | -27,602 | -28,054 |
| IV. Long-term assets in progress |
|
|
29,193 | 32,431 | 32,326 | 28,790 | 28,790 |
| 1. Costs of long-term production, business in progress |
|
|
28,928 | 32,165 | 32,326 | 28,790 | |
| 2. Costs of construction in progress |
|
|
266 | 266 | | | 28,790 |
| IV. Long-term financial investments |
|
|
7,022 | 6,300 | 6,300 | 6,300 | 3,300 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
722 | | | | |
| 3. Other investments in equity instruments |
|
|
6,300 | 6,300 | 6,300 | 6,300 | 6,300 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -3,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,121 | 2,331 | 8,380 | 2,205 | 3,047 |
| 1. Long-term prepaid expenses |
|
|
2,006 | 2,331 | 8,380 | 2,205 | 3,047 |
| 2. Deferred income tax assets |
|
|
115 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,731,739 | 1,712,302 | 1,807,978 | 1,894,217 | 1,816,595 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,414,217 | 1,389,692 | 1,483,138 | 1,545,792 | 1,477,530 |
| I. Current liabilities |
|
|
1,230,672 | 1,045,179 | 1,128,711 | 1,192,048 | 1,230,007 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
538,159 | 561,726 | 545,317 | 666,318 | 779,758 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
230,714 | 167,422 | 223,595 | 218,021 | 182,648 |
| 4. Advances from customers |
|
|
295,492 | 184,161 | 221,351 | 198,976 | 156,979 |
| 5. Taxes and other payables to the State Budget |
|
|
8,961 | 10,371 | 11,101 | 13,442 | 9,966 |
| 6. Payables to employees |
|
|
6,558 | 8,241 | 6,999 | 9,136 | 5,046 |
| 7. Short-term accrued expenses |
|
|
92,253 | 65,653 | 77,062 | 53,454 | 54,467 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
9,822 | 6,548 | 3,274 | | 9,943 |
| 11. Other short-term payables |
|
|
22,757 | 15,182 | 21,001 | 17,310 | 17,023 |
| 12. Provision for short term payables |
|
|
21,691 | 21,691 | 14,983 | 11,261 | 11,231 |
| 13. Bonus and welfare fund |
|
|
4,266 | 4,185 | 4,028 | 4,132 | 2,945 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
183,546 | 344,514 | 354,427 | 353,744 | 247,524 |
| 1. Long-term payables to sellers |
|
|
| 38,682 | 45,179 | 48,075 | 44,403 |
| 2. Long-term accrued expenses |
|
|
| 30,000 | 30,000 | 30,000 | 30,000 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
6,716 | 101,874 | 103,133 | 103,133 | 115,193 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
156,174 | 152,226 | 152,936 | 148,574 | 37,109 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
19,509 | 20,680 | 22,128 | 22,910 | 19,766 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
993 | 899 | 899 | 899 | 899 |
| 11. Long-term unrealized revenue |
|
|
153 | 153 | 153 | 153 | 153 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
317,522 | 322,610 | 324,840 | 348,425 | 339,065 |
| I. ShareHolder's equity |
|
|
317,522 | 322,610 | 324,840 | 348,425 | 339,065 |
| 1. Owner's investment capital |
|
|
219,887 | 219,887 | 219,887 | 219,887 | 219,887 |
| 2. Share capital surplus |
|
|
14,319 | 14,319 | 14,319 | 14,319 | 14,319 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,013 | 7,929 | 7,929 | 7,929 | 7,929 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
44,849 | 51,175 | 52,633 | 67,856 | 69,275 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
42,981 | 48,579 | 45,846 | 43,812 | 68,328 |
| - Profit after tax undistributed this period |
|
|
1,869 | 2,595 | 6,786 | 24,044 | 947 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
32,453 | 29,300 | 30,072 | 38,433 | 27,655 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,731,739 | 1,712,302 | 1,807,978 | 1,894,217 | 1,816,595 |
There is no report.
|
|