|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
721,482 | 729,455 | 758,114 | 643,165 | 659,956 |
 | I. Cash and cash equivalents |
|
|
23,571 | 29,269 | 36,863 | 41,153 | 53,811 |
 | 1. Cash |
|
|
23,571 | 29,269 | 36,863 | 41,153 | 53,811 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
98,500 | 98,500 | 118,500 | 120,500 | 120,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
98,500 | 98,500 | 118,500 | 120,500 | 120,500 |
 | III. Short-term receivables |
|
|
358,801 | 397,691 | 439,799 | 284,467 | 334,445 |
 | 1. Short-term receivables of customers |
|
|
316,668 | 350,579 | 391,289 | 253,687 | 303,778 |
 | 2. Prepayments to suppliers |
|
|
39,242 | 40,890 | 42,023 | 28,355 | 28,393 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,891 | 6,222 | 6,486 | 2,425 | 2,274 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
217,974 | 181,204 | 142,639 | 177,651 | 136,104 |
 | 1. Inventories |
|
|
217,974 | 181,204 | 142,639 | 177,651 | 136,104 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,637 | 22,791 | 20,313 | 19,394 | 15,097 |
 | 1. Short-term prepaid expenses |
|
|
5,464 | 3,489 | 2,325 | 2,009 | 1,136 |
 | 2. Deductible VAT |
|
|
17,172 | 19,302 | 17,988 | 17,385 | 13,961 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
85,070 | 78,236 | 55,757 | 55,887 | 56,078 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
62,122 | 56,135 | 54,065 | 54,077 | 54,358 |
 | 1. Tangible fixed assets |
|
|
45,841 | 40,088 | 38,251 | 38,495 | 39,010 |
 | - Cost |
|
|
245,086 | 227,729 | 227,596 | 230,005 | 209,698 |
 | - Accumulated depreciation |
|
|
-199,245 | -187,642 | -189,345 | -191,509 | -170,688 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
16,281 | 16,048 | 15,815 | 15,582 | 15,349 |
 | - Cost |
|
|
24,989 | 24,989 | 24,989 | 24,989 | 24,989 |
 | - Accumulated depreciation |
|
|
-8,709 | -8,942 | -9,175 | -9,408 | -9,641 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
20,000 | 20,000 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
20,000 | 20,000 | | | |
 | V. Total other long-term assets |
|
|
2,949 | 2,101 | 1,691 | 1,810 | 1,719 |
 | 1. Long-term prepaid expenses |
|
|
2,949 | 2,101 | 1,691 | 1,810 | 1,719 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
806,553 | 807,691 | 813,870 | 699,052 | 716,034 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
550,301 | 542,523 | 555,359 | 417,236 | 431,800 |
 | I. Current liabilities |
|
|
550,301 | 542,523 | 555,359 | 417,236 | 431,800 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
397,408 | 375,892 | 325,744 | 220,901 | 262,698 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
46,393 | 64,603 | 70,660 | 45,207 | 41,350 |
 | 4. Advances from customers |
|
|
53,088 | 51,828 | 46,858 | 39,658 | 25,676 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,386 | 1,712 | 4,876 | 6,481 | 3,931 |
 | 6. Payables to employees |
|
|
16,293 | 12,878 | 28,871 | 36,517 | 42,446 |
 | 7. Short-term accrued expenses |
|
|
4,334 | 4,966 | 15,775 | 12,028 | 21,195 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
29,285 | 29,594 | 61,526 | 55,404 | 29,225 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,114 | 1,050 | 1,050 | 1,040 | 5,280 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
256,251 | 265,168 | 258,511 | 281,816 | 284,233 |
 | I. ShareHolder's equity |
|
|
256,251 | 265,168 | 258,511 | 281,816 | 284,233 |
 | 1. Owner's investment capital |
|
|
150,923 | 150,923 | 150,923 | 181,106 | 181,106 |
 | 2. Share capital surplus |
|
|
65,348 | 65,348 | 65,348 | 50,017 | 50,017 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,508 | 2,508 | 2,508 | 2,508 | 2,508 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
11,859 | 11,834 | 11,834 | 11,834 | 13,954 |
 | 11. After tax undistributed profit |
|
|
25,612 | 34,555 | 27,898 | 36,351 | 36,648 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
17,009 | 25,058 | 608 | 608 | 608 |
 | - Profit after tax undistributed this period |
|
|
8,603 | 9,497 | 27,290 | 35,742 | 36,040 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
806,553 | 807,691 | 813,870 | 699,052 | 716,034 |
There is no report.
|
|