|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
840,122 | 898,361 | 828,090 | 896,265 | 717,589 |
| I. Cash and cash equivalents |
|
|
30,711 | 22,304 | 31,297 | 13,336 | 16,989 |
| 1. Cash |
|
|
30,711 | 22,304 | 31,297 | 13,336 | 16,989 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
88,500 | 88,500 | 98,500 | 98,500 | 98,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
88,500 | 88,500 | 98,500 | 98,500 | 98,500 |
| III. Short-term receivables |
|
|
222,304 | 277,195 | 233,561 | 333,354 | 302,981 |
| 1. Short-term receivables of customers |
|
|
213,180 | 271,013 | 222,593 | 318,248 | 265,126 |
| 2. Prepayments to suppliers |
|
|
381 | 3,146 | 3,231 | 3,512 | 33,657 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,742 | 3,036 | 7,737 | 11,594 | 4,197 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
473,276 | 486,109 | 439,578 | 426,978 | 274,234 |
| 1. Inventories |
|
|
473,276 | 486,109 | 439,578 | 426,978 | 274,234 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
25,331 | 24,253 | 25,154 | 24,096 | 24,885 |
| 1. Short-term prepaid expenses |
|
|
9,607 | 8,956 | 11,069 | 7,941 | 6,599 |
| 2. Deductible VAT |
|
|
15,724 | 15,297 | 13,968 | 16,156 | 18,286 |
| 3. Taxes and the State Receivables |
|
|
| | 117 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
206,461 | 85,642 | 73,875 | 71,431 | 68,152 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
74,428 | 70,476 | 68,993 | 67,196 | 64,544 |
| 1. Tangible fixed assets |
|
|
55,056 | 53,264 | 52,013 | 50,449 | 48,031 |
| - Cost |
|
|
255,809 | 255,855 | 257,058 | 258,104 | 258,300 |
| - Accumulated depreciation |
|
|
-200,753 | -202,592 | -205,045 | -207,655 | -210,269 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
19,372 | 17,213 | 16,980 | 16,747 | 16,514 |
| - Cost |
|
|
26,916 | 24,989 | 24,989 | 24,989 | 24,989 |
| - Accumulated depreciation |
|
|
-7,544 | -7,777 | -8,010 | -8,243 | -8,476 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
116,876 | 631 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
116,876 | 631 | | | |
| IV. Long-term financial investments |
|
|
10,000 | 10,000 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
10,000 | 10,000 | | | |
| V. Total other long-term assets |
|
|
5,156 | 4,535 | 4,882 | 4,235 | 3,608 |
| 1. Long-term prepaid expenses |
|
|
5,156 | 4,535 | 4,882 | 4,235 | 3,608 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,046,583 | 984,003 | 901,965 | 967,696 | 785,741 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
804,110 | 742,885 | 645,152 | 718,248 | 534,205 |
| I. Current liabilities |
|
|
804,110 | 742,885 | 645,152 | 718,248 | 534,205 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
396,001 | 414,342 | 348,798 | 407,007 | 317,608 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
195,660 | 183,692 | 175,195 | 162,374 | 108,771 |
| 4. Advances from customers |
|
|
114,865 | 53,310 | 58,407 | 59,052 | 56,259 |
| 5. Taxes and other payables to the State Budget |
|
|
2,053 | 827 | 247 | 692 | 1,249 |
| 6. Payables to employees |
|
|
16,139 | 19,567 | 11,505 | 11,776 | 8,359 |
| 7. Short-term accrued expenses |
|
|
8,466 | 9,997 | 6,065 | 11,952 | 6,680 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
64,827 | 54,706 | 44,819 | 65,281 | 35,166 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,099 | 6,445 | 114 | 114 | 114 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
242,473 | 241,118 | 256,813 | 249,448 | 251,536 |
| I. ShareHolder's equity |
|
|
242,473 | 241,118 | 256,813 | 249,448 | 251,536 |
| 1. Owner's investment capital |
|
|
150,923 | 150,923 | 150,923 | 150,923 | 150,923 |
| 2. Share capital surplus |
|
|
56,790 | 56,790 | 65,398 | 65,348 | 65,348 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-9,508 | -9,508 | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,508 | 2,508 | 2,508 | 2,508 | 2,508 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
11,311 | 11,453 | 11,459 | 11,459 | 11,459 |
| 11. After tax undistributed profit |
|
|
30,450 | 28,953 | 26,524 | 19,210 | 21,297 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
25,890 | 25,890 | 29,083 | 17,009 | 17,009 |
| - Profit after tax undistributed this period |
|
|
4,560 | 3,063 | -2,559 | 2,200 | 4,288 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,046,583 | 984,003 | 901,965 | 967,696 | 785,741 |
There is no report.
|
|