|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
768,726 | 829,163 | 918,724 | 954,528 | 1,018,274 |
 | I. Cash and cash equivalents |
|
|
24,347 | 7,510 | 25,044 | 1,132 | 7,675 |
 | 1. Cash |
|
|
24,347 | 7,510 | 25,044 | 1,132 | 7,675 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
7,311 | 16,912 | 16,405 | 7,457 | 7,748 |
 | 1. Short-term receivables of customers |
|
|
154 | 1 | | | |
 | 2. Prepayments to suppliers |
|
|
1,867 | 12,542 | 12,185 | 3,089 | 3,373 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,027 | 6,106 | 5,956 | 6,106 | 6,112 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,737 | -1,737 | -1,737 | -1,737 | -1,737 |
 | IV. Inventories |
|
|
723,431 | 790,421 | 853,802 | 903,157 | 966,101 |
 | 1. Inventories |
|
|
723,431 | 790,421 | 853,802 | 903,157 | 976,018 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -9,916 |
 | V. Other current assets |
|
|
13,638 | 14,321 | 23,474 | 42,781 | 36,750 |
 | 1. Short-term prepaid expenses |
|
|
9,630 | 5,095 | 4,413 | 24,171 | 15,824 |
 | 2. Deductible VAT |
|
|
2,970 | 6,262 | 17,803 | 17,354 | 19,669 |
 | 3. Taxes and the State Receivables |
|
|
1,037 | 2,963 | 1,257 | 1,257 | 1,257 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,093,628 | 1,091,562 | 1,110,829 | 1,021,624 | 995,399 |
 | I. Long-term receivables |
|
|
23,786 | 27,287 | 27,287 | 27,287 | 27,212 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
23,786 | 27,287 | 27,287 | 27,287 | 27,212 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,027,798 | 996,456 | 966,829 | 936,012 | 905,035 |
 | 1. Tangible fixed assets |
|
|
1,025,827 | 994,751 | 963,675 | 932,965 | 903,936 |
 | - Cost |
|
|
2,011,565 | 2,011,565 | 2,011,565 | 2,011,925 | 2,014,870 |
 | - Accumulated depreciation |
|
|
-985,738 | -1,016,814 | -1,047,890 | -1,078,960 | -1,110,934 |
 | 2. Fixed assets of financial leasing |
|
|
1,970 | 1,705 | 3,154 | 3,047 | 1,100 |
 | - Cost |
|
|
4,302 | 4,302 | 4,302 | 4,302 | 1,592 |
 | - Accumulated depreciation |
|
|
-2,332 | -2,597 | -1,148 | -1,255 | -492 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
153 | 6,680 | 58,324 | 34,652 | 36,752 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
153 | 6,680 | 58,324 | 34,652 | 36,752 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
41,892 | 61,138 | 58,389 | 23,673 | 26,399 |
 | 1. Long-term prepaid expenses |
|
|
41,892 | 61,138 | 58,389 | 23,673 | 26,399 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,862,354 | 1,920,724 | 2,029,554 | 1,976,152 | 2,013,672 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,422,735 | 1,495,366 | 1,643,537 | 1,689,094 | 1,787,030 |
 | I. Current liabilities |
|
|
1,155,201 | 1,275,837 | 1,431,347 | 1,521,302 | 1,619,408 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
490,207 | 650,182 | 671,564 | 614,560 | 546,703 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
534,919 | 581,214 | 712,875 | 795,429 | 896,130 |
 | 4. Advances from customers |
|
|
2,470 | 1,142 | 48 | 50,136 | 119,838 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,861 | 6,118 | 7,400 | 8,887 | 7,411 |
 | 6. Payables to employees |
|
|
6,967 | 7,407 | 9,554 | 17,068 | 11,046 |
 | 7. Short-term accrued expenses |
|
|
2,960 | 8,590 | 2,678 | 5,115 | 8,494 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
95,631 | 16,758 | 23,828 | 26,998 | 27,161 |
 | 12. Provision for short term payables |
|
|
7,591 | | | | |
 | 13. Bonus and welfare fund |
|
|
3,596 | 4,426 | 3,400 | 3,109 | 2,625 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
267,533 | 219,529 | 212,190 | 167,793 | 167,622 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
267,533 | 219,529 | 212,190 | 167,793 | 167,622 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
439,620 | 425,358 | 386,017 | 287,058 | 226,643 |
 | I. ShareHolder's equity |
|
|
439,620 | 425,358 | 386,017 | 287,058 | 226,643 |
 | 1. Owner's investment capital |
|
|
430,064 | 430,064 | 430,064 | 430,064 | 430,064 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,556 | -4,705 | -44,047 | -143,006 | -203,421 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,598 | 7,209 | 7,436 | 7,436 | -152,913 |
 | - Profit after tax undistributed this period |
|
|
958 | -11,915 | -51,483 | -150,442 | -50,508 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,862,354 | 1,920,724 | 2,029,554 | 1,976,152 | 2,013,672 |
There is no report.
|
|