|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
918,724 | 954,528 | 1,018,274 | 838,031 | 846,644 |
 | I. Cash and cash equivalents |
|
|
25,044 | 1,132 | 7,675 | 9,187 | 11,562 |
 | 1. Cash |
|
|
25,044 | 1,132 | 7,675 | 9,187 | 11,562 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
16,405 | 7,457 | 7,748 | 26,138 | 3,709 |
 | 1. Short-term receivables of customers |
|
|
| | | | |
 | 2. Prepayments to suppliers |
|
|
12,185 | 3,089 | 3,373 | 26,240 | 3,659 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,956 | 6,106 | 6,112 | 1,636 | 1,787 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,737 | -1,737 | -1,737 | -1,737 | -1,737 |
 | IV. Inventories |
|
|
853,802 | 903,157 | 966,101 | 787,729 | 828,590 |
 | 1. Inventories |
|
|
853,802 | 903,157 | 976,018 | 820,475 | 840,762 |
 | 2. Provision for decline in value of inventories |
|
|
| | -9,916 | -32,746 | -12,172 |
 | V. Other current assets |
|
|
23,474 | 42,781 | 36,750 | 14,976 | 2,783 |
 | 1. Short-term prepaid expenses |
|
|
4,413 | 24,171 | 15,824 | 8,398 | 1,527 |
 | 2. Deductible VAT |
|
|
17,803 | 17,354 | 19,669 | 5,322 | |
 | 3. Taxes and the State Receivables |
|
|
1,257 | 1,257 | 1,257 | 1,257 | 1,257 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,110,829 | 1,021,624 | 995,399 | 975,915 | 945,171 |
 | I. Long-term receivables |
|
|
27,287 | 27,287 | 27,212 | 32,354 | 32,707 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
27,287 | 27,287 | 27,212 | 32,354 | 32,707 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
966,829 | 936,012 | 905,035 | 879,584 | 848,117 |
 | 1. Tangible fixed assets |
|
|
963,675 | 932,965 | 903,936 | 879,584 | 848,117 |
 | - Cost |
|
|
2,011,565 | 2,011,925 | 2,014,870 | 2,022,409 | 2,022,409 |
 | - Accumulated depreciation |
|
|
-1,047,890 | -1,078,960 | -1,110,934 | -1,142,825 | -1,174,292 |
 | 2. Fixed assets of financial leasing |
|
|
3,154 | 3,047 | 1,100 | | |
 | - Cost |
|
|
4,302 | 4,302 | 1,592 | | |
 | - Accumulated depreciation |
|
|
-1,148 | -1,255 | -492 | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
58,324 | 34,652 | 36,752 | 36,752 | 36,752 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
58,324 | 34,652 | 36,752 | 36,752 | 36,752 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
58,389 | 23,673 | 26,399 | 27,226 | 27,596 |
 | 1. Long-term prepaid expenses |
|
|
58,389 | 23,673 | 26,399 | 27,226 | 27,596 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,029,554 | 1,976,152 | 2,013,672 | 1,813,946 | 1,791,816 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,643,537 | 1,689,094 | 1,787,030 | 1,719,656 | 1,714,716 |
 | I. Current liabilities |
|
|
1,431,347 | 1,521,302 | 1,619,408 | 1,611,196 | 1,601,803 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
671,564 | 614,560 | 546,703 | 611,232 | 555,424 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
712,875 | 795,429 | 896,130 | 599,363 | 807,786 |
 | 4. Advances from customers |
|
|
48 | 50,136 | 119,838 | 340,689 | 167,597 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,400 | 8,887 | 7,411 | 9,871 | 17,055 |
 | 6. Payables to employees |
|
|
9,554 | 17,068 | 11,046 | 8,960 | 19,486 |
 | 7. Short-term accrued expenses |
|
|
2,678 | 5,115 | 8,494 | 9,485 | 2,075 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
23,828 | 26,998 | 27,161 | 29,715 | 29,127 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,400 | 3,109 | 2,625 | 1,881 | 3,253 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
212,190 | 167,793 | 167,622 | 108,460 | 112,913 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
212,190 | 167,793 | 167,622 | 108,460 | 112,913 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
386,017 | 287,058 | 226,643 | 94,290 | 77,099 |
 | I. ShareHolder's equity |
|
|
386,017 | 287,058 | 226,643 | 94,290 | 77,099 |
 | 1. Owner's investment capital |
|
|
430,064 | 430,064 | 430,064 | 430,064 | 430,064 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-44,047 | -143,006 | -203,421 | -335,774 | -352,964 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,436 | 7,436 | -152,913 | -152,913 | -152,913 |
 | - Profit after tax undistributed this period |
|
|
-51,483 | -150,442 | -50,508 | -182,860 | -200,051 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,029,554 | 1,976,152 | 2,013,672 | 1,813,946 | 1,791,816 |
There is no report.
|
|