|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
954,528 | 1,018,274 | 838,031 | 846,644 | 788,337 |
 | I. Cash and cash equivalents |
|
|
1,132 | 7,675 | 9,187 | 11,562 | 13,721 |
 | 1. Cash |
|
|
1,132 | 7,675 | 9,187 | 11,562 | 13,721 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
7,457 | 7,748 | 26,138 | 3,709 | 4,040 |
 | 1. Short-term receivables of customers |
|
|
| | | | |
 | 2. Prepayments to suppliers |
|
|
3,089 | 3,373 | 26,240 | 3,659 | 4,082 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,106 | 6,112 | 1,636 | 1,787 | 1,695 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,737 | -1,737 | -1,737 | -1,737 | -1,737 |
 | IV. Inventories |
|
|
903,157 | 966,101 | 787,729 | 828,590 | 767,907 |
 | 1. Inventories |
|
|
903,157 | 976,018 | 820,475 | 840,762 | 773,575 |
 | 2. Provision for decline in value of inventories |
|
|
| -9,916 | -32,746 | -12,172 | -5,669 |
 | V. Other current assets |
|
|
42,781 | 36,750 | 14,976 | 2,783 | 2,669 |
 | 1. Short-term prepaid expenses |
|
|
24,171 | 15,824 | 8,398 | 1,527 | 1,413 |
 | 2. Deductible VAT |
|
|
17,354 | 19,669 | 5,322 | | |
 | 3. Taxes and the State Receivables |
|
|
1,257 | 1,257 | 1,257 | 1,257 | 1,257 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,021,624 | 995,399 | 975,915 | 945,171 | 920,787 |
 | I. Long-term receivables |
|
|
27,287 | 27,212 | 32,354 | 32,707 | 35,167 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
27,287 | 27,212 | 32,354 | 32,707 | 35,167 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
936,012 | 905,035 | 879,584 | 848,117 | 818,608 |
 | 1. Tangible fixed assets |
|
|
932,965 | 903,936 | 879,584 | 848,117 | 818,608 |
 | - Cost |
|
|
2,011,925 | 2,014,870 | 2,022,409 | 2,022,409 | 2,024,221 |
 | - Accumulated depreciation |
|
|
-1,078,960 | -1,110,934 | -1,142,825 | -1,174,292 | -1,205,613 |
 | 2. Fixed assets of financial leasing |
|
|
3,047 | 1,100 | | | |
 | - Cost |
|
|
4,302 | 1,592 | | | |
 | - Accumulated depreciation |
|
|
-1,255 | -492 | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
34,652 | 36,752 | 36,752 | 36,752 | 38,007 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
34,652 | 36,752 | 36,752 | 36,752 | 38,007 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,673 | 26,399 | 27,226 | 27,596 | 29,005 |
 | 1. Long-term prepaid expenses |
|
|
23,673 | 26,399 | 27,226 | 27,596 | 29,005 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,976,152 | 2,013,672 | 1,813,946 | 1,791,816 | 1,709,124 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,689,094 | 1,787,030 | 1,719,656 | 1,714,716 | 1,637,139 |
 | I. Current liabilities |
|
|
1,521,302 | 1,619,408 | 1,611,196 | 1,601,803 | 1,580,310 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
614,560 | 546,703 | 611,232 | 555,424 | 609,609 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
795,429 | 896,130 | 599,363 | 807,786 | 898,736 |
 | 4. Advances from customers |
|
|
50,136 | 119,838 | 340,689 | 167,597 | 515 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,887 | 7,411 | 9,871 | 17,055 | 22,761 |
 | 6. Payables to employees |
|
|
17,068 | 11,046 | 8,960 | 19,486 | 18,291 |
 | 7. Short-term accrued expenses |
|
|
5,115 | 8,494 | 9,485 | 2,075 | 6,371 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
26,998 | 27,161 | 29,715 | 29,127 | 21,590 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,109 | 2,625 | 1,881 | 3,253 | 2,438 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
167,793 | 167,622 | 108,460 | 112,913 | 56,828 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
167,793 | 167,622 | 108,460 | 112,913 | 56,828 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
287,058 | 226,643 | 94,290 | 77,099 | 71,985 |
 | I. ShareHolder's equity |
|
|
287,058 | 226,643 | 94,290 | 77,099 | 71,985 |
 | 1. Owner's investment capital |
|
|
430,064 | 430,064 | 430,064 | 430,064 | 430,064 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-143,006 | -203,421 | -335,774 | -352,964 | -358,078 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,436 | -152,913 | -152,913 | -152,913 | -152,913 |
 | - Profit after tax undistributed this period |
|
|
-150,442 | -50,508 | -182,860 | -200,051 | -205,165 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,976,152 | 2,013,672 | 1,813,946 | 1,791,816 | 1,709,124 |
There is no report.
|
|