|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
90,749 | 88,404 | 92,382 | 90,928 | 95,309 |
 | I. Cash and cash equivalents |
|
|
10,824 | 6,619 | 11,387 | 11,059 | 16,339 |
 | 1. Cash |
|
|
10,824 | 6,619 | 11,387 | 11,059 | 16,339 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
52,000 | 52,000 | 50,000 | 50,000 | 50,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
52,000 | 52,000 | 50,000 | 50,000 | 50,000 |
 | III. Short-term receivables |
|
|
12,059 | 24,539 | 25,783 | 25,544 | 24,985 |
 | 1. Short-term receivables of customers |
|
|
10,496 | 13,184 | 15,594 | 15,317 | 14,029 |
 | 2. Prepayments to suppliers |
|
|
430 | 181 | 206 | 200 | 308 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,718 | 12,759 | 11,567 | 11,612 | 12,231 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,585 | -1,585 | -1,585 | -1,585 | -1,585 |
 | IV. Inventories |
|
|
2,568 | 2,178 | 2,063 | 2,075 | 1,666 |
 | 1. Inventories |
|
|
2,568 | 2,178 | 2,063 | 2,075 | 1,666 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,297 | 3,069 | 3,149 | 2,250 | 2,319 |
 | 1. Short-term prepaid expenses |
|
|
359 | 474 | 423 | 424 | 625 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
12,938 | 2,595 | 2,726 | 1,825 | 1,694 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
57,485 | 56,783 | 54,590 | 55,756 | 53,309 |
 | I. Long-term receivables |
|
|
527 | 172 | 527 | 527 | 527 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
527 | 172 | 527 | 527 | 527 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
49,085 | 47,328 | 45,580 | 46,973 | 45,159 |
 | 1. Tangible fixed assets |
|
|
46,033 | 44,277 | 42,528 | 43,921 | 42,107 |
 | - Cost |
|
|
188,347 | 188,347 | 188,347 | 191,531 | 191,531 |
 | - Accumulated depreciation |
|
|
-142,314 | -144,070 | -145,818 | -147,610 | -149,424 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,052 | 3,052 | 3,052 | 3,052 | 3,052 |
 | - Cost |
|
|
3,052 | 3,052 | 3,052 | 3,052 | 3,052 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
643 | 639 | 670 | 639 | 680 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
643 | 639 | 670 | 639 | 680 |
 | IV. Long-term financial investments |
|
|
3,121 | 3,121 | 3,121 | 3,121 | 2,850 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
4,320 | 4,320 | 4,320 | 4,320 | 4,320 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,199 | -1,199 | -1,199 | -1,199 | -1,470 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,110 | 5,523 | 4,693 | 4,496 | 4,093 |
 | 1. Long-term prepaid expenses |
|
|
4,110 | 5,523 | 4,693 | 4,496 | 4,093 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
148,234 | 145,187 | 146,973 | 146,683 | 148,618 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,012 | 3,682 | 3,757 | 3,639 | 4,524 |
 | I. Current liabilities |
|
|
3,782 | 2,452 | 2,527 | 2,409 | 3,024 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
207 | 534 | 425 | 518 | 446 |
 | 4. Advances from customers |
|
|
| | 1 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
202 | 173 | 254 | 324 | 335 |
 | 6. Payables to employees |
|
|
2,135 | 1,045 | 1,187 | 1,332 | 1,701 |
 | 7. Short-term accrued expenses |
|
|
| | | | 40 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
270 | 180 | 90 | | 360 |
 | 11. Other short-term payables |
|
|
292 | 226 | 279 | 32 | 40 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
676 | 295 | 291 | 203 | 102 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,230 | 1,230 | 1,230 | 1,230 | 1,500 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,230 | 1,230 | 1,230 | 1,230 | 1,230 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | 270 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
143,222 | 141,505 | 143,215 | 143,044 | 144,093 |
 | I. ShareHolder's equity |
|
|
143,222 | 141,505 | 143,215 | 143,044 | 144,093 |
 | 1. Owner's investment capital |
|
|
138,000 | 138,000 | 138,000 | 138,000 | 138,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,884 | 5,884 | 5,884 | 5,884 | 5,884 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-662 | -2,379 | -668 | -839 | 210 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| -662 | -662 | -662 | -662 |
 | - Profit after tax undistributed this period |
|
|
-662 | -1,717 | -7 | -178 | 871 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
148,234 | 145,187 | 146,973 | 146,683 | 148,618 |
There is no report.
|
|