|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
472,862 | 344,162 | 318,530 | 293,410 | 277,172 |
 | I. Cash and cash equivalents |
|
|
28,635 | 23,452 | 50,259 | 49,051 | 35,637 |
 | 1. Cash |
|
|
14,635 | 9,452 | 36,259 | 19,051 | 8,637 |
 | 2. Cash equivalents |
|
|
14,000 | 14,000 | 14,000 | 30,000 | 27,000 |
 | II. Short-term financial investments |
|
|
44,923 | 47,427 | 44,015 | 50,667 | 50,263 |
 | 1. Trading securities |
|
|
47,898 | 49,433 | 46,392 | 54,982 | 53,831 |
 | 2. Provision for diminution in value of trading securities |
|
|
-2,975 | -2,006 | -2,377 | -4,314 | -3,568 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
288,575 | 175,643 | 123,049 | 103,832 | 60,095 |
 | 1. Short-term receivables of customers |
|
|
182,979 | 168,807 | 113,839 | 110,790 | 69,868 |
 | 2. Prepayments to suppliers |
|
|
14,848 | 29,925 | 34,659 | 17,536 | 12,056 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
120,260 | 10,994 | 8,643 | 9,627 | 13,163 |
 | 7. Provision for doubtful short-term receivables |
|
|
-29,512 | -34,083 | -34,091 | -34,121 | -34,992 |
 | IV. Inventories |
|
|
106,603 | 94,213 | 98,939 | 85,561 | 124,534 |
 | 1. Inventories |
|
|
114,790 | 101,560 | 106,072 | 94,713 | 133,334 |
 | 2. Provision for decline in value of inventories |
|
|
-8,187 | -7,347 | -7,133 | -9,152 | -8,800 |
 | V. Other current assets |
|
|
4,126 | 3,427 | 2,268 | 4,298 | 6,643 |
 | 1. Short-term prepaid expenses |
|
|
705 | 563 | 635 | 744 | 678 |
 | 2. Deductible VAT |
|
|
10 | 10 | 10 | 10 | 10 |
 | 3. Taxes and the State Receivables |
|
|
3,411 | 2,854 | 1,622 | 3,544 | 5,955 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
390,150 | 491,680 | 490,148 | 494,510 | 489,824 |
 | I. Long-term receivables |
|
|
| 105,115 | 105,115 | 104,584 | 104,584 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 105,115 | 105,115 | 104,584 | 104,584 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
145,712 | 142,692 | 140,674 | 141,681 | 135,120 |
 | 1. Tangible fixed assets |
|
|
89,279 | 86,717 | 85,158 | 86,624 | 83,899 |
 | - Cost |
|
|
254,742 | 253,921 | 255,062 | 257,677 | 257,677 |
 | - Accumulated depreciation |
|
|
-165,463 | -167,203 | -169,904 | -171,053 | -173,778 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
56,434 | 55,975 | 55,516 | 55,057 | 51,221 |
 | - Cost |
|
|
101,648 | 101,648 | 101,648 | 101,648 | 97,082 |
 | - Accumulated depreciation |
|
|
-45,214 | -45,673 | -46,132 | -46,591 | -45,862 |
 | III. Real Estate Investments |
|
|
3,176 | 3,076 | 2,976 | 2,876 | 6,154 |
 | - Cost |
|
|
8,331 | 8,331 | 8,331 | 8,331 | 12,897 |
 | - Accumulated depreciation |
|
|
-5,155 | -5,255 | -5,355 | -5,455 | -6,744 |
 | IV. Long-term assets in progress |
|
|
2,466 | 2,962 | 3,061 | 2,476 | 5,100 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,466 | 2,962 | 3,061 | 2,476 | 5,100 |
 | IV. Long-term financial investments |
|
|
176,640 | 177,441 | 178,118 | 182,659 | 179,069 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
136,893 | 138,187 | 140,160 | 144,675 | 141,085 |
 | 3. Other investments in equity instruments |
|
|
22,701 | 22,701 | 22,701 | 22,701 | 22,701 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-225 | -717 | -743 | -717 | -717 |
 | 5. Investments holding until maturity |
|
|
17,270 | 17,270 | 16,000 | 16,000 | 16,000 |
 | V. Total other long-term assets |
|
|
62,156 | 60,394 | 60,203 | 60,234 | 59,796 |
 | 1. Long-term prepaid expenses |
|
|
62,156 | 60,394 | 60,203 | 60,234 | 59,796 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
863,012 | 835,842 | 808,677 | 787,920 | 766,996 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
331,151 | 298,738 | 267,180 | 241,008 | 221,831 |
 | I. Current liabilities |
|
|
331,151 | 298,700 | 267,180 | 241,008 | 221,792 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
257,257 | 225,549 | 195,106 | 168,878 | 153,866 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,186 | 22,274 | 14,153 | 16,394 | 14,459 |
 | 4. Advances from customers |
|
|
49,441 | 31,277 | 25,598 | 22,097 | 18,628 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | 378 | 179 | |
 | 6. Payables to employees |
|
|
2,727 | 2,696 | 4,714 | 7,551 | 3,047 |
 | 7. Short-term accrued expenses |
|
|
2,764 | 11,255 | 20,749 | 19,205 | 24,199 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
67 | 17 | 67 | 17 | 17 |
 | 11. Other short-term payables |
|
|
4,722 | 5,254 | 6,057 | 5,922 | 7,104 |
 | 12. Provision for short term payables |
|
|
666 | 377 | 359 | 765 | |
 | 13. Bonus and welfare fund |
|
|
-679 | | | | 473 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 38 | | | 39 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 38 | | | 39 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
531,860 | 537,104 | 541,497 | 546,911 | 545,165 |
 | I. ShareHolder's equity |
|
|
531,860 | 537,104 | 541,497 | 546,911 | 545,165 |
 | 1. Owner's investment capital |
|
|
150,301 | 150,301 | 150,301 | 150,301 | 150,301 |
 | 2. Share capital surplus |
|
|
2,190 | 2,190 | 2,190 | 2,190 | 2,190 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-20 | -20 | -20 | -20 | -20 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
216,218 | 216,218 | 216,218 | 216,218 | 216,218 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
161,204 | 166,426 | 170,841 | 176,256 | 174,487 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
165,275 | 164,824 | 164,915 | 164,915 | 172,953 |
 | - Profit after tax undistributed this period |
|
|
-4,071 | 1,602 | 5,926 | 11,340 | 1,534 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,967 | 1,990 | 1,967 | 1,967 | 1,989 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
863,012 | 835,842 | 808,677 | 787,920 | 766,996 |
There is no report.
|
|