|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
293,410 | 277,172 | 296,898 | 313,849 | 388,063 |
 | I. Cash and cash equivalents |
|
|
49,051 | 35,637 | 50,637 | 64,365 | 83,712 |
 | 1. Cash |
|
|
19,051 | 8,637 | 18,637 | 28,344 | 63,712 |
 | 2. Cash equivalents |
|
|
30,000 | 27,000 | 32,000 | 36,020 | 20,000 |
 | II. Short-term financial investments |
|
|
50,667 | 50,263 | 49,714 | 44,872 | 88,218 |
 | 1. Trading securities |
|
|
54,982 | 53,831 | 53,831 | 49,816 | 50,385 |
 | 2. Provision for diminution in value of trading securities |
|
|
-4,314 | -3,568 | -4,117 | -4,944 | -5,168 |
 | 3. Investments holding until maturity |
|
|
| | | | 43,000 |
 | III. Short-term receivables |
|
|
103,832 | 60,095 | 71,195 | 80,822 | 102,982 |
 | 1. Short-term receivables of customers |
|
|
110,790 | 69,868 | 75,267 | 83,344 | 102,816 |
 | 2. Prepayments to suppliers |
|
|
17,536 | 12,056 | 10,961 | 13,789 | 18,159 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,627 | 13,163 | 14,745 | 12,955 | 10,676 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,121 | -34,992 | -29,778 | -29,266 | -28,669 |
 | IV. Inventories |
|
|
85,561 | 124,534 | 120,161 | 119,856 | 111,597 |
 | 1. Inventories |
|
|
94,713 | 133,334 | 130,477 | 128,693 | 120,779 |
 | 2. Provision for decline in value of inventories |
|
|
-9,152 | -8,800 | -10,316 | -8,838 | -9,181 |
 | V. Other current assets |
|
|
4,298 | 6,643 | 5,191 | 3,934 | 1,554 |
 | 1. Short-term prepaid expenses |
|
|
744 | 678 | 612 | 900 | 604 |
 | 2. Deductible VAT |
|
|
10 | 10 | 10 | 11 | 11 |
 | 3. Taxes and the State Receivables |
|
|
3,544 | 5,955 | 4,569 | 3,024 | 939 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
494,510 | 489,824 | 484,944 | 470,628 | 463,638 |
 | I. Long-term receivables |
|
|
104,584 | 104,584 | 104,804 | 104,804 | 88,433 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
104,584 | 104,584 | 104,804 | 104,804 | 88,433 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
141,681 | 135,120 | 131,186 | 127,712 | 125,040 |
 | 1. Tangible fixed assets |
|
|
86,624 | 83,899 | 80,401 | 77,363 | 75,110 |
 | - Cost |
|
|
257,677 | 257,677 | 253,778 | 249,616 | 249,946 |
 | - Accumulated depreciation |
|
|
-171,053 | -173,778 | -173,377 | -172,254 | -174,837 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
55,057 | 51,221 | 50,785 | 50,350 | 49,930 |
 | - Cost |
|
|
101,648 | 97,082 | 97,082 | 97,082 | 97,082 |
 | - Accumulated depreciation |
|
|
-46,591 | -45,862 | -46,297 | -46,733 | -47,152 |
 | III. Real Estate Investments |
|
|
2,876 | 6,154 | 8,629 | 8,425 | 8,221 |
 | - Cost |
|
|
8,331 | 12,897 | 15,522 | 15,522 | 15,522 |
 | - Accumulated depreciation |
|
|
-5,455 | -6,744 | -6,894 | -7,097 | -7,301 |
 | IV. Long-term assets in progress |
|
|
2,476 | 5,100 | 2,787 | 2,915 | 4,743 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,476 | 5,100 | 2,787 | 2,915 | 4,743 |
 | IV. Long-term financial investments |
|
|
182,659 | 179,069 | 178,748 | 167,539 | 178,829 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
144,675 | 141,085 | 140,764 | 145,555 | 156,845 |
 | 3. Other investments in equity instruments |
|
|
22,701 | 22,701 | 22,701 | 22,701 | 22,701 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-717 | -717 | -717 | -717 | -717 |
 | 5. Investments holding until maturity |
|
|
16,000 | 16,000 | 16,000 | | |
 | V. Total other long-term assets |
|
|
60,234 | 59,796 | 58,791 | 59,232 | 58,372 |
 | 1. Long-term prepaid expenses |
|
|
60,234 | 59,796 | 58,791 | 59,232 | 58,372 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
787,920 | 766,996 | 781,842 | 784,477 | 851,701 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
241,008 | 221,831 | 243,722 | 233,267 | 269,726 |
 | I. Current liabilities |
|
|
241,008 | 221,792 | 243,684 | 233,228 | 269,685 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
168,878 | 153,866 | 140,849 | 137,193 | 195,365 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,394 | 14,459 | 15,168 | 18,877 | 14,272 |
 | 4. Advances from customers |
|
|
22,097 | 18,628 | 34,614 | 25,093 | 16,847 |
 | 5. Taxes and other payables to the State Budget |
|
|
179 | | 19,669 | 19,669 | 538 |
 | 6. Payables to employees |
|
|
7,551 | 3,047 | 3,259 | 2,630 | 6,986 |
 | 7. Short-term accrued expenses |
|
|
19,205 | 24,199 | 16,629 | 17,732 | 24,369 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
17 | 17 | | | |
 | 11. Other short-term payables |
|
|
5,922 | 7,104 | 5,011 | 4,384 | 3,744 |
 | 12. Provision for short term payables |
|
|
765 | | 681 | 681 | 681 |
 | 13. Bonus and welfare fund |
|
|
| 473 | 7,804 | 6,969 | 6,883 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 39 | 39 | 39 | 41 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 39 | 39 | 39 | 41 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
546,911 | 545,165 | 538,119 | 551,210 | 581,975 |
 | I. ShareHolder's equity |
|
|
546,911 | 545,165 | 538,119 | 551,210 | 581,975 |
 | 1. Owner's investment capital |
|
|
150,301 | 150,301 | 150,301 | 150,301 | 300,593 |
 | 2. Share capital surplus |
|
|
2,190 | 2,190 | 2,190 | 2,190 | 2,190 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-20 | -20 | -20 | -20 | -20 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
216,218 | 216,218 | 217,067 | 217,067 | 117,067 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
176,256 | 174,487 | 166,592 | 179,683 | 160,156 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
164,915 | 172,953 | 171,004 | 171,319 | 120,713 |
 | - Profit after tax undistributed this period |
|
|
11,340 | 1,534 | -4,412 | 8,364 | 39,444 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,967 | 1,989 | 1,989 | 1,989 | 1,990 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
787,920 | 766,996 | 781,842 | 784,477 | 851,701 |
There is no report.
|
|