|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
380,429 | 364,774 | 381,040 | 326,150 | 277,555 |
 | I. Cash and cash equivalents |
|
|
199,170 | 78,218 | 152,569 | 87,873 | 42,711 |
 | 1. Cash |
|
|
18,470 | 16,418 | 8,269 | 13,873 | 19,711 |
 | 2. Cash equivalents |
|
|
180,700 | 61,800 | 144,300 | 74,000 | 23,000 |
 | II. Short-term financial investments |
|
|
111,735 | 218,235 | 152,135 | 166,635 | 166,635 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
111,735 | 218,235 | 152,135 | 166,635 | 166,635 |
 | III. Short-term receivables |
|
|
15,891 | 17,884 | 23,972 | 19,222 | 20,841 |
 | 1. Short-term receivables of customers |
|
|
10,701 | 10,687 | 9,102 | 12,456 | 12,025 |
 | 2. Prepayments to suppliers |
|
|
2,565 | 2,191 | 2,035 | 2,426 | 4,246 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 2,000 | | | |
 | 6. Other short-term receivables |
|
|
3,318 | 3,698 | 13,238 | 4,743 | 4,974 |
 | 7. Provision for doubtful short-term receivables |
|
|
-692 | -692 | -403 | -403 | -403 |
 | IV. Inventories |
|
|
53,633 | 50,438 | 45,048 | 44,641 | 47,103 |
 | 1. Inventories |
|
|
53,633 | 50,438 | 45,048 | 44,641 | 47,103 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | 7,317 | 7,780 | 265 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | 313 | 38 |
 | 3. Taxes and the State Receivables |
|
|
| | 7,317 | 7,467 | 226 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
881,355 | 886,203 | 890,847 | 896,196 | 903,981 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
718,882 | 744,521 | 750,070 | 753,012 | 749,006 |
 | 1. Tangible fixed assets |
|
|
717,887 | 743,561 | 749,144 | 751,581 | 747,889 |
 | - Cost |
|
|
1,935,958 | 1,966,108 | 1,974,219 | 2,010,441 | 2,020,943 |
 | - Accumulated depreciation |
|
|
-1,218,070 | -1,222,548 | -1,225,075 | -1,258,859 | -1,273,054 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
995 | 960 | 926 | 1,431 | 1,117 |
 | - Cost |
|
|
3,158 | 3,158 | 3,158 | 3,698 | 3,448 |
 | - Accumulated depreciation |
|
|
-2,163 | -2,198 | -2,233 | -2,268 | -2,331 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
73,017 | 45,440 | 42,394 | 39,873 | 42,063 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
73,017 | 45,440 | 42,394 | 39,873 | 42,063 |
 | IV. Long-term financial investments |
|
|
55,470 | 55,470 | 55,470 | 55,470 | 55,470 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
28,591 | 28,591 | 28,591 | 28,591 | 28,591 |
 | 3. Other investments in equity instruments |
|
|
26,878 | 26,878 | 26,878 | 26,878 | 26,878 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
33,986 | 40,773 | 42,914 | 47,841 | 57,443 |
 | 1. Long-term prepaid expenses |
|
|
33,986 | 40,773 | 42,914 | 47,841 | 57,443 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,261,784 | 1,250,978 | 1,271,886 | 1,222,346 | 1,181,536 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
184,489 | 97,755 | 94,333 | 99,034 | 98,607 |
 | I. Current liabilities |
|
|
180,400 | 93,666 | 90,402 | 95,260 | 94,833 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,504 | 5,504 | 5,662 | 5,819 | 13,340 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,944 | 13,440 | 5,215 | 22,222 | 6,532 |
 | 4. Advances from customers |
|
|
2,784 | 3,695 | 3,477 | 336 | 1,324 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,649 | 16,367 | 10,230 | 11,023 | 17,464 |
 | 6. Payables to employees |
|
|
23,062 | 26,420 | 35,514 | 22,840 | 31,523 |
 | 7. Short-term accrued expenses |
|
|
5,899 | 5,592 | 769 | 5,158 | 5,837 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
110,052 | 20,986 | 19,893 | 21,847 | 13,090 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,506 | 1,662 | 9,643 | 6,015 | 5,724 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,089 | 4,089 | 3,932 | 3,774 | 3,774 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,089 | 4,089 | 3,932 | 3,774 | 3,774 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,077,295 | 1,153,222 | 1,177,553 | 1,123,312 | 1,082,929 |
 | I. ShareHolder's equity |
|
|
1,077,295 | 1,153,222 | 1,177,553 | 1,123,312 | 1,082,929 |
 | 1. Owner's investment capital |
|
|
900,000 | 1,000,008 | 1,000,076 | 1,000,076 | 1,000,076 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
116,668 | 16,660 | 16,592 | 16,592 | 54,801 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
60,627 | 136,554 | 160,885 | 106,643 | 28,053 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,629 | 9,629 | 9,629 | 50,233 | 2,133 |
 | - Profit after tax undistributed this period |
|
|
50,998 | 126,925 | 151,256 | 56,410 | 25,919 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,261,784 | 1,250,978 | 1,271,886 | 1,222,346 | 1,181,536 |
There is no report.
|
|