|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
320,509 | 263,388 | 333,176 | 380,429 | 364,774 |
| I. Cash and cash equivalents |
|
|
114,425 | 20,268 | 108,810 | 199,170 | 78,218 |
| 1. Cash |
|
|
15,825 | 12,268 | 27,610 | 18,470 | 16,418 |
| 2. Cash equivalents |
|
|
98,600 | 8,000 | 81,200 | 180,700 | 61,800 |
| II. Short-term financial investments |
|
|
61,535 | 96,235 | 112,435 | 111,735 | 218,235 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
61,535 | 96,235 | 112,435 | 111,735 | 218,235 |
| III. Short-term receivables |
|
|
101,676 | 79,302 | 58,836 | 15,891 | 17,884 |
| 1. Short-term receivables of customers |
|
|
20,149 | 9,626 | 9,641 | 10,701 | 10,687 |
| 2. Prepayments to suppliers |
|
|
5,209 | 3,368 | 4,522 | 2,565 | 2,191 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
50,000 | 41,000 | 20,000 | | 2,000 |
| 6. Other short-term receivables |
|
|
27,281 | 25,308 | 25,365 | 3,318 | 3,698 |
| 7. Provision for doubtful short-term receivables |
|
|
-963 | | -692 | -692 | -692 |
| IV. Inventories |
|
|
42,850 | 55,982 | 49,429 | 53,633 | 50,438 |
| 1. Inventories |
|
|
42,850 | 55,982 | 49,429 | 53,633 | 50,438 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
22 | 11,601 | 3,666 | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
22 | 1,099 | 13 | | |
| 3. Taxes and the State Receivables |
|
|
| 10,502 | 3,654 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
879,844 | 876,354 | 879,675 | 881,355 | 886,203 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
550,466 | 760,158 | 736,820 | 718,882 | 744,521 |
| 1. Tangible fixed assets |
|
|
549,367 | 759,093 | 735,790 | 717,887 | 743,561 |
| - Cost |
|
|
1,688,357 | 1,927,757 | 1,929,480 | 1,935,958 | 1,966,108 |
| - Accumulated depreciation |
|
|
-1,138,990 | -1,168,664 | -1,193,691 | -1,218,070 | -1,222,548 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,099 | 1,065 | 1,030 | 995 | 960 |
| - Cost |
|
|
3,158 | 3,158 | 3,158 | 3,158 | 3,158 |
| - Accumulated depreciation |
|
|
-2,059 | -2,094 | -2,129 | -2,163 | -2,198 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
254,842 | 38,259 | 57,638 | 73,017 | 45,440 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
254,842 | 38,259 | 57,638 | 73,017 | 45,440 |
| IV. Long-term financial investments |
|
|
55,470 | 55,470 | 55,470 | 55,470 | 55,470 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
28,591 | 28,591 | 28,591 | 28,591 | 28,591 |
| 3. Other investments in equity instruments |
|
|
26,878 | 26,878 | 26,878 | 26,878 | 26,878 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
19,066 | 22,467 | 29,748 | 33,986 | 40,773 |
| 1. Long-term prepaid expenses |
|
|
19,066 | 22,467 | 29,748 | 33,986 | 40,773 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,200,353 | 1,139,743 | 1,212,851 | 1,261,784 | 1,250,978 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
110,657 | 96,831 | 100,704 | 184,489 | 97,755 |
| I. Current liabilities |
|
|
106,254 | 92,585 | 96,457 | 180,400 | 93,666 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
5,190 | 5,347 | 5,347 | 5,504 | 5,504 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
12,564 | 13,682 | 16,930 | 8,944 | 13,440 |
| 4. Advances from customers |
|
|
1,155 | 2,045 | 2,000 | 2,784 | 3,695 |
| 5. Taxes and other payables to the State Budget |
|
|
18,596 | 4,150 | 10,363 | 16,649 | 16,367 |
| 6. Payables to employees |
|
|
25,732 | 31,791 | 18,352 | 23,062 | 26,420 |
| 7. Short-term accrued expenses |
|
|
5,158 | 857 | 1,905 | 5,899 | 5,592 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 2,448 | | |
| 11. Other short-term payables |
|
|
28,554 | 28,759 | 39,087 | 110,052 | 20,986 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
9,305 | 5,954 | 25 | 7,506 | 1,662 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,403 | 4,246 | 4,246 | 4,089 | 4,089 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
4,403 | 4,246 | 4,246 | 4,089 | 4,089 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,089,696 | 1,042,911 | 1,112,147 | 1,077,295 | 1,153,222 |
| I. ShareHolder's equity |
|
|
1,089,696 | 1,042,911 | 1,112,147 | 1,077,295 | 1,153,222 |
| 1. Owner's investment capital |
|
|
900,000 | 900,000 | 900,000 | 900,000 | 1,000,008 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
81,796 | 115,796 | 116,668 | 116,668 | 16,660 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
107,900 | 27,115 | 95,479 | 60,627 | 136,554 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,108 | 4,068 | 4,504 | 9,629 | 9,629 |
| - Profit after tax undistributed this period |
|
|
103,792 | 23,047 | 90,975 | 50,998 | 126,925 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,200,353 | 1,139,743 | 1,212,851 | 1,261,784 | 1,250,978 |
There is no report.
|
|