|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
263,388 | 333,176 | 380,429 | 364,774 | 381,040 |
 | I. Cash and cash equivalents |
|
|
20,268 | 108,810 | 199,170 | 78,218 | 152,569 |
 | 1. Cash |
|
|
12,268 | 27,610 | 18,470 | 16,418 | 8,269 |
 | 2. Cash equivalents |
|
|
8,000 | 81,200 | 180,700 | 61,800 | 144,300 |
 | II. Short-term financial investments |
|
|
96,235 | 112,435 | 111,735 | 218,235 | 152,135 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
96,235 | 112,435 | 111,735 | 218,235 | 152,135 |
 | III. Short-term receivables |
|
|
79,302 | 58,836 | 15,891 | 17,884 | 23,972 |
 | 1. Short-term receivables of customers |
|
|
9,626 | 9,641 | 10,701 | 10,687 | 9,102 |
 | 2. Prepayments to suppliers |
|
|
3,368 | 4,522 | 2,565 | 2,191 | 2,035 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
41,000 | 20,000 | | 2,000 | |
 | 6. Other short-term receivables |
|
|
25,308 | 25,365 | 3,318 | 3,698 | 13,238 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -692 | -692 | -692 | -403 |
 | IV. Inventories |
|
|
55,982 | 49,429 | 53,633 | 50,438 | 45,048 |
 | 1. Inventories |
|
|
55,982 | 49,429 | 53,633 | 50,438 | 45,048 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,601 | 3,666 | | | 7,317 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1,099 | 13 | | | |
 | 3. Taxes and the State Receivables |
|
|
10,502 | 3,654 | | | 7,317 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
876,354 | 879,675 | 881,355 | 886,203 | 890,847 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
760,158 | 736,820 | 718,882 | 744,521 | 750,070 |
 | 1. Tangible fixed assets |
|
|
759,093 | 735,790 | 717,887 | 743,561 | 749,144 |
 | - Cost |
|
|
1,927,757 | 1,929,480 | 1,935,958 | 1,966,108 | 1,974,219 |
 | - Accumulated depreciation |
|
|
-1,168,664 | -1,193,691 | -1,218,070 | -1,222,548 | -1,225,075 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,065 | 1,030 | 995 | 960 | 926 |
 | - Cost |
|
|
3,158 | 3,158 | 3,158 | 3,158 | 3,158 |
 | - Accumulated depreciation |
|
|
-2,094 | -2,129 | -2,163 | -2,198 | -2,233 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
38,259 | 57,638 | 73,017 | 45,440 | 42,394 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
38,259 | 57,638 | 73,017 | 45,440 | 42,394 |
 | IV. Long-term financial investments |
|
|
55,470 | 55,470 | 55,470 | 55,470 | 55,470 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
28,591 | 28,591 | 28,591 | 28,591 | 28,591 |
 | 3. Other investments in equity instruments |
|
|
26,878 | 26,878 | 26,878 | 26,878 | 26,878 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,467 | 29,748 | 33,986 | 40,773 | 42,914 |
 | 1. Long-term prepaid expenses |
|
|
22,467 | 29,748 | 33,986 | 40,773 | 42,914 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,139,743 | 1,212,851 | 1,261,784 | 1,250,978 | 1,271,886 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
96,831 | 100,704 | 184,489 | 97,755 | 94,333 |
 | I. Current liabilities |
|
|
92,585 | 96,457 | 180,400 | 93,666 | 90,402 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,347 | 5,347 | 5,504 | 5,504 | 5,662 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,682 | 16,930 | 8,944 | 13,440 | 5,215 |
 | 4. Advances from customers |
|
|
2,045 | 2,000 | 2,784 | 3,695 | 3,477 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,150 | 10,363 | 16,649 | 16,367 | 10,230 |
 | 6. Payables to employees |
|
|
31,791 | 18,352 | 23,062 | 26,420 | 35,514 |
 | 7. Short-term accrued expenses |
|
|
857 | 1,905 | 5,899 | 5,592 | 769 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 2,448 | | | |
 | 11. Other short-term payables |
|
|
28,759 | 39,087 | 110,052 | 20,986 | 19,893 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,954 | 25 | 7,506 | 1,662 | 9,643 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,246 | 4,246 | 4,089 | 4,089 | 3,932 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,246 | 4,246 | 4,089 | 4,089 | 3,932 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,042,911 | 1,112,147 | 1,077,295 | 1,153,222 | 1,177,553 |
 | I. ShareHolder's equity |
|
|
1,042,911 | 1,112,147 | 1,077,295 | 1,153,222 | 1,177,553 |
 | 1. Owner's investment capital |
|
|
900,000 | 900,000 | 900,000 | 1,000,008 | 1,000,076 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
115,796 | 116,668 | 116,668 | 16,660 | 16,592 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
27,115 | 95,479 | 60,627 | 136,554 | 160,885 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,068 | 4,504 | 9,629 | 9,629 | 9,629 |
 | - Profit after tax undistributed this period |
|
|
23,047 | 90,975 | 50,998 | 126,925 | 151,256 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,139,743 | 1,212,851 | 1,261,784 | 1,250,978 | 1,271,886 |
There is no report.
|
|