|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,065,275 | 1,296,384 | 1,199,217 | 1,482,417 | 2,294,480 |
 | I. Cash and cash equivalents |
|
|
30,055 | 136,893 | 41,511 | 26,937 | 468,842 |
 | 1. Cash |
|
|
27,055 | 133,090 | 24,511 | 10,737 | 47,442 |
 | 2. Cash equivalents |
|
|
3,000 | 3,803 | 17,000 | 16,200 | 421,400 |
 | II. Short-term financial investments |
|
|
15,256 | 36,622 | 73,245 | 45,708 | 38,892 |
 | 1. Trading securities |
|
|
4,465 | 24,492 | 61,494 | 47,745 | 42,250 |
 | 2. Provision for diminution in value of trading securities |
|
|
-73 | -249 | -249 | -2,037 | -3,358 |
 | 3. Investments holding until maturity |
|
|
10,864 | 12,380 | 12,000 | | |
 | III. Short-term receivables |
|
|
451,068 | 564,659 | 496,798 | 717,507 | 878,483 |
 | 1. Short-term receivables of customers |
|
|
86,392 | 162,797 | 68,413 | 99,624 | 280,184 |
 | 2. Prepayments to suppliers |
|
|
67,045 | 70,165 | 73,874 | 13,553 | 54,077 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
219,629 | 325,979 | 344,329 | 472,649 | 517,220 |
 | 6. Other short-term receivables |
|
|
86,298 | 14,014 | 18,476 | 142,170 | 38,977 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,295 | -8,295 | -8,295 | -10,489 | -11,975 |
 | IV. Inventories |
|
|
528,581 | 521,654 | 548,966 | 646,191 | 865,073 |
 | 1. Inventories |
|
|
528,581 | 521,654 | 548,966 | 646,191 | 865,073 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
40,316 | 36,556 | 38,698 | 46,074 | 43,190 |
 | 1. Short-term prepaid expenses |
|
|
31,453 | 30,081 | 31,035 | 29,278 | 36,882 |
 | 2. Deductible VAT |
|
|
6,225 | 4,921 | 7,492 | 14,836 | 4,673 |
 | 3. Taxes and the State Receivables |
|
|
2,638 | 1,554 | 171 | 1,959 | 1,636 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
303,959 | 416,569 | 414,653 | 303,997 | 300,330 |
 | I. Long-term receivables |
|
|
1,557 | 115,741 | 115,741 | 7,297 | 7,044 |
 | 1. Long-term customer's receivables |
|
|
670 | | | | 7,371 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
887 | 115,741 | 115,741 | 7,624 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | -327 | -327 |
 | II. Fixed assets |
|
|
27,867 | 27,124 | 26,409 | 25,689 | 25,070 |
 | 1. Tangible fixed assets |
|
|
27,867 | 27,124 | 26,409 | 25,689 | 25,070 |
 | - Cost |
|
|
68,399 | 68,399 | 68,399 | 68,399 | 68,056 |
 | - Accumulated depreciation |
|
|
-40,532 | -41,275 | -41,990 | -42,710 | -42,986 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
231,018 | 229,651 | 229,327 | 229,159 | 228,503 |
 | - Cost |
|
|
249,840 | 249,840 | 250,885 | 252,105 | 252,843 |
 | - Accumulated depreciation |
|
|
-18,822 | -20,189 | -21,558 | -22,946 | -24,339 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
11,248 | 11,318 | 11,470 | 11,600 | 11,598 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,543 | 11,664 | 11,816 | 11,946 | 11,944 |
 | 3. Other investments in equity instruments |
|
|
51 | | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-346 | -346 | -346 | -346 | -346 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
799 | 1,082 | 1,755 | 1,929 | 1,495 |
 | 1. Long-term prepaid expenses |
|
|
423 | 298 | 701 | 616 | 860 |
 | 2. Deferred income tax assets |
|
|
377 | 785 | 1,054 | 1,313 | 635 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
31,469 | 31,653 | 29,950 | 28,323 | 26,619 |
 | TOTAL ASSETS |
|
|
1,369,235 | 1,712,954 | 1,613,870 | 1,786,414 | 2,594,809 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
395,407 | 540,186 | 434,401 | 496,247 | 1,140,955 |
 | I. Current liabilities |
|
|
327,656 | 403,636 | 276,599 | 331,857 | 638,087 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
150,727 | 212,893 | 85,993 | 101,685 | 89,063 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,515 | 22,930 | 22,640 | 60,527 | 87,003 |
 | 4. Advances from customers |
|
|
84,121 | 90,472 | 100,957 | 110,290 | 175,893 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,287 | 3,839 | 8,945 | 9,817 | 68,334 |
 | 6. Payables to employees |
|
|
2,259 | 2,501 | 3,324 | 5,972 | 3,262 |
 | 7. Short-term accrued expenses |
|
|
2,017 | 1,409 | 1,421 | 1,469 | 55,550 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
807 | 2,784 | 2,838 | 3,078 | 3,035 |
 | 11. Other short-term payables |
|
|
52,917 | 61,353 | 45,122 | 34,372 | 152,249 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,007 | 5,456 | 5,361 | 4,646 | 3,699 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
67,751 | 136,550 | 157,801 | 164,391 | 502,868 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
30,108 | 29,260 | 52,016 | 57,846 | 18,625 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
34,604 | 102,800 | 101,196 | 101,969 | 479,669 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 1,297 | 1,297 | 1,297 | 1,297 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,039 | 3,193 | 3,292 | 3,280 | 3,277 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
973,828 | 1,172,767 | 1,179,469 | 1,290,167 | 1,453,855 |
 | I. ShareHolder's equity |
|
|
973,828 | 1,172,767 | 1,179,469 | 1,290,167 | 1,453,855 |
 | 1. Owner's investment capital |
|
|
573,128 | 773,723 | 827,883 | 827,883 | 827,883 |
 | 2. Share capital surplus |
|
|
-286 | -575 | -619 | -619 | -619 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,614 | 12,614 | 12,614 | 12,859 | 12,614 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
183,653 | 191,735 | 143,581 | 134,202 | 294,096 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
183,258 | 184,102 | 130,238 | 127,433 | 145,472 |
 | - Profit after tax undistributed this period |
|
|
395 | 7,633 | 13,343 | 6,769 | 148,624 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
204,719 | 195,271 | 196,011 | 315,841 | 319,881 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,369,235 | 1,712,954 | 1,613,870 | 1,786,414 | 2,594,809 |
There is no report.
|
|