|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,482,417 | 2,294,480 | 2,299,331 | 1,835,773 | 1,689,850 |
 | I. Cash and cash equivalents |
|
|
26,937 | 468,842 | 146,834 | 421,220 | 266,972 |
 | 1. Cash |
|
|
10,737 | 47,442 | 16,529 | 15,120 | 14,272 |
 | 2. Cash equivalents |
|
|
16,200 | 421,400 | 130,305 | 406,100 | 252,700 |
 | II. Short-term financial investments |
|
|
45,708 | 38,892 | 460,822 | 64,290 | 323,776 |
 | 1. Trading securities |
|
|
47,745 | 42,250 | 59,470 | 65,823 | 100,942 |
 | 2. Provision for diminution in value of trading securities |
|
|
-2,037 | -3,358 | -5,647 | -1,533 | -5,966 |
 | 3. Investments holding until maturity |
|
|
| | 407,000 | | 228,800 |
 | III. Short-term receivables |
|
|
717,507 | 878,483 | 897,918 | 531,407 | 186,736 |
 | 1. Short-term receivables of customers |
|
|
99,624 | 280,184 | 116,851 | 70,019 | 73,115 |
 | 2. Prepayments to suppliers |
|
|
13,553 | 54,077 | 52,284 | 35,645 | 90,763 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
472,649 | 517,220 | 601,430 | 197,940 | 18,000 |
 | 6. Other short-term receivables |
|
|
142,170 | 38,977 | 139,983 | 240,433 | 18,604 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,489 | -11,975 | -12,630 | -12,630 | -13,745 |
 | IV. Inventories |
|
|
646,191 | 865,073 | 754,944 | 771,655 | 789,698 |
 | 1. Inventories |
|
|
646,191 | 865,073 | 754,944 | 771,655 | 789,698 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
46,074 | 43,190 | 38,812 | 47,200 | 122,667 |
 | 1. Short-term prepaid expenses |
|
|
29,278 | 36,882 | 27,981 | 31,307 | 103,326 |
 | 2. Deductible VAT |
|
|
14,836 | 4,673 | 10,741 | 15,813 | 17,400 |
 | 3. Taxes and the State Receivables |
|
|
1,959 | 1,636 | 91 | 80 | 1,941 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
303,997 | 300,330 | 408,448 | 819,049 | 855,849 |
 | I. Long-term receivables |
|
|
7,297 | 7,044 | 7,102 | 6,817 | 2,278 |
 | 1. Long-term customer's receivables |
|
|
| 7,371 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,624 | | 7,429 | 7,144 | 2,278 |
 | 6. Provision for doubtful long-term receivables |
|
|
-327 | -327 | -327 | -327 | |
 | II. Fixed assets |
|
|
25,689 | 25,070 | 24,572 | 22,665 | 3,508 |
 | 1. Tangible fixed assets |
|
|
25,689 | 25,070 | 24,572 | 22,665 | 3,508 |
 | - Cost |
|
|
68,399 | 68,056 | 67,762 | 61,646 | 10,808 |
 | - Accumulated depreciation |
|
|
-42,710 | -42,986 | -43,190 | -38,981 | -6,572 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
229,159 | 228,503 | 227,119 | 225,732 | 209,008 |
 | - Cost |
|
|
252,105 | 252,843 | 252,843 | 250,681 | 224,624 |
 | - Accumulated depreciation |
|
|
-22,946 | -24,339 | -25,724 | -24,950 | -15,616 |
 | IV. Long-term assets in progress |
|
|
| | | 2,220 | 4,091 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 2,220 | 4,091 |
 | IV. Long-term financial investments |
|
|
11,600 | 11,598 | 123,647 | 534,542 | 634,870 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,946 | 11,944 | 11,993 | 422,888 | 622,726 |
 | 3. Other investments in equity instruments |
|
|
| | 112,000 | 112,000 | 12,144 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-346 | -346 | -346 | -346 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,929 | 1,495 | 1,095 | 3,864 | 463 |
 | 1. Long-term prepaid expenses |
|
|
616 | 860 | 769 | 3,517 | |
 | 2. Deferred income tax assets |
|
|
1,313 | 635 | 326 | 347 | 463 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
28,323 | 26,619 | 24,914 | 23,210 | 1,631 |
 | TOTAL ASSETS |
|
|
1,786,414 | 2,594,809 | 2,707,779 | 2,654,822 | 2,545,699 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
496,247 | 1,140,955 | 1,130,856 | 1,036,710 | 955,957 |
 | I. Current liabilities |
|
|
331,857 | 638,087 | 552,898 | 496,831 | 562,502 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
101,685 | 89,063 | 81,263 | 114,316 | 87,614 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
60,527 | 87,003 | 44,189 | 43,315 | 51,310 |
 | 4. Advances from customers |
|
|
110,290 | 175,893 | 100,727 | 78,924 | 202,079 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,817 | 68,334 | 127,828 | 145,710 | 99,147 |
 | 6. Payables to employees |
|
|
5,972 | 3,262 | 2,601 | 2,919 | 5,480 |
 | 7. Short-term accrued expenses |
|
|
1,469 | 55,550 | 64,627 | 61,762 | 21,159 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,078 | 3,035 | 2,757 | 2,900 | 1,530 |
 | 11. Other short-term payables |
|
|
34,372 | 152,249 | 123,750 | 42,255 | 91,576 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,646 | 3,699 | 5,155 | 4,730 | 2,606 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
164,391 | 502,868 | 577,958 | 539,880 | 393,455 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
57,846 | 18,625 | 66,745 | 60,938 | 48,906 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
101,969 | 479,669 | 506,586 | 474,381 | 342,351 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,297 | 1,297 | 1,297 | 1,184 | 456 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,280 | 3,277 | 3,330 | 3,376 | 1,742 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,290,167 | 1,453,855 | 1,576,923 | 1,618,112 | 1,589,742 |
 | I. ShareHolder's equity |
|
|
1,290,167 | 1,453,855 | 1,576,923 | 1,618,112 | 1,589,742 |
 | 1. Owner's investment capital |
|
|
827,883 | 827,883 | 827,883 | 894,113 | 894,113 |
 | 2. Share capital surplus |
|
|
-619 | -619 | -619 | -677 | -677 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,859 | 12,614 | 2,401 | 2,401 | 2,401 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
134,202 | 294,096 | 415,773 | 386,330 | 414,105 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
127,433 | 145,472 | 153,898 | 87,514 | 83,221 |
 | - Profit after tax undistributed this period |
|
|
6,769 | 148,624 | 261,875 | 298,816 | 330,885 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
315,841 | 319,881 | 331,486 | 335,946 | 279,800 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,786,414 | 2,594,809 | 2,707,779 | 2,654,822 | 2,545,699 |
There is no report.
|
|