|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
935,594 | 913,595 | 823,473 | 832,454 | 689,907 |
| I. Cash and cash equivalents |
|
|
134,945 | 54,125 | 53,730 | 32,610 | 100,187 |
| 1. Cash |
|
|
134,945 | 54,125 | 53,730 | 32,610 | 100,187 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
102,334 | 215,377 | 244,546 | 277,626 | 86,230 |
| 1. Short-term receivables of customers |
|
|
49,726 | 128,355 | 157,569 | 189,071 | 34,969 |
| 2. Prepayments to suppliers |
|
|
1,682 | 5,762 | 7,945 | 7,967 | 1,621 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
50,926 | 81,260 | 79,032 | 80,588 | 49,640 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
658,629 | 599,817 | 493,210 | 491,102 | 477,009 |
| 1. Inventories |
|
|
658,629 | 599,817 | 493,210 | 491,102 | 477,009 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
39,686 | 44,276 | 31,986 | 31,116 | 26,480 |
| 1. Short-term prepaid expenses |
|
|
10,491 | 16,215 | 20,302 | 21,422 | 12,435 |
| 2. Deductible VAT |
|
|
25,325 | 24,219 | 11,555 | 9,564 | 13,915 |
| 3. Taxes and the State Receivables |
|
|
3,870 | 3,841 | 130 | 130 | 130 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,562,548 | 2,615,321 | 2,559,763 | 2,492,488 | 2,404,333 |
| I. Long-term receivables |
|
|
12,159 | 12,159 | 13,410 | 13,410 | 13,410 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
12,159 | 12,159 | 13,410 | 13,410 | 13,410 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,013,178 | 2,390,690 | 2,311,757 | 2,254,829 | 2,216,789 |
| 1. Tangible fixed assets |
|
|
2,008,370 | 2,386,146 | 2,307,478 | 2,250,815 | 2,213,039 |
| - Cost |
|
|
6,866,383 | 7,302,110 | 7,282,594 | 7,283,215 | 7,304,093 |
| - Accumulated depreciation |
|
|
-4,858,013 | -4,915,964 | -4,975,116 | -5,032,399 | -5,091,054 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,808 | 4,543 | 4,279 | 4,014 | 3,749 |
| - Cost |
|
|
8,158 | 8,158 | 8,158 | 8,158 | 8,158 |
| - Accumulated depreciation |
|
|
-3,350 | -3,615 | -3,879 | -4,144 | -4,409 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
486,530 | 157,421 | 164,420 | 161,654 | 117,872 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
486,530 | 157,421 | 164,420 | 161,654 | 117,872 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
50,681 | 55,051 | 70,176 | 62,595 | 56,262 |
| 1. Long-term prepaid expenses |
|
|
50,681 | 55,051 | 70,176 | 62,595 | 56,262 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,498,142 | 3,528,916 | 3,383,236 | 3,324,942 | 3,094,240 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,229,917 | 2,316,195 | 2,210,682 | 2,178,614 | 2,023,818 |
| I. Current liabilities |
|
|
2,062,161 | 2,149,439 | 2,011,026 | 1,990,831 | 1,847,419 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
987,060 | 1,003,366 | 918,482 | 1,028,029 | 975,715 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
968,359 | 1,006,263 | 950,877 | 847,768 | 786,554 |
| 4. Advances from customers |
|
|
22,670 | 18,618 | 42,289 | 31,210 | 29,435 |
| 5. Taxes and other payables to the State Budget |
|
|
6,756 | 10,288 | 6,418 | 7,789 | 5,545 |
| 6. Payables to employees |
|
|
984 | 1,804 | 1,439 | 954 | 1,664 |
| 7. Short-term accrued expenses |
|
|
34,557 | 41,573 | 42,960 | 27,633 | 17,619 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
40,270 | 66,637 | 47,885 | 47,060 | 30,546 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,505 | 891 | 676 | 388 | 340 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
167,756 | 166,756 | 199,657 | 187,783 | 176,399 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
156,497 | 155,183 | 187,772 | 175,586 | 163,889 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
11,260 | 11,572 | 11,885 | 12,198 | 12,510 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,268,225 | 1,212,721 | 1,172,554 | 1,146,328 | 1,070,422 |
| I. ShareHolder's equity |
|
|
1,268,225 | 1,212,721 | 1,172,554 | 1,146,328 | 1,070,422 |
| 1. Owner's investment capital |
|
|
1,235,599 | 1,235,599 | 1,235,599 | 1,235,599 | 1,235,599 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
122,757 | 122,757 | 122,757 | 122,757 | 122,757 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-90,131 | -145,635 | -185,802 | -212,028 | -287,934 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,101 | -90,154 | -90,154 | -90,154 | -90,154 |
| - Profit after tax undistributed this period |
|
|
-96,232 | -55,481 | -95,648 | -121,874 | -197,780 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,498,142 | 3,528,916 | 3,383,236 | 3,324,942 | 3,094,240 |
There is no report.
|
|