|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,241,075 | 1,215,038 | 1,116,667 | 1,213,695 | 589,533 |
 | I. Cash and cash equivalents |
|
|
381 | 1,035 | 3,878 | 289,873 | 3,956 |
 | 1. Cash |
|
|
381 | 1,035 | 3,878 | 725 | 3,956 |
 | 2. Cash equivalents |
|
|
| | | 289,148 | |
 | II. Short-term financial investments |
|
|
979,512 | 948,769 | 818,891 | 714,700 | 455,072 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
979,512 | 948,769 | 818,891 | 714,700 | 455,072 |
 | III. Short-term receivables |
|
|
121,054 | 124,381 | 152,726 | 68,981 | 42,102 |
 | 1. Short-term receivables of customers |
|
|
99,008 | 99,507 | 79,176 | 48,835 | 37,213 |
 | 2. Prepayments to suppliers |
|
|
1,241 | 1,116 | 961 | 1,036 | 83 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 54,300 | | |
 | 6. Other short-term receivables |
|
|
20,804 | 23,758 | 18,289 | 19,110 | 4,807 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
140,081 | 140,830 | 141,164 | 140,131 | 88,385 |
 | 1. Inventories |
|
|
140,081 | 140,830 | 141,164 | 140,131 | 88,385 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
48 | 23 | 7 | 9 | 17 |
 | 1. Short-term prepaid expenses |
|
|
48 | 23 | 7 | 9 | 17 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
85,190 | 81,759 | 81,221 | 80,685 | 82,164 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
46 | 36 | 25 | 15 | 8 |
 | 1. Tangible fixed assets |
|
|
46 | 36 | 25 | 15 | 8 |
 | - Cost |
|
|
82 | 82 | 82 | 82 | 82 |
 | - Accumulated depreciation |
|
|
-36 | -47 | -57 | -67 | -75 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
84,774 | 81,413 | 80,944 | 80,475 | 79,719 |
 | - Cost |
|
|
85,613 | 82,819 | 82,819 | 82,819 | 82,522 |
 | - Accumulated depreciation |
|
|
-839 | -1,406 | -1,875 | -2,344 | -2,803 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
370 | 310 | 252 | 194 | 2,437 |
 | 1. Long-term prepaid expenses |
|
|
370 | 310 | 252 | 194 | 2,437 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,326,265 | 1,296,796 | 1,197,888 | 1,294,379 | 671,697 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
382,917 | 344,823 | 878,345 | 964,076 | 187,046 |
 | I. Current liabilities |
|
|
382,917 | 344,033 | 877,555 | 963,153 | 186,123 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
141,501 | 202,387 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,693 | 9,469 | 8,457 | 6,453 | 7,953 |
 | 4. Advances from customers |
|
|
29,788 | 36,643 | 119,527 | 197,955 | 53,440 |
 | 5. Taxes and other payables to the State Budget |
|
|
78,945 | 2,889 | 14,170 | 17,699 | 43,799 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 430 |
 | 11. Other short-term payables |
|
|
48,838 | 36,021 | 661,158 | 666,703 | 1,434 |
 | 12. Provision for short term payables |
|
|
56,152 | 56,624 | 56,678 | 56,828 | 66,080 |
 | 13. Bonus and welfare fund |
|
|
| | 17,566 | 17,516 | 12,986 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 790 | 790 | 923 | 923 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 790 | 790 | 923 | 923 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
943,348 | 951,973 | 319,542 | 330,303 | 484,652 |
 | I. ShareHolder's equity |
|
|
943,348 | 951,973 | 319,542 | 330,303 | 484,652 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
4,116 | 4,116 | 4,116 | 4,116 | 4,116 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,029 | 4,029 | 4,029 | 4,029 | 4,029 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
685,203 | 693,829 | 61,398 | 72,158 | 226,507 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 40,453 | | |
 | - Profit after tax undistributed this period |
|
|
| | 20,945 | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,326,265 | 1,296,796 | 1,197,888 | 1,294,379 | 671,697 |
There is no report.
|
|