|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,407 | 26,269 | 21,325 | 21,524 | 22,920 |
| I. Cash and cash equivalents |
|
|
11,048 | 5,318 | 1,392 | 1,786 | 3,658 |
| 1. Cash |
|
|
1,048 | 5,318 | 1,392 | 1,786 | 1,658 |
| 2. Cash equivalents |
|
|
10,000 | | | | 2,000 |
| II. Short-term financial investments |
|
|
| 10,000 | 7,500 | | 7,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 10,000 | 7,500 | | 7,000 |
| III. Short-term receivables |
|
|
2,627 | 4,821 | 5,646 | 7,528 | 1,981 |
| 1. Short-term receivables of customers |
|
|
2,403 | 3,703 | 759 | 5,426 | 1,720 |
| 2. Prepayments to suppliers |
|
|
65 | 458 | 4,373 | 1,761 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
584 | 989 | 843 | 656 | 619 |
| 7. Provision for doubtful short-term receivables |
|
|
-424 | -328 | -328 | -316 | -358 |
| IV. Inventories |
|
|
10,732 | 6,106 | 6,694 | 12,164 | 10,218 |
| 1. Inventories |
|
|
11,051 | 7,591 | 8,179 | 13,383 | 10,881 |
| 2. Provision for decline in value of inventories |
|
|
-319 | -1,485 | -1,485 | -1,219 | -663 |
| V. Other current assets |
|
|
| 23 | 93 | 46 | 63 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | 70 | 46 | 63 |
| 3. Taxes and the State Receivables |
|
|
| 23 | 23 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,153 | 1,143 | 1,133 | 1,123 | 2,071 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
425 | 415 | 405 | 395 | 1,343 |
| 1. Tangible fixed assets |
|
|
425 | 415 | 405 | 395 | 1,343 |
| - Cost |
|
|
3,480 | 3,480 | 3,480 | 3,480 | 4,480 |
| - Accumulated depreciation |
|
|
-3,055 | -3,065 | -3,075 | -3,085 | -3,136 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
211 | 83 | 83 | 83 | 83 |
| - Accumulated depreciation |
|
|
-211 | -83 | -83 | -83 | -83 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| 211 | 211 | 211 | 211 |
| - Accumulated depreciation |
|
|
| -211 | -211 | -211 | -211 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
728 | 728 | 728 | 728 | 728 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
728 | | 728 | 728 | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
25,561 | 27,412 | 22,458 | 22,647 | 24,991 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
10,212 | 11,983 | 8,303 | 8,093 | 9,555 |
| I. Current liabilities |
|
|
10,212 | 11,983 | 8,303 | 8,093 | 9,555 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,008 | 5,751 | 3,914 | 5,351 | 3,988 |
| 4. Advances from customers |
|
|
343 | 245 | 3,558 | 621 | 537 |
| 5. Taxes and other payables to the State Budget |
|
|
279 | 579 | 35 | 135 | 237 |
| 6. Payables to employees |
|
|
3,644 | 3,695 | -67 | 1,215 | 3,769 |
| 7. Short-term accrued expenses |
|
|
553 | 899 | 268 | 125 | 383 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 56 | 28 |
| 11. Other short-term payables |
|
|
99 | 86 | 3 | 10 | 51 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
286 | 728 | 592 | 579 | 562 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
15,349 | 15,429 | 14,155 | 14,554 | 15,437 |
| I. ShareHolder's equity |
|
|
15,349 | 15,429 | 14,155 | 14,554 | 15,437 |
| 1. Owner's investment capital |
|
|
11,000 | 11,000 | 11,000 | 11,000 | 11,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
112 | 112 | 112 | 112 | 112 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,102 | 2,237 | 2,214 | 2,214 | 2,214 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,134 | 2,080 | 829 | 1,228 | 2,111 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
133 | 133 | 472 | 756 | 472 |
| - Profit after tax undistributed this period |
|
|
2,001 | 1,946 | 357 | 472 | 1,639 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
25,561 | 27,412 | 22,458 | 22,647 | 24,991 |
There is no report.
|
|