|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
440,197 | 428,358 | 517,630 | 504,761 | 526,597 |
 | I. Cash and cash equivalents |
|
|
50,433 | 35,122 | 104,427 | 63,985 | 42,295 |
 | 1. Cash |
|
|
50,433 | 35,122 | 104,427 | 63,985 | 42,295 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
259,500 | 264,500 | 306,000 | 342,594 | 312,594 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | 306,000 | | |
 | 3. Investments holding until maturity |
|
|
259,500 | 264,500 | | 342,594 | 312,594 |
 | III. Short-term receivables |
|
|
45,404 | 49,364 | 54,947 | 40,862 | 92,809 |
 | 1. Short-term receivables of customers |
|
|
42,436 | 44,441 | 48,093 | 35,714 | 82,449 |
 | 2. Prepayments to suppliers |
|
|
353 | 390 | 857 | 1,282 | 2,955 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,614 | 4,533 | 5,996 | 3,866 | 7,405 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
84,075 | 78,792 | 51,812 | 57,001 | 78,686 |
 | 1. Inventories |
|
|
84,772 | 79,452 | 52,449 | 57,352 | 79,004 |
 | 2. Provision for decline in value of inventories |
|
|
-697 | -660 | -637 | -351 | -319 |
 | V. Other current assets |
|
|
785 | 581 | 445 | 319 | 213 |
 | 1. Short-term prepaid expenses |
|
|
785 | 581 | 445 | 315 | 213 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 4 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
201,184 | 182,339 | 165,302 | 144,937 | 142,607 |
 | I. Long-term receivables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
187,675 | 169,279 | 152,168 | 133,352 | 129,287 |
 | 1. Tangible fixed assets |
|
|
187,613 | 169,224 | 152,119 | 133,201 | 128,709 |
 | - Cost |
|
|
1,300,488 | 1,301,503 | 1,303,828 | 1,304,378 | 1,304,978 |
 | - Accumulated depreciation |
|
|
-1,112,876 | -1,132,280 | -1,151,709 | -1,171,177 | -1,176,269 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
62 | 56 | 49 | 151 | 577 |
 | - Cost |
|
|
381 | 381 | 381 | 493 | 941 |
 | - Accumulated depreciation |
|
|
-319 | -325 | -332 | -341 | -363 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
241 | 241 | 297 | 241 | 241 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
241 | 241 | 297 | 241 | 241 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13,238 | 12,789 | 12,807 | 11,313 | 13,049 |
 | 1. Long-term prepaid expenses |
|
|
6,059 | 5,347 | 5,256 | 4,551 | 4,549 |
 | 2. Deferred income tax assets |
|
|
2,346 | 2,309 | 2,261 | 2,191 | 2,422 |
 | 3. Other long-term assets |
|
|
4,832 | 5,133 | 5,290 | 4,571 | 6,078 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
641,381 | 610,697 | 682,932 | 649,697 | 669,204 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
133,146 | 107,265 | 203,301 | 160,691 | 155,583 |
 | I. Current liabilities |
|
|
132,974 | 107,093 | 203,130 | 160,519 | 155,412 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,187 | 12,600 | 14,704 | 14,001 | 26,589 |
 | 4. Advances from customers |
|
|
| | 142,298 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
97,168 | 80,367 | 3,057 | 131,405 | 111,958 |
 | 6. Payables to employees |
|
|
2,261 | 529 | 5,730 | 1,619 | 2,332 |
 | 7. Short-term accrued expenses |
|
|
5,589 | 5,499 | | 5,338 | 5,482 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,746 | 2,917 | 34,670 | 4,327 | 4,063 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,023 | 5,182 | 2,670 | 3,829 | 4,988 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
172 | 172 | 172 | 172 | 172 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
172 | 172 | 172 | 172 | 172 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
508,235 | 503,433 | 479,631 | 489,006 | 513,621 |
 | I. ShareHolder's equity |
|
|
508,235 | 503,433 | 479,631 | 489,006 | 513,621 |
 | 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,516 | 6,516 | 6,516 | 6,516 | 6,516 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
51,718 | 46,916 | 23,114 | 32,490 | 57,104 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,378 | 51,718 | 19,725 | 19,725 | 19,725 |
 | - Profit after tax undistributed this period |
|
|
36,341 | -4,802 | 3,389 | 12,765 | 37,379 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
641,381 | 610,697 | 682,932 | 649,697 | 669,204 |
There is no report.
|
|