|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
220,171 | 215,971 | 214,137 | 196,245 | 190,821 |
 | I. Cash and cash equivalents |
|
|
111,262 | 70,775 | 24,760 | 64,108 | 81,710 |
 | 1. Cash |
|
|
111,262 | 10,775 | 4,760 | 24,108 | 21,710 |
 | 2. Cash equivalents |
|
|
| 60,000 | 20,000 | 40,000 | 60,000 |
 | II. Short-term financial investments |
|
|
20,726 | 40,726 | 20,500 | 40,500 | 40,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,726 | 40,726 | 20,500 | 40,500 | 40,500 |
 | III. Short-term receivables |
|
|
81,526 | 97,650 | 161,520 | 84,328 | 62,516 |
 | 1. Short-term receivables of customers |
|
|
58,242 | 74,127 | 142,590 | 65,207 | 42,200 |
 | 2. Prepayments to suppliers |
|
|
471 | 550 | 543 | 387 | 479 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
28,115 | 28,275 | 23,690 | 24,036 | 25,161 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,303 | -5,303 | -5,303 | -5,303 | -5,324 |
 | IV. Inventories |
|
|
5,436 | 5,372 | 5,509 | 5,340 | 4,936 |
 | 1. Inventories |
|
|
5,436 | 5,372 | 5,509 | 5,340 | 4,936 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,222 | 1,449 | 1,848 | 1,969 | 1,159 |
 | 1. Short-term prepaid expenses |
|
|
190 | 458 | 702 | 689 | 110 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,032 | 990 | 1,146 | 1,280 | 1,049 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
337,241 | 330,814 | 313,869 | 315,643 | 295,401 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
326,571 | 320,339 | 303,568 | 305,512 | 284,945 |
 | 1. Tangible fixed assets |
|
|
324,758 | 318,594 | 301,891 | 303,904 | 283,404 |
 | - Cost |
|
|
1,002,818 | 1,016,572 | 1,019,853 | 1,042,264 | 991,297 |
 | - Accumulated depreciation |
|
|
-678,059 | -697,978 | -717,962 | -738,361 | -707,893 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,813 | 1,745 | 1,677 | 1,609 | 1,541 |
 | - Cost |
|
|
3,709 | 3,709 | 3,709 | 3,709 | 3,709 |
 | - Accumulated depreciation |
|
|
-1,897 | -1,964 | -2,032 | -2,100 | -2,168 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
664 | 664 | 664 | 664 | 664 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
664 | 664 | 664 | 664 | 664 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,006 | 9,811 | 9,637 | 9,466 | 9,791 |
 | 1. Long-term prepaid expenses |
|
|
10,006 | 9,811 | 9,637 | 9,466 | 9,791 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
557,412 | 546,785 | 528,006 | 511,888 | 486,222 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
181,390 | 169,262 | 142,034 | 123,559 | 106,882 |
 | I. Current liabilities |
|
|
143,792 | 138,981 | 116,865 | 100,611 | 86,174 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
70,418 | 79,992 | 68,639 | 46,937 | 33,897 |
 | 4. Advances from customers |
|
|
1,037 | 1,511 | 1,310 | 1,005 | 1,098 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,752 | 6,764 | 7,108 | 7,497 | 4,403 |
 | 6. Payables to employees |
|
|
29,639 | 13,385 | 2,547 | 6,937 | 15,721 |
 | 7. Short-term accrued expenses |
|
|
24,196 | 24,196 | 26,351 | 27,429 | 24,537 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
10,842 | 9,243 | 7,582 | 5,847 | 4,149 |
 | 11. Other short-term payables |
|
|
1,463 | 1,444 | 1,397 | 3,028 | 2,354 |
 | 12. Provision for short term payables |
|
|
2,430 | 2,430 | 1,916 | 1,916 | |
 | 13. Bonus and welfare fund |
|
|
14 | 14 | 14 | 14 | 14 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
37,597 | 30,281 | 25,170 | 22,948 | 20,708 |
 | 1. Long-term payables to sellers |
|
|
34,900 | 28,054 | 22,698 | 20,502 | 18,306 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,697 | 2,227 | 2,472 | 2,446 | 2,402 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
376,022 | 377,523 | 385,972 | 388,328 | 379,340 |
 | I. ShareHolder's equity |
|
|
376,022 | 377,523 | 385,972 | 388,328 | 379,340 |
 | 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-223,978 | -222,477 | -214,028 | -211,672 | -220,660 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-268,848 | -223,978 | -223,978 | -223,978 | -223,978 |
 | - Profit after tax undistributed this period |
|
|
44,871 | 1,500 | 9,949 | 12,306 | 3,317 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
557,412 | 546,785 | 528,006 | 511,888 | 486,222 |
There is no report.
|
|