|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
297,974 | 331,204 | 324,120 | 392,678 | 296,639 |
 | I. Cash and cash equivalents |
|
|
1,902 | 4,992 | 1,521 | 70,440 | 4,021 |
 | 1. Cash |
|
|
1,902 | 4,992 | 1,521 | 440 | 4,021 |
 | 2. Cash equivalents |
|
|
| | | 70,000 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
264,476 | 281,877 | 301,061 | 319,605 | 280,415 |
 | 1. Short-term receivables of customers |
|
|
178,614 | 189,633 | 217,190 | 223,936 | 183,465 |
 | 2. Prepayments to suppliers |
|
|
399 | 536 | 549 | 922 | 3,276 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
85,512 | 91,757 | 83,372 | 94,797 | 93,725 |
 | 7. Provision for doubtful short-term receivables |
|
|
-50 | -50 | -50 | -50 | -50 |
 | IV. Inventories |
|
|
10,239 | 10,480 | 10,458 | 2,043 | 2,040 |
 | 1. Inventories |
|
|
10,239 | 10,480 | 10,458 | 2,043 | 2,040 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
21,357 | 33,856 | 11,079 | 590 | 10,163 |
 | 1. Short-term prepaid expenses |
|
|
21,357 | 33,856 | 11,079 | 590 | 10,163 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
972,335 | 940,038 | 907,845 | 883,322 | 852,522 |
 | I. Long-term receivables |
|
|
55 | 55 | 55 | 55 | 55 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
55 | 55 | 55 | 55 | 55 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
891,620 | 859,676 | 827,697 | 795,736 | 763,795 |
 | 1. Tangible fixed assets |
|
|
888,079 | 856,141 | 824,210 | 792,283 | 760,365 |
 | - Cost |
|
|
1,839,141 | 1,839,141 | 1,839,141 | 1,839,141 | 1,839,141 |
 | - Accumulated depreciation |
|
|
-951,062 | -983,000 | -1,014,931 | -1,046,858 | -1,078,776 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,541 | 3,535 | 3,486 | 3,452 | 3,430 |
 | - Cost |
|
|
3,773 | 3,773 | 3,773 | 3,773 | 3,773 |
 | - Accumulated depreciation |
|
|
-232 | -238 | -287 | -321 | -344 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,984 | 3,169 | 3,169 | 3,095 | 3,163 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,984 | 3,169 | 3,169 | 3,095 | 3,163 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
77,676 | 77,137 | 76,925 | 84,436 | 85,510 |
 | 1. Long-term prepaid expenses |
|
|
77,676 | 77,137 | 76,925 | 76,340 | 75,719 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | 8,096 | 9,791 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,270,309 | 1,271,242 | 1,231,965 | 1,276,000 | 1,149,161 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
364,940 | 365,114 | 293,377 | 369,674 | 233,939 |
 | I. Current liabilities |
|
|
188,374 | 192,626 | 202,148 | 280,695 | 223,859 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
168,860 | 167,721 | 170,451 | 245,323 | 204,469 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,121 | 1,462 | 1,843 | 1,377 | 3,391 |
 | 4. Advances from customers |
|
|
3,108 | 258 | 1,295 | 2,331 | 2,331 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,100 | 3,770 | 12,624 | 12,227 | 4,302 |
 | 6. Payables to employees |
|
|
1,268 | 959 | 2,288 | 3,695 | 1,642 |
 | 7. Short-term accrued expenses |
|
|
7,048 | 13,091 | 6,268 | 10,149 | 5,417 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
906 | 1,806 | 4,151 | 2,771 | 1,520 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,963 | 3,558 | 3,229 | 2,824 | 787 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
176,566 | 172,488 | 91,229 | 88,979 | 10,080 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
176,566 | 172,488 | 91,229 | 88,979 | 10,080 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
905,369 | 906,128 | 938,588 | 906,326 | 915,222 |
 | I. ShareHolder's equity |
|
|
905,369 | 906,128 | 938,588 | 906,326 | 915,222 |
 | 1. Owner's investment capital |
|
|
668,510 | 668,510 | 668,510 | 668,510 | 668,510 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,824 | 10,824 | 10,824 | 10,824 | 10,824 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
226,035 | 226,794 | 259,254 | 226,991 | 235,888 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
225,592 | 223,547 | 223,547 | 156,696 | 227,009 |
 | - Profit after tax undistributed this period |
|
|
443 | 3,247 | 35,707 | 70,295 | 8,879 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,270,309 | 1,271,242 | 1,231,965 | 1,276,000 | 1,149,161 |
There is no report.
|
|