|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
333,778 | 376,647 | 390,221 | 351,573 | 297,974 |
| I. Cash and cash equivalents |
|
|
39,554 | 99,832 | 18,020 | 21,894 | 1,902 |
| 1. Cash |
|
|
3,554 | 14,832 | 1,020 | 1,894 | 1,902 |
| 2. Cash equivalents |
|
|
36,000 | 85,000 | 17,000 | 20,000 | |
| II. Short-term financial investments |
|
|
20,000 | | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
20,000 | | | | |
| III. Short-term receivables |
|
|
253,397 | 245,110 | 360,319 | 318,795 | 264,476 |
| 1. Short-term receivables of customers |
|
|
141,330 | 131,324 | 235,232 | 240,011 | 178,614 |
| 2. Prepayments to suppliers |
|
|
235 | 437 | 420 | 400 | 399 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
111,832 | 113,349 | 124,667 | 78,434 | 85,512 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | -50 | -50 |
| IV. Inventories |
|
|
8,931 | 8,946 | 8,938 | 10,310 | 10,239 |
| 1. Inventories |
|
|
8,931 | 8,946 | 8,938 | 10,310 | 10,239 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
11,897 | 22,759 | 2,944 | 574 | 21,357 |
| 1. Short-term prepaid expenses |
|
|
11,897 | 22,759 | 2,944 | 574 | 21,357 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,101,985 | 1,069,554 | 1,037,097 | 1,004,909 | 972,335 |
| I. Long-term receivables |
|
|
55 | 55 | 55 | 55 | 55 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
55 | 55 | 55 | 55 | 55 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,020,039 | 987,910 | 955,740 | 923,569 | 891,620 |
| 1. Tangible fixed assets |
|
|
1,016,456 | 984,338 | 952,178 | 920,018 | 888,079 |
| - Cost |
|
|
1,839,101 | 1,839,141 | 1,839,141 | 1,839,141 | 1,839,141 |
| - Accumulated depreciation |
|
|
-822,645 | -854,804 | -886,964 | -919,123 | -951,062 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,583 | 3,572 | 3,562 | 3,552 | 3,541 |
| - Cost |
|
|
3,773 | 3,773 | 3,773 | 3,773 | 3,773 |
| - Accumulated depreciation |
|
|
-191 | -201 | -211 | -222 | -232 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,597 | 2,608 | 2,803 | 2,964 | 2,984 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,597 | 2,608 | 2,803 | 2,964 | 2,984 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
79,294 | 79,981 | 78,499 | 78,321 | 77,676 |
| 1. Long-term prepaid expenses |
|
|
79,294 | 79,981 | 78,499 | 78,321 | 77,676 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,435,763 | 1,446,201 | 1,427,318 | 1,356,481 | 1,270,309 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
503,589 | 512,530 | 452,784 | 451,249 | 364,940 |
| I. Current liabilities |
|
|
173,668 | 187,042 | 195,870 | 200,862 | 188,374 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
149,265 | 155,622 | 159,884 | 159,675 | 168,860 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,846 | 1,574 | 1,716 | 2,368 | 2,121 |
| 4. Advances from customers |
|
|
2,011 | | 1,555 | 3,108 | 3,108 |
| 5. Taxes and other payables to the State Budget |
|
|
4,333 | 4,150 | 13,443 | 9,953 | 2,100 |
| 6. Payables to employees |
|
|
1,340 | 1,285 | 2,314 | 4,390 | 1,268 |
| 7. Short-term accrued expenses |
|
|
8,020 | 16,145 | 7,734 | 14,953 | 7,048 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,962 | 2,153 | 4,468 | 2,659 | 906 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,892 | 6,113 | 4,757 | 3,756 | 2,963 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
329,921 | 325,488 | 256,914 | 250,387 | 176,566 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
329,921 | 325,488 | 256,914 | 250,387 | 176,566 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
932,174 | 933,671 | 974,534 | 905,232 | 905,369 |
| I. ShareHolder's equity |
|
|
932,174 | 933,671 | 974,534 | 905,232 | 905,369 |
| 1. Owner's investment capital |
|
|
655,403 | 655,403 | 668,510 | 668,510 | 668,510 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,824 | 10,824 | 10,824 | 10,824 | 10,824 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
5 | | | | |
| 11. After tax undistributed profit |
|
|
265,941 | 267,443 | 295,200 | 225,898 | 226,035 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
255,547 | 252,657 | 239,551 | 174,017 | 225,592 |
| - Profit after tax undistributed this period |
|
|
10,395 | 14,786 | 55,649 | 51,881 | 443 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,435,763 | 1,446,201 | 1,427,318 | 1,356,481 | 1,270,309 |
There is no report.
|
|