|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
268,272 | 328,650 | 368,275 | 336,121 | 315,021 |
 | I. Cash and cash equivalents |
|
|
193,968 | 165,991 | 129,576 | 110,452 | 119,506 |
 | 1. Cash |
|
|
1,968 | 7,491 | 2,576 | 5,452 | 25,006 |
 | 2. Cash equivalents |
|
|
192,000 | 158,500 | 127,000 | 105,000 | 94,500 |
 | II. Short-term financial investments |
|
|
| 53,000 | 125,000 | 128,500 | 79,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 53,000 | 125,000 | 128,500 | 79,500 |
 | III. Short-term receivables |
|
|
15,021 | 13,846 | 56,161 | 39,510 | 32,038 |
 | 1. Short-term receivables of customers |
|
|
10,585 | 10,314 | 27,347 | 30,898 | 23,965 |
 | 2. Prepayments to suppliers |
|
|
1,910 | 2,136 | 250 | 250 | 288 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,526 | 1,395 | 28,565 | 8,362 | 7,785 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
44,130 | 40,219 | 23,187 | 55,559 | 70,048 |
 | 1. Inventories |
|
|
44,130 | 40,219 | 23,187 | 55,559 | 70,048 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,153 | 55,594 | 34,351 | 2,100 | 13,928 |
 | 1. Short-term prepaid expenses |
|
|
5,422 | 16,794 | 16,744 | 557 | 13,235 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
9,731 | 38,800 | 17,607 | 1,543 | 694 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,288,378 | 1,272,543 | 1,274,353 | 1,284,645 | 1,273,075 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
499,875 | 482,624 | 474,234 | 465,394 | 483,901 |
 | 1. Tangible fixed assets |
|
|
499,800 | 482,553 | 474,168 | 465,333 | 483,844 |
 | - Cost |
|
|
870,915 | 853,285 | 853,617 | 854,369 | 882,081 |
 | - Accumulated depreciation |
|
|
-371,116 | -370,732 | -379,449 | -389,036 | -398,238 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
76 | 71 | 66 | 62 | 57 |
 | - Cost |
|
|
1,339 | 1,339 | 1,339 | 1,339 | 1,339 |
 | - Accumulated depreciation |
|
|
-1,263 | -1,268 | -1,272 | -1,277 | -1,282 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
115,201 | 115,519 | 123,930 | 140,595 | 112,850 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
115,201 | 115,519 | 123,930 | 140,595 | 112,850 |
 | IV. Long-term financial investments |
|
|
663,238 | 663,238 | 663,238 | 666,309 | 664,614 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
342,887 | 342,887 | 342,887 | 342,887 | 342,887 |
 | 3. Other investments in equity instruments |
|
|
324,501 | 324,501 | 324,501 | 324,501 | 324,501 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,150 | -4,150 | -4,150 | -1,079 | -2,774 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,063 | 11,162 | 12,950 | 12,346 | 11,711 |
 | 1. Long-term prepaid expenses |
|
|
2,695 | 3,794 | 5,582 | 4,978 | 4,343 |
 | 2. Deferred income tax assets |
|
|
7,368 | 7,368 | 7,368 | 7,368 | 7,368 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,556,650 | 1,601,193 | 1,642,628 | 1,620,766 | 1,588,096 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
132,182 | 256,958 | 247,768 | 169,813 | 134,304 |
 | I. Current liabilities |
|
|
119,380 | 244,416 | 235,437 | 162,757 | 121,503 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,912 | 11,465 | 3,221 | 8,223 | 2,533 |
 | 4. Advances from customers |
|
|
4,325 | 15,025 | 8,075 | 2,106 | 14,659 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,323 | 5,398 | 10,588 | 13,475 | 908 |
 | 6. Payables to employees |
|
|
19,588 | 24,693 | 26,935 | 38,248 | 14,096 |
 | 7. Short-term accrued expenses |
|
|
| | 191 | 291 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
39,815 | 119,810 | 120,715 | 43,040 | 43,051 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
52,417 | 68,025 | 65,712 | 57,374 | 46,257 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,802 | 12,542 | 12,332 | 7,056 | 12,801 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
12,802 | 12,542 | 12,332 | 7,056 | 12,801 |
 | B. OWNER'S EQUITY |
|
|
1,424,468 | 1,344,235 | 1,394,860 | 1,450,954 | 1,453,791 |
 | I. ShareHolder's equity |
|
|
1,424,468 | 1,344,235 | 1,394,860 | 1,450,954 | 1,453,791 |
 | 1. Owner's investment capital |
|
|
1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
159,496 | 193,512 | 193,512 | 193,512 | 193,512 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
139,972 | 25,724 | 76,348 | 132,442 | 135,280 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
135,366 | | | | 127,533 |
 | - Profit after tax undistributed this period |
|
|
4,606 | 25,724 | 76,348 | 132,442 | 7,747 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,556,650 | 1,601,193 | 1,642,628 | 1,620,766 | 1,588,096 |
There is no report.
|
|