|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
224,521 | 214,133 | 223,097 | 230,016 | 218,100 |
 | I. Cash and cash equivalents |
|
|
29,529 | 12,342 | 16,366 | 33,403 | 37,591 |
 | 1. Cash |
|
|
19,529 | 12,342 | 16,366 | 28,403 | 32,520 |
 | 2. Cash equivalents |
|
|
10,000 | | | 5,000 | 5,071 |
 | II. Short-term financial investments |
|
|
328 | 328 | 55 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
328 | 328 | 55 | | |
 | III. Short-term receivables |
|
|
101,301 | 96,912 | 106,566 | 100,292 | 90,931 |
 | 1. Short-term receivables of customers |
|
|
102,840 | 92,044 | 105,375 | 97,130 | 89,722 |
 | 2. Prepayments to suppliers |
|
|
3,793 | 9,311 | 4,224 | 5,542 | 3,596 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
435 | 1,276 | 296 | 318 | 199 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,768 | -5,719 | -3,330 | -2,698 | -2,585 |
 | IV. Inventories |
|
|
89,756 | 98,723 | 94,209 | 90,493 | 84,652 |
 | 1. Inventories |
|
|
89,756 | 98,723 | 94,209 | 90,493 | 84,652 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,608 | 5,829 | 5,901 | 5,829 | 4,926 |
 | 1. Short-term prepaid expenses |
|
|
226 | 427 | 480 | 253 | 78 |
 | 2. Deductible VAT |
|
|
3,382 | 5,402 | 5,421 | 5,576 | 4,736 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 112 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
84,356 | 81,111 | 77,810 | 73,154 | 69,419 |
 | I. Long-term receivables |
|
|
50 | 50 | 50 | 50 | 50 |
 | 1. Long-term customer's receivables |
|
|
| | 50 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
50 | 50 | | 50 | 50 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
56,083 | 53,354 | 50,046 | 46,735 | 43,846 |
 | 1. Tangible fixed assets |
|
|
56,083 | 53,354 | 50,046 | 46,735 | 43,846 |
 | - Cost |
|
|
267,447 | 268,177 | 268,302 | 268,366 | 268,852 |
 | - Accumulated depreciation |
|
|
-211,365 | -214,823 | -218,256 | -221,631 | -225,007 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 130 | 190 | 190 | 130 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 130 | 190 | 190 | 130 |
 | IV. Long-term financial investments |
|
|
| | 273 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
6,000 | 6,000 | 6,000 | 6,000 | 60,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-6,000 | -6,000 | -6,000 | -6,000 | -60,000 |
 | 5. Investments holding until maturity |
|
|
| | 273 | | |
 | V. Total other long-term assets |
|
|
28,224 | 27,577 | 27,251 | 26,179 | 25,394 |
 | 1. Long-term prepaid expenses |
|
|
28,224 | 27,577 | 27,251 | 26,179 | 25,394 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
308,878 | 295,245 | 300,907 | 303,170 | 287,519 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
96,349 | 78,463 | 84,662 | 96,282 | 75,905 |
 | I. Current liabilities |
|
|
96,349 | 78,463 | 84,662 | 96,282 | 75,905 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
40,499 | 36,649 | 26,472 | 31,380 | 24,142 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
36,351 | 30,945 | 35,128 | 38,972 | 29,248 |
 | 4. Advances from customers |
|
|
4,578 | 1,503 | 3,175 | 6,104 | 5,537 |
 | 5. Taxes and other payables to the State Budget |
|
|
852 | 1,184 | 2,904 | 2,925 | 1,347 |
 | 6. Payables to employees |
|
|
10,574 | 5,654 | 8,403 | 9,887 | 11,839 |
 | 7. Short-term accrued expenses |
|
|
381 | 248 | 339 | | 76 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,381 | 1,914 | 1,948 | 2,063 | 1,237 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,732 | 366 | 6,293 | 4,950 | 2,480 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
212,529 | 216,782 | 216,245 | 206,888 | 211,614 |
 | I. ShareHolder's equity |
|
|
212,529 | 216,782 | 216,245 | 206,888 | 211,614 |
 | 1. Owner's investment capital |
|
|
123,750 | 123,750 | 123,750 | 123,750 | 123,750 |
 | 2. Share capital surplus |
|
|
26,340 | 26,340 | 26,340 | 26,340 | 26,340 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| 40,276 | 40,276 | 40,276 | 40,276 |
 | 9. Financial reserve funds |
|
|
40,276 | | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,163 | 26,416 | 25,879 | 16,522 | 21,248 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
460 | 22,211 | 15,281 | 430 | 430 |
 | - Profit after tax undistributed this period |
|
|
21,702 | 4,204 | 10,598 | 16,092 | 20,817 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
308,878 | 295,245 | 300,907 | 303,170 | 287,519 |
There is no report.
|
|