|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,853 | 18,358 | 15,106 | 25,170 | 23,113 |
 | I. Cash and cash equivalents |
|
|
834 | 2,024 | 935 | 936 | 2,226 |
 | 1. Cash |
|
|
834 | 24 | 935 | 936 | 226 |
 | 2. Cash equivalents |
|
|
| 2,000 | | | 2,000 |
 | II. Short-term financial investments |
|
|
4,630 | | | 3,000 | 2,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,630 | | | 3,000 | 2,000 |
 | III. Short-term receivables |
|
|
8,606 | 9,392 | 6,229 | 12,566 | 13,534 |
 | 1. Short-term receivables of customers |
|
|
8,061 | 9,185 | 5,588 | 12,275 | 13,475 |
 | 2. Prepayments to suppliers |
|
|
482 | 218 | 557 | 170 | 44 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
216 | 141 | 236 | 274 | 169 |
 | 7. Provision for doubtful short-term receivables |
|
|
-153 | -153 | -153 | -153 | -153 |
 | IV. Inventories |
|
|
10,783 | 6,943 | 7,942 | 8,668 | 5,353 |
 | 1. Inventories |
|
|
10,783 | 6,943 | 7,942 | 8,668 | 5,353 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,519 | 22,828 | 20,532 | 19,494 | 19,794 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,015 | 17,836 | 16,847 | 15,690 | 14,148 |
 | 1. Tangible fixed assets |
|
|
19,015 | 17,836 | 16,847 | 15,690 | 14,148 |
 | - Cost |
|
|
165,036 | 165,036 | 165,214 | 165,214 | 165,978 |
 | - Accumulated depreciation |
|
|
-146,021 | -147,201 | -148,367 | -149,524 | -151,830 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
3,112 | 2,918 | 2,725 | 2,532 | 2,145 |
 | - Cost |
|
|
10,006 | 10,006 | 10,006 | 10,006 | 10,006 |
 | - Accumulated depreciation |
|
|
-6,894 | -7,087 | -7,281 | -7,474 | -7,861 |
 | IV. Long-term assets in progress |
|
|
| | | 40 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 40 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,392 | 2,074 | 960 | 1,232 | 3,501 |
 | 1. Long-term prepaid expenses |
|
|
1,392 | 1,174 | 960 | 1,232 | 1,027 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| 900 | | | 2,474 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
48,372 | 41,186 | 35,639 | 44,664 | 42,908 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
19,448 | 14,295 | 11,125 | 18,568 | 16,131 |
 | I. Current liabilities |
|
|
19,273 | 14,147 | 10,945 | 18,389 | 15,951 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,753 | 4,090 | 3,365 | 6,793 | 4,529 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
10,229 | 8,807 | 6,085 | 10,022 | 9,621 |
 | 6. Payables to employees |
|
|
658 | 1,246 | 929 | 1,234 | 1,616 |
 | 7. Short-term accrued expenses |
|
|
423 | | 354 | 332 | 183 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
206 | | 207 | | |
 | 11. Other short-term payables |
|
|
1 | | 1 | 6 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3 | 3 | 3 | 3 | 3 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
175 | 148 | 179 | 179 | 179 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
175 | 148 | 179 | 179 | 179 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
28,924 | 26,891 | 24,514 | 26,095 | 26,777 |
 | I. ShareHolder's equity |
|
|
28,426 | 26,426 | 24,082 | 25,697 | 26,446 |
 | 1. Owner's investment capital |
|
|
58,000 | 58,000 | 58,000 | 58,000 | 58,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,838 | 12,838 | 12,838 | 12,838 | 12,838 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-42,412 | -44,412 | -46,755 | -45,140 | -44,392 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-39,831 | -39,831 | -44,412 | -44,412 | -44,412 |
 | - Profit after tax undistributed this period |
|
|
-2,581 | -4,581 | -2,343 | -729 | 20 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
499 | 465 | 432 | 398 | 331 |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
499 | 465 | 432 | 398 | 331 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
48,372 | 41,186 | 35,639 | 44,664 | 42,908 |
There is no report.
|
|