|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
144,679 | 222,714 | 234,664 | 517,433 | 568,826 |
 | I. Cash and cash equivalents |
|
|
17,826 | 8,528 | 7,938 | 481 | 16,932 |
 | 1. Cash |
|
|
17,826 | 8,528 | 7,938 | 481 | 16,932 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 9,200 | 9,200 | 9,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 9,200 | 9,200 | 9,200 |
 | III. Short-term receivables |
|
|
43,896 | 132,255 | 135,570 | 459,426 | 492,376 |
 | 1. Short-term receivables of customers |
|
|
8,765 | 8,765 | 8,765 | 45,398 | 8,765 |
 | 2. Prepayments to suppliers |
|
|
40,455 | 130,567 | 133,430 | 95,176 | 95,743 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| | 452 | 325,929 | 394,946 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,324 | -7,077 | -7,077 | -7,077 | -7,077 |
 | IV. Inventories |
|
|
| | 778 | 81 | 3,240 |
 | 1. Inventories |
|
|
| | 778 | 81 | 3,240 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
82,958 | 81,931 | 81,178 | 48,245 | 47,079 |
 | 1. Short-term prepaid expenses |
|
|
51 | 44 | 206 | 166 | 131 |
 | 2. Deductible VAT |
|
|
82,908 | 81,887 | 80,972 | 48,078 | 46,948 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,319,224 | 1,315,035 | 1,310,712 | 1,305,889 | 1,300,163 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,319,224 | 1,314,861 | 1,310,712 | 1,305,889 | 1,300,163 |
 | 1. Tangible fixed assets |
|
|
1,319,224 | 1,314,861 | 1,310,712 | 1,305,889 | 1,300,163 |
 | - Cost |
|
|
1,375,426 | 1,375,426 | 1,375,426 | 1,375,486 | 1,375,486 |
 | - Accumulated depreciation |
|
|
-56,202 | -60,565 | -64,713 | -69,597 | -75,323 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| 174 | | | |
 | 1. Long-term prepaid expenses |
|
|
| 174 | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,463,903 | 1,537,749 | 1,545,377 | 1,823,322 | 1,868,990 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,324,712 | 1,417,826 | 1,443,646 | 1,419,268 | 1,478,656 |
 | I. Current liabilities |
|
|
655,638 | 831,402 | 777,172 | 753,644 | 814,382 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
317,348 | 398,698 | 317,348 | 317,348 | 317,348 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,531 | 10,708 | 10,420 | 30,618 | 27,260 |
 | 4. Advances from customers |
|
|
| 68,907 | 70,771 | 936 | 40,051 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | | | |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
320,631 | 345,946 | 371,506 | 397,616 | 422,565 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19 | 36 | 20 | 19 | 50 |
 | 12. Provision for short term payables |
|
|
7,108 | 7,108 | 7,108 | | 7,108 |
 | 13. Bonus and welfare fund |
|
|
| | | 7,108 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
669,074 | 586,424 | 666,474 | 665,624 | 664,274 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
669,074 | 586,424 | 666,474 | 665,624 | 664,274 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
139,192 | 119,923 | 101,731 | 404,054 | 390,334 |
 | I. ShareHolder's equity |
|
|
139,192 | 119,923 | 101,731 | 404,054 | 390,334 |
 | 1. Owner's investment capital |
|
|
592,468 | 592,468 | 592,468 | 592,468 | 592,468 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-453,276 | -472,545 | -490,737 | -188,414 | -202,134 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-436,808 | -436,808 | -436,808 | -436,808 | -188,414 |
 | - Profit after tax undistributed this period |
|
|
-16,468 | -35,737 | -53,929 | 248,394 | -13,720 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,463,903 | 1,537,749 | 1,545,377 | 1,823,322 | 1,868,990 |
There is no report.
|
|