|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
122,829 | 132,261 | 144,679 | 222,714 | 234,664 |
| I. Cash and cash equivalents |
|
|
9,302 | 588 | 17,826 | 8,528 | 7,938 |
| 1. Cash |
|
|
9,302 | 588 | 17,826 | 8,528 | 7,938 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | 9,200 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | 9,200 |
| III. Short-term receivables |
|
|
28,407 | 47,483 | 43,896 | 132,255 | 135,570 |
| 1. Short-term receivables of customers |
|
|
8,765 | 8,765 | 8,765 | 8,765 | 8,765 |
| 2. Prepayments to suppliers |
|
|
24,967 | 44,043 | 40,455 | 130,567 | 133,430 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
| | | | 452 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,324 | -5,324 | -5,324 | -7,077 | -7,077 |
| IV. Inventories |
|
|
| | | | 778 |
| 1. Inventories |
|
|
| | | | 778 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
85,120 | 84,189 | 82,958 | 81,931 | 81,178 |
| 1. Short-term prepaid expenses |
|
|
118 | 118 | 51 | 44 | 206 |
| 2. Deductible VAT |
|
|
85,001 | 84,071 | 82,908 | 81,887 | 80,972 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,327,954 | 1,324,066 | 1,319,224 | 1,315,035 | 1,310,712 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,327,954 | 1,324,066 | 1,319,224 | 1,314,861 | 1,310,712 |
| 1. Tangible fixed assets |
|
|
1,327,954 | 1,324,066 | 1,319,224 | 1,314,861 | 1,310,712 |
| - Cost |
|
|
1,375,426 | 1,375,426 | 1,375,426 | 1,375,426 | 1,375,426 |
| - Accumulated depreciation |
|
|
-47,472 | -51,360 | -56,202 | -60,565 | -64,713 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | 174 | |
| 1. Long-term prepaid expenses |
|
|
| | | 174 | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,450,783 | 1,456,327 | 1,463,903 | 1,537,749 | 1,545,377 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,283,833 | 1,308,167 | 1,324,712 | 1,417,826 | 1,443,646 |
| I. Current liabilities |
|
|
527,509 | 553,143 | 655,638 | 831,402 | 777,172 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
239,948 | 239,948 | 317,348 | 398,698 | 317,348 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,444 | 10,430 | 10,531 | 10,708 | 10,420 |
| 4. Advances from customers |
|
|
| | | 68,907 | 70,771 |
| 5. Taxes and other payables to the State Budget |
|
|
| | | | |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
273,666 | 299,329 | 320,631 | 345,946 | 371,506 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
56 | 41 | 19 | 36 | 20 |
| 12. Provision for short term payables |
|
|
| 3,395 | 7,108 | 7,108 | 7,108 |
| 13. Bonus and welfare fund |
|
|
3,395 | | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
756,324 | 755,024 | 669,074 | 586,424 | 666,474 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
749,124 | 747,824 | 669,074 | 586,424 | 666,474 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
7,200 | 7,200 | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
166,950 | 148,159 | 139,192 | 119,923 | 101,731 |
| I. ShareHolder's equity |
|
|
166,950 | 148,159 | 139,192 | 119,923 | 101,731 |
| 1. Owner's investment capital |
|
|
592,468 | 592,468 | 592,468 | 592,468 | 592,468 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-425,518 | -444,309 | -453,276 | -472,545 | -490,737 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-353,743 | -353,743 | -436,808 | -436,808 | -436,808 |
| - Profit after tax undistributed this period |
|
|
-71,774 | -90,565 | -16,468 | -35,737 | -53,929 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,450,783 | 1,456,327 | 1,463,903 | 1,537,749 | 1,545,377 |
There is no report.
|
|