|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
851,883 | 907,957 | 963,440 | 1,057,105 | 1,202,391 |
| I. Cash and cash equivalents |
|
|
20,178 | 89,971 | 79,508 | 47,541 | 99,658 |
| 1. Cash |
|
|
20,178 | 39,851 | 24,388 | 29,501 | 74,583 |
| 2. Cash equivalents |
|
|
| 50,120 | 55,120 | 18,040 | 25,075 |
| II. Short-term financial investments |
|
|
19,628 | 24,628 | 26,000 | 32,474 | 37,808 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
19,628 | 24,628 | 26,000 | 32,474 | 37,808 |
| III. Short-term receivables |
|
|
256,966 | 345,493 | 373,115 | 379,491 | 520,079 |
| 1. Short-term receivables of customers |
|
|
150,107 | 189,958 | 201,406 | 159,405 | 340,054 |
| 2. Prepayments to suppliers |
|
|
106,806 | 155,374 | 135,950 | 205,713 | 179,053 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
52 | 161 | 35,759 | 14,374 | 972 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
546,805 | 436,253 | 472,470 | 580,187 | 524,813 |
| 1. Inventories |
|
|
546,805 | 436,253 | 472,470 | 580,187 | 524,813 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
8,306 | 11,612 | 12,348 | 17,411 | 20,034 |
| 1. Short-term prepaid expenses |
|
|
3,956 | 6,028 | 5,334 | 4,773 | 4,269 |
| 2. Deductible VAT |
|
|
4,350 | 5,517 | 7,014 | 7,636 | 10,755 |
| 3. Taxes and the State Receivables |
|
|
| 67 | | 5,001 | 5,010 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
124,514 | 211,909 | 163,288 | 220,258 | 343,088 |
| I. Long-term receivables |
|
|
150 | 150 | 150 | 150 | 150 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
150 | 150 | 150 | 150 | 150 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
103,116 | 149,046 | 96,129 | 140,267 | 136,390 |
| 1. Tangible fixed assets |
|
|
98,892 | 145,237 | 92,643 | 137,104 | 133,550 |
| - Cost |
|
|
174,911 | 224,645 | 175,405 | 227,819 | 227,852 |
| - Accumulated depreciation |
|
|
-76,018 | -79,409 | -82,761 | -90,715 | -94,302 |
| 2. Fixed assets of financial leasing |
|
|
283 | 221 | 159 | 97 | 36 |
| - Cost |
|
|
990 | 990 | 990 | 990 | 990 |
| - Accumulated depreciation |
|
|
-707 | -769 | -831 | -893 | -954 |
| 3. Intangible fixed assets |
|
|
3,941 | 3,588 | 3,327 | 3,066 | 2,805 |
| - Cost |
|
|
6,098 | 6,098 | 6,098 | 6,098 | 6,098 |
| - Accumulated depreciation |
|
|
-2,158 | -2,511 | -2,772 | -3,033 | -3,294 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,905 | 3,485 | 48,485 | 60,710 | 188,104 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,905 | 3,485 | 48,485 | 60,710 | 188,104 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
17,917 | 58,803 | 17,331 | 17,662 | 17,287 |
| 1. Long-term prepaid expenses |
|
|
15,456 | 57,299 | 14,836 | 14,550 | 14,368 |
| 2. Deferred income tax assets |
|
|
2,461 | 1,504 | 2,495 | 3,111 | 2,919 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
426 | 426 | 1,192 | 1,470 | 1,157 |
| TOTAL ASSETS |
|
|
976,397 | 1,119,867 | 1,126,728 | 1,277,362 | 1,545,479 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
511,286 | 636,806 | 637,838 | 766,641 | 1,020,367 |
| I. Current liabilities |
|
|
504,923 | 630,949 | 632,460 | 761,726 | 894,124 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
402,337 | 452,900 | 481,294 | 547,812 | 624,620 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
84,841 | 91,291 | 95,240 | 130,387 | 158,818 |
| 4. Advances from customers |
|
|
4,354 | 50,292 | 19,209 | 60,368 | 81,530 |
| 5. Taxes and other payables to the State Budget |
|
|
10,072 | 24,908 | 26,272 | 17,534 | 13,156 |
| 6. Payables to employees |
|
|
2,612 | 3,628 | 3,171 | 3,947 | 3,757 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
706 | 7,930 | 7,274 | 1,678 | 10,887 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | 1,357 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,363 | 5,857 | 5,378 | 4,915 | 126,243 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
6,363 | 5,857 | 5,378 | 4,915 | 126,243 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
465,112 | 483,061 | 488,891 | 510,722 | 525,112 |
| I. ShareHolder's equity |
|
|
465,112 | 483,061 | 488,891 | 510,722 | 525,112 |
| 1. Owner's investment capital |
|
|
249,999 | 249,999 | 249,999 | 249,999 | 249,999 |
| 2. Share capital surplus |
|
|
79,978 | 79,978 | 79,978 | 79,978 | 79,978 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,698 | 1,698 | 1,698 | 1,698 | 3,055 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
121,881 | 138,302 | 144,463 | 159,887 | 173,255 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
91,949 | 91,949 | 137,173 | 135,833 | 133,012 |
| - Profit after tax undistributed this period |
|
|
29,932 | 46,354 | 7,290 | 24,054 | 40,243 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
11,556 | 13,083 | 12,752 | 19,159 | 18,825 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
976,397 | 1,119,867 | 1,126,728 | 1,277,362 | 1,545,479 |
There is no report.
|
|