|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,057,105 | 1,202,391 | 1,217,731 | 1,264,089 | 1,309,872 |
 | I. Cash and cash equivalents |
|
|
47,541 | 99,658 | 77,440 | 63,865 | 27,891 |
 | 1. Cash |
|
|
29,501 | 74,583 | 29,227 | 29,652 | 7,210 |
 | 2. Cash equivalents |
|
|
18,040 | 25,075 | 48,213 | 34,213 | 20,681 |
 | II. Short-term financial investments |
|
|
32,474 | 37,808 | 34,908 | 54,454 | 54,810 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
32,474 | 37,808 | 34,908 | 54,454 | 54,810 |
 | III. Short-term receivables |
|
|
379,491 | 520,079 | 654,214 | 667,011 | 647,175 |
 | 1. Short-term receivables of customers |
|
|
159,405 | 340,054 | 519,833 | 503,734 | 445,264 |
 | 2. Prepayments to suppliers |
|
|
205,713 | 179,053 | 127,269 | 114,165 | 197,024 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 32,498 | 4,300 |
 | 6. Other short-term receivables |
|
|
14,374 | 972 | 7,112 | 16,613 | 587 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
580,187 | 524,813 | 431,682 | 460,846 | 560,287 |
 | 1. Inventories |
|
|
580,187 | 524,813 | 431,682 | 460,846 | 560,287 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,411 | 20,034 | 19,487 | 17,913 | 19,709 |
 | 1. Short-term prepaid expenses |
|
|
4,773 | 4,269 | 7,453 | 5,971 | 3,986 |
 | 2. Deductible VAT |
|
|
7,636 | 10,755 | 7,024 | 6,933 | 10,711 |
 | 3. Taxes and the State Receivables |
|
|
5,001 | 5,010 | 5,010 | 5,010 | 5,012 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
220,258 | 343,088 | 406,241 | 401,305 | 416,374 |
 | I. Long-term receivables |
|
|
150 | 150 | 150 | 150 | 152 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
150 | 150 | 150 | 150 | 152 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
140,267 | 136,390 | 309,761 | 304,351 | 298,813 |
 | 1. Tangible fixed assets |
|
|
137,104 | 133,550 | 307,189 | 302,013 | 296,709 |
 | - Cost |
|
|
227,819 | 227,852 | 397,976 | 391,467 | 391,520 |
 | - Accumulated depreciation |
|
|
-90,715 | -94,302 | -90,786 | -89,454 | -94,811 |
 | 2. Fixed assets of financial leasing |
|
|
97 | 36 | | | |
 | - Cost |
|
|
990 | 990 | | | |
 | - Accumulated depreciation |
|
|
-893 | -954 | | | |
 | 3. Intangible fixed assets |
|
|
3,066 | 2,805 | 2,571 | 2,337 | 2,104 |
 | - Cost |
|
|
6,098 | 6,098 | 6,098 | 6,098 | 6,098 |
 | - Accumulated depreciation |
|
|
-3,033 | -3,294 | -3,527 | -3,761 | -3,995 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
60,710 | 188,104 | 74,727 | 70,109 | 70,109 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
60,710 | 188,104 | 74,727 | 70,109 | 70,109 |
 | IV. Long-term financial investments |
|
|
| | | | 24,403 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | 24,403 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
17,662 | 17,287 | 20,446 | 25,602 | 21,572 |
 | 1. Long-term prepaid expenses |
|
|
14,550 | 14,368 | 18,207 | 21,681 | 21,572 |
 | 2. Deferred income tax assets |
|
|
3,111 | 2,919 | 2,239 | 3,921 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
1,470 | 1,157 | 1,157 | 1,093 | 1,325 |
 | TOTAL ASSETS |
|
|
1,277,362 | 1,545,479 | 1,623,972 | 1,665,394 | 1,726,246 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
766,641 | 1,020,367 | 1,085,891 | 1,130,412 | 1,199,701 |
 | I. Current liabilities |
|
|
761,726 | 894,124 | 929,682 | 979,741 | 1,052,426 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
547,812 | 624,620 | 705,643 | 772,401 | 803,120 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
130,387 | 158,818 | 136,932 | 110,319 | 161,067 |
 | 4. Advances from customers |
|
|
60,368 | 81,530 | 61,880 | 68,774 | 54,818 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,534 | 13,156 | 19,675 | 22,626 | 25,647 |
 | 6. Payables to employees |
|
|
3,947 | 3,757 | 2,499 | 2,660 | 2,043 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 878 | 293 | 52 |
 | 11. Other short-term payables |
|
|
1,678 | 10,887 | 817 | 1,312 | 4,323 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 1,357 | 1,357 | 1,357 | 1,357 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,915 | 126,243 | 156,209 | 150,671 | 147,275 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 966 | 966 | 966 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,915 | 126,243 | 155,243 | 149,705 | 144,193 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | 2,116 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
510,722 | 525,112 | 538,081 | 534,982 | 526,545 |
 | I. ShareHolder's equity |
|
|
510,722 | 525,112 | 538,081 | 534,982 | 526,545 |
 | 1. Owner's investment capital |
|
|
249,999 | 249,999 | 312,494 | 312,494 | 312,494 |
 | 2. Share capital surplus |
|
|
79,978 | 79,978 | 79,978 | 79,978 | 79,978 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,698 | 3,055 | 3,055 | 3,055 | 3,055 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
159,887 | 173,255 | 123,592 | 122,948 | 106,611 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
135,833 | 133,012 | 70,517 | 123,811 | 123,811 |
 | - Profit after tax undistributed this period |
|
|
24,054 | 40,243 | 53,076 | -863 | -17,200 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19,159 | 18,825 | 18,960 | 16,507 | 24,406 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,277,362 | 1,545,479 | 1,623,972 | 1,665,394 | 1,726,246 |
There is no report.
|
|