|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,593,900 | 2,870,495 | 2,467,487 | 2,918,417 | 2,596,113 |
| I. Cash and cash equivalents |
|
|
821,414 | 987,569 | 452,676 | 821,250 | 504,173 |
| 1. Cash |
|
|
35,914 | 122,569 | 63,676 | 56,250 | 44,673 |
| 2. Cash equivalents |
|
|
785,500 | 865,000 | 389,000 | 765,000 | 459,500 |
| II. Short-term financial investments |
|
|
1,190,000 | 1,260,000 | 1,300,000 | 1,470,000 | 1,410,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,190,000 | 1,260,000 | 1,300,000 | 1,470,000 | 1,410,000 |
| III. Short-term receivables |
|
|
174,028 | 205,101 | 218,485 | 208,814 | 177,753 |
| 1. Short-term receivables of customers |
|
|
132,519 | 150,160 | 149,942 | 136,482 | 128,698 |
| 2. Prepayments to suppliers |
|
|
20,581 | 36,237 | 41,824 | 50,104 | 22,389 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
28,831 | 26,607 | 26,719 | 22,228 | 26,665 |
| 7. Provision for doubtful short-term receivables |
|
|
-7,903 | -7,903 | | | |
| IV. Inventories |
|
|
364,226 | 363,681 | 441,543 | 371,224 | 463,584 |
| 1. Inventories |
|
|
364,666 | 364,121 | 441,983 | 371,663 | 465,460 |
| 2. Provision for decline in value of inventories |
|
|
-440 | -440 | -440 | -440 | -1,876 |
| V. Other current assets |
|
|
44,232 | 54,144 | 54,783 | 47,130 | 40,604 |
| 1. Short-term prepaid expenses |
|
|
659 | 3,476 | 6,914 | 3,926 | 796 |
| 2. Deductible VAT |
|
|
43,573 | 42,007 | 41,124 | 40,950 | 39,808 |
| 3. Taxes and the State Receivables |
|
|
| 8,662 | 6,745 | 2,255 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
661,101 | 631,604 | 617,691 | 595,251 | 604,382 |
| I. Long-term receivables |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
285,790 | 263,525 | 276,933 | 262,304 | 265,199 |
| 1. Tangible fixed assets |
|
|
279,883 | 257,437 | 270,322 | 255,840 | 258,883 |
| - Cost |
|
|
2,105,226 | 2,112,087 | 2,145,149 | 2,158,586 | 2,181,798 |
| - Accumulated depreciation |
|
|
-1,825,344 | -1,854,650 | -1,874,827 | -1,902,746 | -1,922,915 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,907 | 6,089 | 6,611 | 6,464 | 6,316 |
| - Cost |
|
|
38,620 | 34,604 | 35,403 | 35,403 | 35,403 |
| - Accumulated depreciation |
|
|
-32,713 | -28,515 | -28,792 | -28,939 | -29,087 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
12,422 | 15,060 | 7,346 | 6,060 | 19,554 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
12,422 | 15,060 | 7,346 | 6,060 | 19,554 |
| IV. Long-term financial investments |
|
|
64,285 | 64,008 | 63,863 | 63,984 | 63,787 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
62,285 | 62,008 | 61,863 | 61,984 | 61,787 |
| 3. Other investments in equity instruments |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,000 | -2,000 | -2,000 | -2,000 | -2,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
278,604 | 269,011 | 249,548 | 242,903 | 235,841 |
| 1. Long-term prepaid expenses |
|
|
246,005 | 235,869 | 226,873 | 219,788 | 211,919 |
| 2. Deferred income tax assets |
|
|
11,488 | 11,929 | 11,749 | 11,644 | 11,927 |
| 3. Other long-term assets |
|
|
21,111 | 21,213 | 10,926 | 11,471 | 11,995 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,255,001 | 3,502,099 | 3,085,178 | 3,513,669 | 3,200,495 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
565,272 | 622,495 | 434,184 | 573,043 | 498,796 |
| I. Current liabilities |
|
|
546,150 | 604,244 | 416,128 | 555,108 | 481,000 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
55,170 | 55,170 | 55,000 | 54,900 | 54,900 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
154,431 | 138,065 | 98,436 | 129,636 | 172,295 |
| 4. Advances from customers |
|
|
52,431 | 188,833 | 16,882 | 6,387 | 7,577 |
| 5. Taxes and other payables to the State Budget |
|
|
82,241 | 70,014 | 85,144 | 198,645 | 71,828 |
| 6. Payables to employees |
|
|
111,959 | 48,059 | 89,628 | 84,180 | 91,547 |
| 7. Short-term accrued expenses |
|
|
81,829 | 97,790 | 60,722 | 79,040 | 77,584 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
8,088 | 6,313 | 10,316 | 2,319 | 5,268 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
19,122 | 18,251 | 18,056 | 17,936 | 17,797 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
19,122 | 18,251 | 18,056 | 17,936 | 17,797 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,689,729 | 2,879,604 | 2,650,994 | 2,940,625 | 2,701,699 |
| I. ShareHolder's equity |
|
|
2,689,729 | 2,879,604 | 2,650,994 | 2,940,625 | 2,701,699 |
| 1. Owner's investment capital |
|
|
818,609 | 818,609 | 818,609 | 818,609 | 818,609 |
| 2. Share capital surplus |
|
|
1,593 | 1,593 | 1,593 | 1,593 | 1,593 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,157,257 | 1,157,257 | 1,157,257 | 1,157,257 | 1,157,257 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
44,984 | 44,984 | 44,984 | 44,984 | 44,984 |
| 11. After tax undistributed profit |
|
|
667,287 | 857,162 | 628,552 | 918,183 | 679,256 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
158,376 | 667,287 | 158,376 | 158,376 | 158,376 |
| - Profit after tax undistributed this period |
|
|
508,910 | 189,875 | 470,176 | 759,806 | 520,880 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,255,001 | 3,502,099 | 3,085,178 | 3,513,669 | 3,200,495 |
There is no report.
|
|