|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. SHORT-TERM ASSETS |
|
|
2,315,616 | 2,170,947 | 2,016,669 | 1,928,810 | 1,969,450 |
| I. Cash and cash equivalents |
|
|
643,387 | 388,533 | 321,594 | 142,762 | 572,229 |
| 1. Cash in hand |
|
|
274,752 | 64,368 | 70,028 | 71,462 | 87,229 |
| 2. Cash in banks |
|
|
| | | | |
| 3. Cash in transits |
|
|
| | | | |
| 4. Cash equivalent |
|
|
368,635 | 324,165 | 251,566 | 71,300 | 485,000 |
| II. Short-term investments |
|
|
803,767 | 966,579 | 983,828 | 1,130,031 | 758,025 |
| 1. Short-term securities investments |
|
|
816,120 | 974,689 | 949,891 | 1,133,500 | 762,431 |
| 2. Other short term investments |
|
|
| | 37,050 | | |
| 3. Provision for short-term investments |
|
|
-12,353 | -8,110 | -3,113 | -3,469 | -4,407 |
| III. Short-term receivables |
|
|
426,328 | 408,673 | 388,582 | 366,560 | 393,522 |
| 1. Trade accounts receivable |
|
|
310,600 | 309,343 | 315,530 | 284,376 | 283,886 |
| 2. Prepayments to suppliers |
|
|
| | | | |
| 3. Inter-company receivable |
|
|
| | | | |
| 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
| 5. VAT deductibles |
|
|
| | | | |
| 6. Other receivables |
|
|
157,750 | 141,337 | 107,767 | 116,566 | 144,117 |
| 7. Provision for doubtful debts |
|
|
-42,022 | -42,006 | -34,715 | -34,383 | -34,482 |
| IV. Inventories |
|
|
478 | 466 | 447 | 399 | 416 |
| 1. Inventories |
|
|
478 | 466 | 447 | 399 | 416 |
| 2. Provision for obsolete inventories |
|
|
| | | | |
| V. Other current assets |
|
|
441,656 | 406,697 | 322,218 | 289,058 | 245,257 |
| 1. Advances |
|
|
| | | | |
| 2. Shorterm prepaid expenses |
|
|
83,377 | 78,345 | 74,159 | 67,009 | 50,477 |
| 3. Shortage assets waiting for resolution |
|
|
| | | | |
| 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
| 5. VAT deductibles |
|
|
| | | | |
| 6. Other taxes receivables |
|
|
| | | | |
| 7. Other current assets |
|
|
358,280 | 328,352 | 248,059 | 222,049 | 194,780 |
| VI. Non-business expenditures |
|
|
| | | | |
| 1. Non-business expenditures last year |
|
|
| | | | |
| 2. Non-business expenditures this year |
|
|
| | | | |
| B. LONG-TERM ASSESTS |
|
|
207,073 | 289,244 | 346,993 | 385,028 | 359,550 |
| I. Long-term accounts receivable |
|
|
12,740 | 12,517 | 12,517 | 20,819 | 23,977 |
| 1. Long-term trade receivables |
|
|
| | | | |
| 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
| 3. Long-term intercompany receivables |
|
|
| | | | |
| 4. Other long-term receivables |
|
|
12,740 | 12,517 | 12,517 | 20,819 | 23,977 |
| 5. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
95,945 | 95,258 | 94,939 | 94,420 | 93,829 |
| 1. Tangible fixed assets |
|
|
19,480 | 18,898 | 18,695 | 18,291 | 17,815 |
| - Cost |
|
|
46,065 | 46,065 | 44,980 | 45,072 | 45,072 |
| - Accumulated depreciation |
|
|
-26,586 | -27,167 | -26,285 | -26,781 | -27,257 |
| 2. Leasing fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
76,466 | 76,360 | 76,245 | 76,130 | 76,015 |
| - Cost |
|
|
86,186 | 86,195 | 86,195 | 86,195 | 86,195 |
| - Accumulated depreciation |
|
|
-9,720 | -9,835 | -9,950 | -10,065 | -10,180 |
| 4. Construction in progress |
|
|
15,948 | 17,484 | 17,664 | 18,928 | 21,382 |
| III. Investment properties |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term investments |
|
|
46,000 | 131,000 | 194,254 | 228,254 | 182,000 |
| 1. Investments in subsidiaries |
|
|
| | | | |
| 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
| 3. Other long-term investments |
|
|
47,503 | 132,503 | 195,757 | 229,757 | 183,503 |
| 4. Provision for long-term investments |
|
|
-1,503 | -1,503 | -1,503 | -1,503 | -1,503 |
| V. Other long-term assets |
|
|
36,439 | 32,986 | 27,619 | 22,606 | 38,361 |
| 1. Long-term prepayments |
|
|
23,128 | 18,841 | 12,928 | 8,099 | 22,571 |
| 2. Deferred income tax assets |
|
|
5,288 | 5,659 | 5,659 | 5,659 | 6,160 |
| 3. Insurance deposits |
|
|
8,023 | | | | |
| 4. Other long-term assets |
|
|
| 8,485 | 9,032 | 8,848 | 9,630 |
| TOTAL ASSETS |
|
|
2,522,689 | 2,460,191 | 2,363,662 | 2,313,838 | 2,328,999 |
| RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,774,397 | 1,687,674 | 1,575,598 | 1,497,649 | 1,492,094 |
| I. Current liabilities |
|
|
562,386 | 540,772 | 456,863 | 474,343 | 486,819 |
| 1. Short-term loans and borrowings |
|
|
| | | | |
| 2. Trade payables |
|
|
347,845 | 376,332 | 331,812 | 357,941 | 344,422 |
| 3. Advances from customers |
|
|
| | | | |
| 4. Statutory obligations |
|
|
25,909 | 14,029 | 14,828 | 18,228 | 25,751 |
| 5. Payables to employees |
|
|
6,141 | 12,537 | 11,597 | 10,738 | 16,542 |
| 6. Accrued expenses |
|
|
34,022 | 3,154 | 48,949 | 16,466 | 20,391 |
| 7. Intercompany payables |
|
|
| | | | |
| 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
| 9. Other payables |
|
|
182,491 | 137,874 | 98,626 | 87,437 | 100,103 |
| 10. Short-term provision for paybles |
|
|
| | | | |
| II. Long term liabilities |
|
|
3,626 | 3,626 | 3,626 | 3,617 | 3,617 |
| 1. Long term borrowings |
|
|
| | | | |
| 2. Long ter debts |
|
|
| | | | |
| 3. Bonds issued |
|
|
| | | | |
| 4. Other long term liabilities |
|
|
3,626 | 3,626 | 3,626 | 3,617 | 3,617 |
| III. Other liabilities |
|
|
34,022 | 3,154 | 48,949 | 16,466 | 20,391 |
| 1. Provision for severance allowances |
|
|
| | | | |
| 2. Abundant assets waiting for resolution |
|
|
| | | | |
| 3. Long term deposits and collaterals received |
|
|
| | | | |
| IV. Underwriting reserves |
|
|
1,174,363 | 1,140,121 | 1,066,160 | 1,003,223 | 981,267 |
| 1. Unearned premium reserves |
|
|
663,531 | 640,819 | 607,966 | 559,751 | 575,989 |
| 2. Mathematic reserves |
|
|
| | | | |
| 3. Claim reserves |
|
|
417,764 | 403,727 | 359,733 | 342,657 | 301,083 |
| 4. Catastrophe reserves |
|
|
93,068 | 95,575 | 98,461 | 100,815 | 104,196 |
| 5. Dividend reserves |
|
|
| | | | |
| 6. Equalization reserves |
|
|
| | | | |
| B. OWNERS' EQUITY |
|
|
748,292 | 772,518 | 788,063 | 816,190 | 836,905 |
| I. Owners' equity |
|
|
748,292 | 772,518 | 788,063 | 816,190 | 836,905 |
| 1. Share capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
| 2. Share premium |
|
|
-416 | -416 | -416 | -416 | -416 |
| 3. Other owners’ capital |
|
|
| | | | |
| 4. Treasury shares |
|
|
-5 | -5 | -5 | -5 | -5 |
| 5. Asset revaluation reserve |
|
|
| | | | |
| 6. Foreign exchange differences |
|
|
| | | | |
| 7. Investment and development fund |
|
|
| | | | |
| 8. Financial reserve fund |
|
|
| | | | |
| 9. Compulsory reserve fund |
|
|
29,795 | 29,779 | 29,779 | 29,779 | 34,225 |
| 10. Other funds belonging to owners’ equity |
|
|
13,578 | 13,578 | 17,751 | 17,751 | 17,751 |
| 11. Undistributed earnings |
|
|
105,340 | 129,582 | 140,955 | 169,082 | 185,350 |
| 12. Fund for capital expenditure |
|
|
| | | | |
| II. Other funds |
|
|
| | | | |
| 1. Bonus and welfare fund |
|
|
| | | | |
| 2. Fund for non-business activities |
|
|
| | | | |
| - Fund for non-business activities last year |
|
|
| | | | |
| - Fund for non-business activities this year |
|
|
| | | | |
| 3. Fund for in use welfare fixed assets |
|
|
| | | | |
| C. MINORITY INTERESTS |
|
|
| | | | |
| TOTAL RESOURCES |
|
|
2,522,689 | 2,460,191 | 2,363,662 | 2,313,838 | 2,328,999 |
There is no report.
|
|