|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
175,429 | 163,346 | 178,895 | 164,911 | 157,069 |
 | I. Cash and cash equivalents |
|
|
11,983 | 12,813 | 24,333 | 27,207 | 12,728 |
 | 1. Cash |
|
|
11,983 | 12,813 | 24,333 | 23,707 | 9,524 |
 | 2. Cash equivalents |
|
|
| | | 3,500 | 3,203 |
 | II. Short-term financial investments |
|
|
53,705 | 38,205 | 39,410 | 31,359 | 39,111 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
53,705 | 38,205 | 39,410 | 31,359 | 39,111 |
 | III. Short-term receivables |
|
|
60,748 | 60,029 | 65,961 | 58,168 | 63,016 |
 | 1. Short-term receivables of customers |
|
|
30,664 | 30,311 | 33,144 | 29,743 | 30,480 |
 | 2. Prepayments to suppliers |
|
|
31,183 | 31,717 | 31,784 | 29,937 | 29,634 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,260 | 2,393 | 5,181 | 2,637 | 7,795 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,359 | -4,393 | -4,149 | -4,149 | -4,892 |
 | IV. Inventories |
|
|
48,005 | 50,646 | 47,357 | 46,622 | 40,422 |
 | 1. Inventories |
|
|
48,045 | 50,685 | 47,396 | 46,662 | 40,445 |
 | 2. Provision for decline in value of inventories |
|
|
-40 | -40 | -40 | -40 | -24 |
 | V. Other current assets |
|
|
988 | 1,653 | 1,835 | 1,553 | 1,793 |
 | 1. Short-term prepaid expenses |
|
|
295 | 926 | 1,835 | 1,553 | 790 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
693 | 727 | | | 1,002 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
932,430 | 925,820 | 946,204 | 938,978 | 930,127 |
 | I. Long-term receivables |
|
|
10,125 | 5,835 | 540 | | 253 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10,125 | 5,835 | 540 | | 253 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
102,833 | 98,860 | 94,071 | 89,991 | 86,407 |
 | 1. Tangible fixed assets |
|
|
80,681 | 76,847 | 72,197 | 68,257 | 64,813 |
 | - Cost |
|
|
367,844 | 368,231 | 341,582 | 341,051 | 334,674 |
 | - Accumulated depreciation |
|
|
-287,163 | -291,384 | -269,385 | -272,794 | -269,862 |
 | 2. Fixed assets of financial leasing |
|
|
18,712 | 18,573 | 18,433 | 18,293 | 18,154 |
 | - Cost |
|
|
25,959 | 25,959 | 25,959 | 25,959 | 25,959 |
 | - Accumulated depreciation |
|
|
-7,247 | -7,387 | -7,526 | -7,666 | -7,805 |
 | 3. Intangible fixed assets |
|
|
3,440 | 3,440 | 3,440 | 3,440 | 3,440 |
 | - Cost |
|
|
6,029 | 6,029 | 6,029 | 6,029 | 6,029 |
 | - Accumulated depreciation |
|
|
-2,589 | -2,589 | -2,589 | -2,589 | -2,589 |
 | III. Real Estate Investments |
|
|
77,452 | 76,588 | 75,724 | 74,861 | 73,997 |
 | - Cost |
|
|
86,378 | 86,378 | 86,378 | 86,378 | 86,378 |
 | - Accumulated depreciation |
|
|
-8,926 | -9,789 | -10,653 | -11,517 | -12,381 |
 | IV. Long-term assets in progress |
|
|
437,722 | 439,585 | 440,274 | 442,826 | 443,601 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
437,722 | 439,585 | 440,274 | 442,826 | 443,601 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | 1,192 | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | -1,192 | |
 | 3. Other investments in equity instruments |
|
|
1,192 | 1,192 | 1,192 | | 1,192 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,192 | -1,192 | -1,192 | | -1,192 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
304,297 | 304,951 | 335,595 | 331,301 | 325,869 |
 | 1. Long-term prepaid expenses |
|
|
303,799 | 302,809 | 333,389 | 329,016 | 324,792 |
 | 2. Deferred income tax assets |
|
|
499 | 2,143 | 2,207 | 2,285 | 1,077 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,107,859 | 1,089,166 | 1,125,099 | 1,103,889 | 1,087,196 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
561,807 | 552,771 | 581,995 | 551,692 | 532,477 |
 | I. Current liabilities |
|
|
360,618 | 214,857 | 213,034 | 184,918 | 168,496 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
270,549 | 115,301 | 79,489 | 55,435 | 75,892 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,942 | 17,862 | 17,581 | 9,577 | 10,210 |
 | 4. Advances from customers |
|
|
4,726 | 6,761 | 10,003 | 8,035 | 4,880 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,908 | 10,700 | 41,081 | 46,436 | 8,240 |
 | 6. Payables to employees |
|
|
7 | 171 | 261 | 1,814 | 3,530 |
 | 7. Short-term accrued expenses |
|
|
953 | 333 | 875 | 335 | 3,127 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,705 | 7,300 | 8,563 | 8,563 | 8,563 |
 | 11. Other short-term payables |
|
|
49,993 | 50,934 | 50,088 | 50,087 | 49,878 |
 | 12. Provision for short term payables |
|
|
905 | 905 | 644 | 644 | 545 |
 | 13. Bonus and welfare fund |
|
|
6,931 | 4,590 | 4,448 | 3,991 | 3,631 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
201,188 | 337,913 | 368,961 | 366,774 | 363,981 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
20,118 | 20,118 | 20,118 | 20,118 | 19,469 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
36 | 28 | 81 | 33 | 36 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
181,034 | 317,767 | 348,761 | 346,622 | 344,476 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
546,052 | 536,395 | 543,103 | 552,197 | 554,719 |
 | I. ShareHolder's equity |
|
|
546,052 | 536,395 | 543,103 | 552,197 | 554,719 |
 | 1. Owner's investment capital |
|
|
386,000 | 386,000 | 386,000 | 386,000 | 386,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-46 | -46 | -46 | -46 | -46 |
 | 6. Differences upon asset revaluation |
|
|
233 | 233 | 233 | 233 | 233 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
161,320 | 161,373 | 161,573 | 161,573 | 161,573 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-16,230 | -25,213 | -19,292 | -10,477 | -8,212 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,262 | -16,560 | -16,295 | -16,295 | -16,101 |
 | - Profit after tax undistributed this period |
|
|
-14,968 | -8,653 | -2,997 | 5,818 | 7,888 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
14,776 | 14,049 | 14,636 | 14,915 | 15,171 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,107,859 | 1,089,166 | 1,125,099 | 1,103,889 | 1,087,196 |
There is no report.
|
|