|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,366,994 | 28,158,053 | 31,833,438 | 32,104,036 | 31,456,654 |
 | I. Cash and cash equivalents |
|
|
2,096,033 | 662,968 | 2,210,164 | 1,015,091 | 2,833,056 |
 | 1. Cash |
|
|
1,516,933 | 511,968 | 2,073,064 | 894,991 | 2,681,856 |
 | 2. Cash equivalents |
|
|
579,100 | 151,000 | 137,100 | 120,100 | 151,200 |
 | II. Short-term financial investments |
|
|
268,913 | 279,913 | 294,913 | 317,313 | 298,585 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
268,913 | 279,913 | 294,913 | 317,313 | 298,585 |
 | III. Short-term receivables |
|
|
5,368,845 | 6,213,040 | 8,066,182 | 8,877,770 | 7,028,043 |
 | 1. Short-term receivables of customers |
|
|
4,069,287 | 4,555,355 | 5,352,228 | 6,498,793 | 5,186,184 |
 | 2. Prepayments to suppliers |
|
|
247,951 | 241,866 | 859,841 | 933,736 | 367,627 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
4,500 | 4,500 | 4,500 | 4,500 | 4,500 |
 | 6. Other short-term receivables |
|
|
1,167,733 | 1,531,944 | 1,978,515 | 1,569,656 | 1,537,175 |
 | 7. Provision for doubtful short-term receivables |
|
|
-120,625 | -120,625 | -128,902 | -128,915 | -67,444 |
 | IV. Inventories |
|
|
20,516,694 | 20,903,080 | 21,206,294 | 21,797,055 | 21,264,026 |
 | 1. Inventories |
|
|
20,517,628 | 20,904,015 | 21,207,228 | 21,798,275 | 21,264,026 |
 | 2. Provision for decline in value of inventories |
|
|
-935 | -935 | -935 | -1,221 | |
 | V. Other current assets |
|
|
116,510 | 99,053 | 55,886 | 96,808 | 32,944 |
 | 1. Short-term prepaid expenses |
|
|
36,083 | 26,545 | 35,170 | 39,889 | 28,348 |
 | 2. Deductible VAT |
|
|
71,649 | 63,749 | 18,357 | 21,819 | 1,011 |
 | 3. Taxes and the State Receivables |
|
|
8,778 | 8,759 | 2,360 | 35,100 | 3,585 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,438,893 | 26,283,131 | 26,943,991 | 27,196,869 | 25,834,285 |
 | I. Long-term receivables |
|
|
324,431 | 261,064 | 243,769 | 321,502 | 4 |
 | 1. Long-term customer's receivables |
|
|
89,310 | 86,265 | 89,279 | 87,744 | 4 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
235,121 | 174,799 | 154,489 | 233,757 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,116,922 | 1,075,899 | 1,050,266 | 1,027,990 | 828,188 |
 | 1. Tangible fixed assets |
|
|
973,090 | 943,195 | 921,726 | 906,884 | 770,070 |
 | - Cost |
|
|
2,635,667 | 2,621,591 | 2,633,014 | 2,792,421 | 2,346,850 |
 | - Accumulated depreciation |
|
|
-1,662,577 | -1,678,396 | -1,711,288 | -1,885,536 | -1,576,780 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
143,831 | 132,704 | 128,540 | 121,105 | 58,118 |
 | - Cost |
|
|
272,797 | 267,388 | 272,530 | 274,720 | 172,401 |
 | - Accumulated depreciation |
|
|
-128,966 | -134,684 | -143,991 | -153,615 | -114,283 |
 | III. Real Estate Investments |
|
|
2,705,580 | 2,696,169 | 2,674,336 | 2,640,463 | 2,609,245 |
 | - Cost |
|
|
2,931,525 | 2,944,200 | 2,944,200 | 2,931,525 | 2,922,013 |
 | - Accumulated depreciation |
|
|
-225,945 | -248,031 | -269,864 | -291,062 | -312,768 |
 | IV. Long-term assets in progress |
|
|
3,151,697 | 3,163,646 | 3,046,335 | 3,047,050 | 1,025,437 |
 | 1. Costs of long-term production, business in progress |
|
|
2,294,652 | 2,305,733 | 2,190,242 | 2,178,382 | 184,294 |
 | 2. Costs of construction in progress |
|
|
857,045 | 857,913 | 856,094 | 868,667 | 841,142 |
 | IV. Long-term financial investments |
|
|
18,714,817 | 18,667,547 | 19,488,120 | 19,765,463 | 21,009,825 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
18,122,448 | 18,075,178 | 18,895,751 | 19,173,094 | 20,417,455 |
 | 3. Other investments in equity instruments |
|
|
592,369 | 592,369 | 592,369 | 592,369 | 592,369 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
425,446 | 418,808 | 441,165 | 394,402 | 361,586 |
 | 1. Long-term prepaid expenses |
|
|
156,694 | 150,057 | 165,071 | 129,653 | 94,081 |
 | 2. Deferred income tax assets |
|
|
268,751 | 268,751 | 276,094 | 264,749 | 267,505 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
54,805,887 | 54,441,184 | 58,777,429 | 59,300,905 | 57,290,938 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
35,064,744 | 34,370,047 | 38,297,527 | 38,256,145 | 35,878,347 |
 | I. Current liabilities |
|
|
22,021,802 | 20,842,999 | 21,453,086 | 21,967,896 | 22,469,544 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,323,714 | 8,228,058 | 7,903,273 | 8,116,196 | 9,963,291 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
527,646 | 570,414 | 574,124 | 564,930 | 340,093 |
 | 4. Advances from customers |
|
|
1,412,958 | 1,309,749 | 1,978,926 | 1,835,133 | 965,880 |
 | 5. Taxes and other payables to the State Budget |
|
|
125,222 | 77,409 | 232,244 | 78,392 | 243,879 |
 | 6. Payables to employees |
|
|
60,629 | 57,543 | 66,758 | 67,735 | 53,454 |
 | 7. Short-term accrued expenses |
|
|
9,176,270 | 9,242,815 | 8,909,502 | 9,728,659 | 9,675,752 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 278 | 208 | 139 |
 | 11. Other short-term payables |
|
|
843,535 | 857,103 | 1,352,233 | 1,204,776 | 796,820 |
 | 12. Provision for short term payables |
|
|
5,835 | 6,002 | 11,029 | 8,522 | |
 | 13. Bonus and welfare fund |
|
|
545,993 | 493,907 | 424,719 | 363,343 | 430,236 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,042,942 | 13,527,048 | 16,844,442 | 16,288,249 | 13,408,803 |
 | 1. Long-term payables to sellers |
|
|
2,355 | 529 | 529 | 550 | 529 |
 | 2. Long-term accrued expenses |
|
|
| | 169 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,845 | 4,612 | 4,508 | 4,623 | 4,503 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
11,950,045 | 12,437,042 | 15,724,755 | 15,270,573 | 12,369,313 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
833 | | | 1,779 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
946,351 | 946,351 | 975,968 | 975,968 | 999,701 |
 | 12. Development fund of science and technology |
|
|
138,514 | 138,514 | 138,514 | 34,757 | 34,757 |
 | B. OWNER'S EQUITY |
|
|
19,741,143 | 20,071,137 | 20,479,901 | 21,044,760 | 21,412,591 |
 | I. ShareHolder's equity |
|
|
19,741,143 | 20,071,137 | 20,479,901 | 21,044,760 | 21,412,591 |
 | 1. Owner's investment capital |
|
|
10,350,000 | 10,350,000 | 10,350,000 | 10,350,000 | 10,350,000 |
 | 2. Share capital surplus |
|
|
11,944 | 11,944 | 11,944 | 11,944 | 9,946 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
7,777 | 7,777 | 7,777 | 7,777 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-185,236 | -185,236 | -185,236 | -185,236 | -185,236 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,594,082 | 2,594,082 | 2,594,082 | 2,594,082 | 3,003,680 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,043,262 | 6,355,250 | 6,606,412 | 7,169,073 | 7,819,626 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,651,790 | 5,619,383 | 4,500,757 | 6,810,807 | 5,995,094 |
 | - Profit after tax undistributed this period |
|
|
391,472 | 735,867 | 2,105,655 | 358,266 | 1,824,532 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
919,313 | 937,320 | 1,094,922 | 1,097,119 | 414,576 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
54,805,887 | 54,441,184 | 58,777,429 | 59,300,905 | 57,290,938 |
There is no report.
|
|