|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
408,358 | 397,595 | 397,438 | 395,865 | 403,009 |
 | I. Cash and cash equivalents |
|
|
94,933 | 45,443 | 62,422 | 60,567 | 59,988 |
 | 1. Cash |
|
|
26,403 | 31,443 | 34,422 | 54,567 | 30,988 |
 | 2. Cash equivalents |
|
|
68,530 | 14,000 | 28,000 | 6,000 | 29,000 |
 | II. Short-term financial investments |
|
|
74,920 | 116,820 | 116,700 | 108,596 | 105,571 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
74,920 | 116,820 | 116,700 | 108,596 | 105,571 |
 | III. Short-term receivables |
|
|
108,531 | 101,410 | 100,516 | 100,537 | 95,854 |
 | 1. Short-term receivables of customers |
|
|
64,814 | 64,651 | 79,881 | 81,674 | 86,309 |
 | 2. Prepayments to suppliers |
|
|
41,494 | 35,119 | 19,583 | 16,297 | 6,029 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,646 | 4,259 | 4,575 | 6,088 | 7,039 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,423 | -2,619 | -3,523 | -3,523 | -3,523 |
 | IV. Inventories |
|
|
112,834 | 114,936 | 99,207 | 104,765 | 119,657 |
 | 1. Inventories |
|
|
112,834 | 114,936 | 99,207 | 104,765 | 119,657 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,140 | 18,986 | 18,592 | 21,401 | 21,939 |
 | 1. Short-term prepaid expenses |
|
|
270 | 848 | 889 | 1,259 | 1,120 |
 | 2. Deductible VAT |
|
|
15,876 | 17,156 | 17,536 | 19,987 | 20,663 |
 | 3. Taxes and the State Receivables |
|
|
994 | 982 | 167 | 155 | 155 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
241,943 | 256,341 | 320,803 | 349,478 | 353,560 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
70,125 | 66,544 | 229,315 | 244,961 | 329,233 |
 | 1. Tangible fixed assets |
|
|
69,860 | 66,282 | 229,053 | 244,701 | 328,975 |
 | - Cost |
|
|
277,762 | 278,619 | 450,893 | 465,810 | 556,978 |
 | - Accumulated depreciation |
|
|
-207,901 | -212,337 | -221,840 | -221,109 | -228,003 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
265 | 263 | 261 | 259 | 258 |
 | - Cost |
|
|
390 | 390 | 390 | 390 | 390 |
 | - Accumulated depreciation |
|
|
-125 | -127 | -129 | -130 | -132 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
171,437 | 189,340 | 89,945 | 103,315 | 23,147 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
171,437 | 189,340 | 89,945 | 103,315 | 23,147 |
 | IV. Long-term financial investments |
|
|
| | | -548 | -548 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -548 | -548 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
381 | 457 | 1,544 | 1,751 | 1,727 |
 | 1. Long-term prepaid expenses |
|
|
381 | 457 | 1,371 | 1,751 | 1,727 |
 | 2. Deferred income tax assets |
|
|
| | 173 | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
650,302 | 653,936 | 718,241 | 745,344 | 756,568 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
251,077 | 230,676 | 263,101 | 280,288 | 313,659 |
 | I. Current liabilities |
|
|
250,813 | 125,586 | 122,896 | 140,067 | 173,438 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
136,771 | 67,161 | 56,833 | 64,548 | 75,280 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
51,197 | 33,425 | 30,089 | 36,943 | 17,867 |
 | 4. Advances from customers |
|
|
3,933 | 6,300 | 8,205 | 7,530 | 4,785 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,935 | 6,645 | 15,033 | 18,503 | 7,468 |
 | 6. Payables to employees |
|
|
13,259 | 5,540 | 5,960 | 6,321 | 15,582 |
 | 7. Short-term accrued expenses |
|
|
554 | | 623 | | 664 |
 | 8. Short-term intercompany payables |
|
|
| | | | 1 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
34,252 | 1,919 | 1,587 | 1,670 | 47,303 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,912 | 4,595 | 4,564 | 4,551 | 4,488 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
264 | 105,091 | 140,205 | 140,221 | 140,221 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
264 | 205 | 205 | 221 | 221 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 104,886 | 140,000 | 140,000 | 140,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
399,224 | 423,259 | 455,140 | 465,056 | 442,909 |
 | I. ShareHolder's equity |
|
|
399,224 | 423,259 | 455,140 | 465,056 | 442,909 |
 | 1. Owner's investment capital |
|
|
338,972 | 338,972 | 379,648 | 379,648 | 379,648 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,983 | 13,983 | 13,983 | 13,983 | 13,983 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
46,270 | 70,305 | 61,510 | 71,425 | 49,279 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
923 | 44,658 | 1,753 | 2,901 | 435 |
 | - Profit after tax undistributed this period |
|
|
45,347 | 25,647 | 59,757 | 68,525 | 48,843 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
650,302 | 653,936 | 718,241 | 745,344 | 756,568 |
There is no report.
|
|