|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,888,828 | 2,353,999 | 2,303,168 | 2,553,267 | 2,775,540 |
 | I. Cash and cash equivalents |
|
|
50,545 | 55,869 | 19,414 | 11,343 | 46,136 |
 | 1. Cash |
|
|
50,545 | 55,869 | 19,414 | 11,343 | 46,136 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
183,649 | 242,767 | 142,767 | 142,767 | 112,274 |
 | 1. Trading securities |
|
|
9,767 | 9,767 | 9,767 | 9,767 | 11,274 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
173,882 | 233,000 | 133,000 | 133,000 | 101,000 |
 | III. Short-term receivables |
|
|
817,543 | 860,840 | 933,984 | 574,845 | 891,616 |
 | 1. Short-term receivables of customers |
|
|
522,220 | 877,277 | 916,191 | 523,799 | 781,922 |
 | 2. Prepayments to suppliers |
|
|
363,873 | 50,656 | 90,787 | 119,864 | 177,090 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,093 | 16,403 | 10,503 | 14,679 | 16,100 |
 | 7. Provision for doubtful short-term receivables |
|
|
-77,643 | -83,497 | -83,497 | -83,497 | -83,497 |
 | IV. Inventories |
|
|
774,346 | 1,128,904 | 1,164,297 | 1,718,992 | 1,646,167 |
 | 1. Inventories |
|
|
774,847 | 1,129,404 | 1,164,797 | 1,719,493 | 1,646,667 |
 | 2. Provision for decline in value of inventories |
|
|
-500 | -500 | -500 | -500 | -500 |
 | V. Other current assets |
|
|
62,745 | 65,619 | 42,707 | 105,319 | 79,347 |
 | 1. Short-term prepaid expenses |
|
|
29,491 | 9,106 | 5,887 | 15,814 | 11,424 |
 | 2. Deductible VAT |
|
|
31,098 | 51,349 | 31,907 | 84,581 | 63,014 |
 | 3. Taxes and the State Receivables |
|
|
2,157 | 5,164 | 4,912 | 4,924 | 4,909 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,467,204 | 1,424,569 | 1,381,322 | 1,361,725 | 1,344,716 |
 | I. Long-term receivables |
|
|
22,538 | 22,538 | 22,538 | 22,538 | 22,538 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22,538 | 22,538 | 22,538 | 22,538 | 22,538 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,392,546 | 1,355,420 | 1,318,724 | 1,281,706 | 1,259,923 |
 | 1. Tangible fixed assets |
|
|
1,391,553 | 1,354,503 | 1,317,001 | 1,280,110 | 1,258,290 |
 | - Cost |
|
|
2,737,353 | 2,737,173 | 2,733,821 | 2,729,109 | 2,735,862 |
 | - Accumulated depreciation |
|
|
-1,345,800 | -1,382,670 | -1,416,819 | -1,448,999 | -1,477,572 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
993 | 917 | 1,722 | 1,596 | 1,633 |
 | - Cost |
|
|
3,073 | 3,073 | 3,973 | 3,973 | 4,148 |
 | - Accumulated depreciation |
|
|
-2,080 | -2,157 | -2,250 | -2,377 | -2,515 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 1,009 | 27,501 | 28,243 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 1,009 | 27,501 | 28,243 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
52,120 | 46,611 | 39,052 | 29,981 | 34,012 |
 | 1. Long-term prepaid expenses |
|
|
52,120 | 44,965 | 37,406 | 28,334 | 32,713 |
 | 2. Deferred income tax assets |
|
|
| 1,646 | 1,646 | 1,646 | 1,299 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,356,033 | 3,778,568 | 3,684,490 | 3,914,991 | 4,120,256 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,815,781 | 3,231,164 | 3,148,328 | 3,416,799 | 3,619,127 |
 | I. Current liabilities |
|
|
1,664,531 | 2,158,164 | 2,018,328 | 2,291,799 | 3,198,127 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
831,053 | 1,396,771 | 1,267,881 | 1,436,754 | 2,068,042 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
766,824 | 694,926 | 400,156 | 779,868 | 911,837 |
 | 4. Advances from customers |
|
|
377 | 624 | 6,831 | 739 | 132,035 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,791 | 941 | 603 | 599 | 876 |
 | 6. Payables to employees |
|
|
16,001 | 11,061 | 12,034 | 10,845 | 11,162 |
 | 7. Short-term accrued expenses |
|
|
40,634 | 52,655 | 54,788 | 61,324 | 72,310 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 108,931 | | |
 | 11. Other short-term payables |
|
|
6,741 | 1,074 | 166,994 | 1,162 | 1,754 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
111 | 111 | 111 | 509 | 111 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,151,250 | 1,073,000 | 1,130,000 | 1,125,000 | 421,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,151,250 | 1,073,000 | 1,130,000 | 1,125,000 | 421,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
540,251 | 547,404 | 536,162 | 498,192 | 501,129 |
 | I. ShareHolder's equity |
|
|
540,251 | 547,404 | 536,162 | 498,192 | 501,129 |
 | 1. Owner's investment capital |
|
|
190,000 | 190,000 | 190,000 | 190,000 | 190,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
350,251 | 357,404 | 346,162 | 308,192 | 311,129 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
348,485 | 359,735 | 359,735 | 359,735 | 309,615 |
 | - Profit after tax undistributed this period |
|
|
1,766 | -2,331 | -13,573 | -51,543 | 1,514 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,356,033 | 3,778,568 | 3,684,490 | 3,914,991 | 4,120,256 |
There is no report.
|
|