|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
320,396 | 314,423 | 301,526 | 300,182 | 308,450 |
 | I. Cash and cash equivalents |
|
|
37,108 | 24,665 | 13,895 | 10,096 | 17,495 |
 | 1. Cash |
|
|
1,608 | 1,865 | 1,895 | 1,096 | 1,495 |
 | 2. Cash equivalents |
|
|
35,500 | 22,800 | 12,000 | 9,000 | 16,000 |
 | II. Short-term financial investments |
|
|
208,300 | 218,300 | 225,400 | 211,400 | 213,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
208,300 | 218,300 | 225,400 | 211,400 | 213,200 |
 | III. Short-term receivables |
|
|
17,202 | 13,400 | 3,958 | 19,393 | 15,490 |
 | 1. Short-term receivables of customers |
|
|
14,749 | 7,803 | 1,376 | 2,007 | 1,162 |
 | 2. Prepayments to suppliers |
|
|
501 | 663 | 478 | 404 | 282 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,952 | 4,933 | 2,105 | 16,982 | 14,046 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
57,628 | 57,628 | 57,628 | 57,628 | 62,245 |
 | 1. Inventories |
|
|
57,628 | 57,628 | 57,628 | 57,628 | 62,245 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
159 | 430 | 645 | 1,665 | 19 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1 | 429 | 645 | 1,665 | 19 |
 | 3. Taxes and the State Receivables |
|
|
158 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
407,158 | 408,981 | 414,790 | 424,146 | 416,400 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,664 | 24,659 | 24,555 | 23,844 | 24,035 |
 | 1. Tangible fixed assets |
|
|
24,664 | 24,659 | 24,555 | 23,844 | 24,035 |
 | - Cost |
|
|
68,389 | 69,125 | 69,078 | 69,078 | 70,002 |
 | - Accumulated depreciation |
|
|
-43,725 | -44,466 | -44,523 | -45,233 | -45,967 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
120,795 | 118,339 | 116,447 | 113,979 | 107,077 |
 | - Cost |
|
|
217,644 | 217,644 | 218,218 | 218,218 | 213,370 |
 | - Accumulated depreciation |
|
|
-96,850 | -99,305 | -101,771 | -104,239 | -106,293 |
 | IV. Long-term assets in progress |
|
|
131,378 | 136,095 | 144,097 | 157,963 | 157,779 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
131,378 | 136,095 | 144,097 | 157,963 | 157,779 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
130,321 | 129,888 | 129,691 | 128,360 | 127,509 |
 | 1. Long-term prepaid expenses |
|
|
129,989 | 129,558 | 129,364 | 128,035 | 127,186 |
 | 2. Deferred income tax assets |
|
|
333 | 330 | 328 | 325 | 322 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
727,554 | 723,404 | 716,316 | 724,328 | 724,850 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
516,752 | 503,928 | 495,216 | 513,891 | 511,865 |
 | I. Current liabilities |
|
|
50,862 | 42,298 | 37,309 | 58,912 | 60,709 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,230 | 3,187 | 3,213 | 7,080 | 2,853 |
 | 4. Advances from customers |
|
|
1 | | 8 | 2,461 | 672 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,650 | 2,357 | 4,680 | 14,984 | 5,924 |
 | 6. Payables to employees |
|
|
| | | 374 | |
 | 7. Short-term accrued expenses |
|
|
2,870 | 1,750 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
41,584 | 31,192 | 26,463 | 15,291 | 48,880 |
 | 11. Other short-term payables |
|
|
2,070 | 2,225 | 2,243 | 18,106 | 1,959 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,458 | 1,586 | 703 | 615 | 420 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
465,890 | 461,630 | 457,907 | 454,979 | 451,156 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
465,890 | 461,630 | 457,907 | 454,979 | 451,156 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
210,802 | 219,476 | 221,100 | 210,437 | 212,984 |
 | I. ShareHolder's equity |
|
|
210,802 | 219,476 | 221,100 | 210,437 | 212,984 |
 | 1. Owner's investment capital |
|
|
82,000 | 82,000 | 82,000 | 82,000 | 82,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
103,396 | 106,605 | 106,605 | 106,605 | 109,023 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,406 | 30,871 | 32,494 | 21,832 | 21,961 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,611 | 16,245 | 12,145 | 12,133 | 16,233 |
 | - Profit after tax undistributed this period |
|
|
5,795 | 14,626 | 20,349 | 9,699 | 5,728 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
727,554 | 723,404 | 716,316 | 724,328 | 724,850 |
There is no report.
|
|