Tuesday, February 11, 2025 8:04:31 AM - Markets closed
VN-INDEX 1,263.26 -11.94/-0.94%
HNX-INDEX 227.97 -1.52/-0.66%
UPCOM-INDEX 96.63 -0.61/-0.62%
Sao Mai Group Corporation (ASM : HOSE)
Financials : Real Estate Holding & Development
8.02 -0.05/-0.62%
3:05:01 PM
Unit: VND Quarterly | Annual
    Q4 2023Q1 2024Q2 2024Q3 2024Q4 2024
ASSETS
 		       
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
11,097,79210,999,18511,481,02011,722,12313,612,327
I. Cash and cash equivalents
1,365,028657,496723,619660,4042,070,301
1. Cash
444,944278,695398,270325,558899,822
2. Cash equivalents
920,083378,801325,350334,8461,170,478
II. Short-term financial investments
981,9561,153,5101,237,9641,294,6332,064,880
1. Trading securities
6,5095,9956,2576,1646,230
2. Provision for diminution in value of trading securities
-1,317-698-963-760-755
3. Investments holding until maturity
976,7641,148,2131,232,6691,289,2282,059,405
III. Short-term receivables
4,132,2434,687,4055,147,7645,152,4825,081,438
1. Short-term receivables of customers
1,663,3072,088,4262,330,7322,415,3122,182,808
2. Prepayments to suppliers
2,227,6732,345,3622,503,5002,462,1332,645,525
3. Short-term intercompany receivables
        
4. Receivables according to the progress of construction contracts
        
5. Receivables on short-term loans
        
6. Other short-term receivables
309,494321,847381,762343,267321,007
7. Provision for doubtful short-term receivables
-68,230-68,230-68,230-68,230-67,902
IV. Inventories
4,555,7754,440,0934,310,1544,553,8754,332,473
1. Inventories
4,556,0824,440,4004,310,1544,553,8754,332,473
2. Provision for decline in value of inventories
-307-307   
V. Other current assets
62,79060,68261,51860,73063,235
1. Short-term prepaid expenses
3,80210,96710,2036,86511,814
2. Deductible VAT
50,86047,18549,76651,95448,555
3. Taxes and the State Receivables
8,1282,5291,5501,9102,866
4. Repurchasing and reselling transactions in government bonds
        
5. Other current assets
        
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
9,217,1829,295,0139,151,4589,080,3089,292,325
I. Long-term receivables
35,36433,24633,36433,83832,877
1. Long-term customer's receivables
        
2. Business capital in the subsidiary units
        
3. Internal long-term receivables
        
4. Receivables on long-term loans
        
5. Other long-term receivables
35,36433,24633,36433,83832,877
6. Provision for doubtful long-term receivables
        
II. Fixed assets
6,560,3396,640,3646,514,9776,452,6066,360,614
1. Tangible fixed assets
4,779,4774,876,9294,768,8274,717,1354,652,875
- Cost
6,394,3356,567,5786,528,6386,551,7476,589,004
- Accumulated depreciation
-1,614,858-1,690,648-1,759,811-1,834,611-1,936,129
2. Fixed assets of financial leasing
365,893353,823341,755329,687310,637
- Cost
463,281463,281463,281463,281431,165
- Accumulated depreciation
-97,388-109,458-121,526-133,594-120,528
3. Intangible fixed assets
1,414,9691,409,6111,404,3951,405,7841,397,102
- Cost
1,539,0451,539,0451,539,1951,541,7851,542,854
- Accumulated depreciation
-124,076-129,434-134,800-136,001-145,752
III. Real Estate Investments
498,015493,892489,742485,621508,607
- Cost
633,051633,051633,051633,051657,354
- Accumulated depreciation
-135,037-139,159-143,309-147,430-148,747
IV. Long-term assets in progress
1,021,0251,054,3281,071,4781,081,8521,373,297
1. Costs of long-term production, business in progress
        
2. Costs of construction in progress
1,021,0251,054,3281,071,4781,081,8521,373,297
IV. Long-term financial investments
33,31033,31033,31033,31033,310
1. Investment in subsidiaries
        
2. Investments in associated companies, joint ventures
        
3. Other investments in equity instruments
2,0002,0002,0002,0002,000
4. Provision for diminution in value of financial long-term investments
-2,000-2,000-2,000-2,000-2,000
5. Investments holding until maturity
33,31033,31033,31033,31033,310
V. Total other long-term assets
662,499650,301636,075628,910644,850
1. Long-term prepaid expenses
656,552645,474635,321628,299644,387
2. Deferred income tax assets
5,9474,827755611463
3. Other long-term assets
        
VI. Goodwills
406,631389,571372,512364,172338,770
TOTAL ASSETS
20,314,97520,294,19720,632,47720,802,43222,904,652
CAPITAL RESOURCES
 		       
A. LIABILITIES
12,466,30512,386,07812,610,11912,708,85514,814,638
I. Current liabilities
7,868,0288,008,2628,280,7988,213,2057,803,586
1. Borrowings and short-term financial leased liabilities
6,202,0586,335,9776,945,7056,861,3196,685,760
2. Long-term borrowings are due to pay
        
3. Short-term payables to sellers
520,910600,955538,400742,063513,769
4. Advances from customers
382,784418,094218,048226,262230,222
5. Taxes and other payables to the State Budget
521,666386,435323,184141,986144,764
6. Payables to employees
35,14929,46831,51632,34931,074
7. Short-term accrued expenses
42,80532,83150,34133,55864,494
8. Short-term intercompany payables
        
9. Payables to the scheduled progress of construction contracts
        
10. Short-term unrealized Revenue
3,4863,2473,7053,247550
11. Other short-term payables
111,937155,530120,339122,99183,772
12. Provision for short term payables
2,022523   
13. Bonus and welfare fund
45,21145,20449,56049,42949,180
14. Price stabilization fund
        
15. Repurchasing and reselling transactions in government bonds
        
II. Long-term liabilities
4,598,2774,377,8154,329,3214,495,6507,011,053
1. Long-term payables to sellers
        
2. Long-term accrued expenses
        
3. Intercompany payables on business capital
        
4. Long-term intra-company payables
        
5. Other long-term payables
2,0902,0402,6402,6943,294
6. Borrowings and long-term financial leased liabilities
4,579,7014,359,1234,310,4634,476,5716,990,138
7. Convertible bonds
        
8. Deferred income tax payables
2,0402,0402,0402,0402,040
9. Provision for job loss allowance
        
10. Provision for long-term payables
        
11. Long-term unrealized revenue
14,44614,61214,17914,34515,580
12. Development fund of science and technology
        
B. OWNER'S EQUITY
7,848,6707,908,1208,022,3598,093,5778,090,013
I. ShareHolder's equity
7,838,4067,897,8568,012,0958,083,3148,079,750
1. Owner's investment capital
3,365,2683,365,2683,365,2683,701,7823,701,782
2. Share capital surplus
45,10445,10445,10445,10445,104
3. Bond conversion option
        
4. Other owner's capital
341,715341,715341,715624,814624,814
5. Treasury shares
        
6. Differences upon asset revaluation
        
7. Differences upon foreign exchange rate
        
8. Investment and development funds
145,525145,525158,221158,221158,221
9. Financial reserve funds
        
10. Other funds belonging to owner's equity
8,4898,4898,7128,7128,712
11. After tax undistributed profit
1,336,1111,370,5511,455,149884,885867,426
- After tax undistributed profit accumulated to the end of prior period
1,293,8431,312,0751,308,230688,616684,536
- Profit after tax undistributed this period
42,26958,476146,919196,269182,890
12. Investment capital resource for basic construction
        
13. Assistance fund for arrangement of enterprises
5,9885,9886,2106,2106,210
14. interest of shareholders who not control
2,590,2062,615,2162,631,7162,653,5852,667,479
II. Funding resources and other funds
10,26310,26310,26310,26310,263
1. Funding resources
10,26310,26310,26310,26310,263
2. Funding resources that form fixed assets
        
3. Retrenchment provision fund
        
TOTAL CAPITAL RESOURCES
20,314,97520,294,19720,632,47720,802,43222,904,652
There is no report.
We continuously improve our services, here are the latest updates...
Portfolio
Allow you to monitor a customised group of securities. You can set up multiple Portfolios to help you better manage your investments.
Trigger Alerts
Get up-to-date alerts delivered directly to your email address.
Stock Screener
Allow you to filter the market and find exactly what sort of company you are looking for.
Live Terminal
Get instant access to FREE REAL-TIME streaming quotes for hundreds of stocks from HOSE, HNX and UPCOM exchanges.