|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,678,445 | 1,588,682 | 1,595,535 | 1,670,253 | 1,636,901 |
 | I. Cash and cash equivalents |
|
|
34,534 | 21,692 | 43,806 | 114,367 | 114,958 |
 | 1. Cash |
|
|
9,534 | 6,692 | 8,806 | 34,367 | 13,958 |
 | 2. Cash equivalents |
|
|
25,000 | 15,000 | 35,000 | 80,000 | 101,000 |
 | II. Short-term financial investments |
|
|
258,642 | 228,697 | 230,753 | 232,506 | 231,992 |
 | 1. Trading securities |
|
|
6,764 | 6,764 | 6,764 | 6,764 | 6,764 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,017 | -4,943 | -4,886 | -5,055 | -5,148 |
 | 3. Investments holding until maturity |
|
|
256,895 | 226,875 | 228,875 | 230,796 | 230,375 |
 | III. Short-term receivables |
|
|
467,660 | 445,087 | 443,490 | 450,791 | 441,546 |
 | 1. Short-term receivables of customers |
|
|
100,742 | 130,853 | 127,044 | 124,786 | 121,123 |
 | 2. Prepayments to suppliers |
|
|
16,674 | 14,267 | 15,390 | 12,992 | 14,046 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
134,066 | 104,066 | 103,866 | 103,866 | 103,866 |
 | 6. Other short-term receivables |
|
|
218,293 | 200,616 | 201,904 | 213,861 | 207,224 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,116 | -4,715 | -4,715 | -4,715 | -4,715 |
 | IV. Inventories |
|
|
873,663 | 848,019 | 833,842 | 835,450 | 814,054 |
 | 1. Inventories |
|
|
873,663 | 848,019 | 833,842 | 835,450 | 814,054 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
43,945 | 45,186 | 43,644 | 37,139 | 34,351 |
 | 1. Short-term prepaid expenses |
|
|
17,545 | 17,570 | 16,911 | 16,909 | 16,959 |
 | 2. Deductible VAT |
|
|
25,112 | 25,784 | 25,194 | 18,288 | 15,421 |
 | 3. Taxes and the State Receivables |
|
|
1,289 | 1,831 | 1,540 | 1,942 | 1,971 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
563,946 | 538,621 | 530,162 | 501,668 | 496,862 |
 | I. Long-term receivables |
|
|
78,993 | 71,148 | 71,148 | 71,445 | 91,007 |
 | 1. Long-term customer's receivables |
|
|
11,257 | 3,411 | 3,411 | 3,411 | 10,278 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
67,736 | 67,736 | 67,736 | 68,033 | 80,729 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
189,736 | 17,991 | 17,421 | 16,880 | 16,449 |
 | 1. Tangible fixed assets |
|
|
189,657 | 17,925 | 17,368 | 16,839 | 16,364 |
 | - Cost |
|
|
207,370 | 29,048 | 28,998 | 28,998 | 28,998 |
 | - Accumulated depreciation |
|
|
-17,713 | -11,124 | -11,630 | -12,159 | -12,635 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
80 | 66 | 53 | 41 | 85 |
 | - Cost |
|
|
393 | 393 | 393 | 393 | 450 |
 | - Accumulated depreciation |
|
|
-313 | -326 | -340 | -352 | -365 |
 | III. Real Estate Investments |
|
|
99,248 | 268,075 | 261,906 | 234,661 | 211,776 |
 | - Cost |
|
|
100,977 | 278,488 | 273,708 | 247,051 | 224,621 |
 | - Accumulated depreciation |
|
|
-1,729 | -10,413 | -11,802 | -12,391 | -12,845 |
 | IV. Long-term assets in progress |
|
|
67,536 | 66,899 | 66,899 | 66,899 | 66,899 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
67,536 | 66,899 | 66,899 | 66,899 | 66,899 |
 | IV. Long-term financial investments |
|
|
90,131 | 87,948 | 87,849 | 87,948 | 86,556 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
7,209 | 87,948 | 87,948 | 87,948 | 86,556 |
 | 3. Other investments in equity instruments |
|
|
91,172 | 9,500 | 9,500 | 9,500 | 9,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,250 | -9,500 | -9,599 | -9,500 | -9,500 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
38,302 | 26,560 | 24,939 | 23,836 | 24,176 |
 | 1. Long-term prepaid expenses |
|
|
38,302 | 26,560 | 24,939 | 23,836 | 24,176 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,242,391 | 2,127,303 | 2,125,697 | 2,171,921 | 2,133,762 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,322,786 | 1,220,214 | 1,225,243 | 1,259,983 | 1,228,984 |
 | I. Current liabilities |
|
|
1,202,452 | 1,065,689 | 1,055,211 | 1,041,211 | 1,039,103 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
625,782 | 523,732 | 551,424 | 521,192 | 541,241 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
97,573 | 105,442 | 93,516 | 87,652 | 77,385 |
 | 4. Advances from customers |
|
|
168,450 | 140,205 | 108,182 | 121,770 | 108,046 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,282 | 443 | 436 | 524 | 1,470 |
 | 6. Payables to employees |
|
|
1,792 | 1,776 | 2,157 | 2,633 | 1,798 |
 | 7. Short-term accrued expenses |
|
|
151,794 | 140,590 | 145,890 | 152,782 | 153,837 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
152,681 | 153,403 | 153,508 | 154,560 | 155,229 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
98 | 98 | 98 | 98 | 98 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
120,334 | 154,525 | 170,033 | 218,772 | 189,880 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
45,899 | 45,899 | 45,948 | 46,440 | 45,935 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
72,202 | 103,551 | 117,732 | 165,015 | 135,087 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,233 | 5,075 | 6,352 | 7,316 | 8,858 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
919,606 | 907,088 | 900,454 | 911,938 | 904,779 |
 | I. ShareHolder's equity |
|
|
919,606 | 907,088 | 900,454 | 911,938 | 904,779 |
 | 1. Owner's investment capital |
|
|
840,840 | 840,840 | 840,840 | 840,840 | 840,840 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
54,027 | 41,492 | 34,834 | 46,280 | 36,604 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
65,802 | 65,802 | 65,802 | 65,802 | 43,526 |
 | - Profit after tax undistributed this period |
|
|
-11,775 | -24,310 | -30,968 | -19,522 | -6,922 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
24,738 | 24,757 | 24,780 | 24,818 | 27,335 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,242,391 | 2,127,303 | 2,125,697 | 2,171,921 | 2,133,762 |
There is no report.
|
|