|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
106,660 | 87,877 | 78,670 | 86,069 | 94,213 |
 | I. Cash and cash equivalents |
|
|
8,372 | 7,689 | 9,663 | 15,905 | 19,300 |
 | 1. Cash |
|
|
8,372 | 7,689 | 9,663 | 15,905 | 19,300 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
23,630 | 10,642 | | | 9,575 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
23,630 | 10,642 | | | 9,575 |
 | III. Short-term receivables |
|
|
64,392 | 59,496 | 58,819 | 60,607 | 56,718 |
 | 1. Short-term receivables of customers |
|
|
28,064 | 19,725 | 18,820 | 20,608 | 16,637 |
 | 2. Prepayments to suppliers |
|
|
46,497 | 46,844 | 46,927 | 46,946 | 47,035 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
509 | 276 | 421 | 579 | 572 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,678 | -7,349 | -7,349 | -7,527 | -7,527 |
 | IV. Inventories |
|
|
2,951 | 2,835 | 2,861 | 2,882 | 2,874 |
 | 1. Inventories |
|
|
2,951 | 2,835 | 2,861 | 2,882 | 2,874 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,315 | 7,215 | 7,327 | 6,675 | 5,746 |
 | 1. Short-term prepaid expenses |
|
|
610 | 996 | 1,592 | 1,536 | 1,141 |
 | 2. Deductible VAT |
|
|
4,191 | 3,705 | 3,221 | 2,624 | 2,090 |
 | 3. Taxes and the State Receivables |
|
|
2,515 | 2,515 | 2,515 | 2,515 | 2,515 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
740,966 | 726,316 | 710,272 | 694,650 | 679,584 |
 | I. Long-term receivables |
|
|
10,348 | 10,348 | 10,348 | 10,348 | 10,348 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10,348 | 10,348 | 10,348 | 10,348 | 10,348 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
627,936 | 616,479 | 603,219 | 589,855 | 577,477 |
 | 1. Tangible fixed assets |
|
|
605,784 | 594,798 | 582,010 | 569,117 | 557,148 |
 | - Cost |
|
|
928,956 | 930,886 | 930,991 | 929,857 | 930,759 |
 | - Accumulated depreciation |
|
|
-323,172 | -336,089 | -348,982 | -360,740 | -373,612 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,153 | 21,681 | 21,209 | 20,738 | 20,329 |
 | - Cost |
|
|
40,566 | 40,566 | 40,566 | 40,566 | 40,566 |
 | - Accumulated depreciation |
|
|
-18,413 | -18,885 | -19,357 | -19,828 | -20,237 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
78 | 78 | 78 | 78 | 78 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
78 | 78 | 78 | 78 | 78 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
102,603 | 99,410 | 96,627 | 94,369 | 91,681 |
 | 1. Long-term prepaid expenses |
|
|
102,603 | 99,410 | 96,627 | 94,369 | 91,681 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
847,626 | 814,193 | 788,941 | 780,719 | 773,797 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
271,378 | 244,412 | 227,087 | 225,477 | 221,996 |
 | I. Current liabilities |
|
|
122,172 | 95,206 | 115,082 | 71,182 | 67,701 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
90,180 | 63,200 | 80,800 | 36,000 | 34,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,980 | 11,660 | 11,806 | 12,776 | 12,819 |
 | 4. Advances from customers |
|
|
204 | 631 | 2,551 | 1,374 | 105 |
 | 5. Taxes and other payables to the State Budget |
|
|
385 | 308 | 272 | 311 | 409 |
 | 6. Payables to employees |
|
|
2,053 | 1,806 | 2,259 | 2,182 | 2,324 |
 | 7. Short-term accrued expenses |
|
|
2,553 | 2,718 | 2,454 | 3,205 | 2,769 |
 | 8. Short-term intercompany payables |
|
|
10 | | 41 | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,636 | 1,725 | 1,759 | 2,198 | 2,147 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
13,171 | 13,160 | 13,140 | 13,135 | 13,127 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
149,205 | 149,205 | 112,005 | 154,295 | 154,295 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
628 | 628 | 628 | 628 | 628 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
148,577 | 148,577 | 111,377 | 153,667 | 153,667 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
576,249 | 569,781 | 561,855 | 555,242 | 551,801 |
 | I. ShareHolder's equity |
|
|
576,249 | 569,781 | 561,855 | 555,242 | 551,801 |
 | 1. Owner's investment capital |
|
|
201,214 | 201,214 | 201,214 | 201,214 | 201,214 |
 | 2. Share capital surplus |
|
|
121,441 | 121,441 | 121,441 | 121,441 | 121,441 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,164 | -2,164 | -2,164 | -2,164 | |
 | 6. Differences upon asset revaluation |
|
|
| | | | -2,164 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,269 | 9,269 | 9,269 | 9,269 | 9,269 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
246,489 | 240,021 | 232,095 | 225,482 | 222,041 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
260,881 | 260,881 | 240,021 | 240,021 | 240,021 |
 | - Profit after tax undistributed this period |
|
|
-14,392 | -20,860 | -7,926 | -14,539 | -17,980 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
847,626 | 814,193 | 788,941 | 780,719 | 773,797 |
There is no report.
|
|