|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
41,162 | 41,585 | 38,432 | 50,287 | 53,985 |
| I. Cash and cash equivalents |
|
|
7,355 | 6,262 | 2,677 | 6,683 | 7,697 |
| 1. Cash |
|
|
7,355 | 6,262 | 2,677 | 6,683 | 7,697 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
20,869 | 19,062 | 21,798 | 25,926 | 24,827 |
| 1. Short-term receivables of customers |
|
|
20,320 | 18,968 | 20,462 | 21,956 | 17,557 |
| 2. Prepayments to suppliers |
|
|
574 | 250 | 1,434 | 4,119 | 7,416 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
252 | 139 | 196 | 156 | 159 |
| 7. Provision for doubtful short-term receivables |
|
|
-277 | -294 | -294 | -306 | -306 |
| IV. Inventories |
|
|
9,982 | 12,454 | 10,031 | 12,311 | 14,676 |
| 1. Inventories |
|
|
9,982 | 12,454 | 10,031 | 12,311 | 14,676 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,957 | 3,806 | 3,926 | 5,367 | 6,784 |
| 1. Short-term prepaid expenses |
|
|
1,068 | 1,087 | 806 | 1,333 | 1,410 |
| 2. Deductible VAT |
|
|
1,681 | 2,610 | 2,968 | 3,855 | 5,077 |
| 3. Taxes and the State Receivables |
|
|
208 | 109 | 152 | 178 | 298 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
38,117 | 36,750 | 36,612 | 35,125 | 35,619 |
| I. Long-term receivables |
|
|
3,700 | 3,747 | 4,089 | 4,131 | 4,173 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,700 | 3,747 | 4,089 | 4,131 | 4,173 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
23,306 | 22,124 | 20,675 | 19,339 | 20,601 |
| 1. Tangible fixed assets |
|
|
21,703 | 20,561 | 19,151 | 17,855 | 19,157 |
| - Cost |
|
|
87,523 | 87,815 | 87,295 | 87,381 | 89,853 |
| - Accumulated depreciation |
|
|
-65,820 | -67,254 | -68,144 | -69,526 | -70,697 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,603 | 1,563 | 1,524 | 1,484 | 1,445 |
| - Cost |
|
|
3,200 | 3,200 | 3,200 | 3,200 | 3,200 |
| - Accumulated depreciation |
|
|
-1,597 | -1,637 | -1,677 | -1,716 | -1,756 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
228 | 404 | 414 | 596 | 97 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
228 | 404 | 414 | 596 | 97 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,883 | 10,475 | 11,434 | 11,058 | 10,747 |
| 1. Long-term prepaid expenses |
|
|
10,883 | 10,475 | 11,434 | 11,058 | 10,747 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
79,279 | 78,335 | 75,044 | 85,411 | 89,603 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
29,438 | 27,145 | 22,389 | 35,633 | 38,064 |
| I. Current liabilities |
|
|
26,366 | 24,351 | 19,709 | 31,954 | 31,081 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
627 | 797 | 671 | 4,241 | 3,513 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,588 | 15,422 | 14,229 | 17,201 | 18,581 |
| 4. Advances from customers |
|
|
1,772 | 45 | 508 | 652 | 397 |
| 5. Taxes and other payables to the State Budget |
|
|
1,388 | 608 | 1,810 | 1,373 | 1,423 |
| 6. Payables to employees |
|
|
3,923 | 6,350 | 1,785 | 3,296 | 4,278 |
| 7. Short-term accrued expenses |
|
|
364 | 560 | 359 | 566 | 696 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,543 | 472 | 612 | 4,239 | 2,158 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
161 | 97 | -265 | 386 | 35 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,072 | 2,794 | 2,680 | 3,679 | 6,983 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
597 | 218 | | 895 | 4,096 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,475 | 2,576 | 2,680 | 2,784 | 2,888 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
49,841 | 51,190 | 52,655 | 49,779 | 51,539 |
| I. ShareHolder's equity |
|
|
49,841 | 51,190 | 52,655 | 49,779 | 51,539 |
| 1. Owner's investment capital |
|
|
28,500 | 28,500 | 28,500 | 28,500 | 28,500 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
16,257 | 16,257 | 16,257 | 18,194 | 18,194 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,084 | 6,434 | 7,898 | 3,084 | 4,845 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 6,436 | | |
| - Profit after tax undistributed this period |
|
|
5,084 | 6,434 | 1,462 | 3,084 | 4,845 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
79,279 | 78,335 | 75,044 | 85,411 | 89,603 |
There is no report.
|
|