|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,029,105 | 980,372 | 966,462 | 879,390 | 906,409 |
| I. Cash and cash equivalents |
|
|
22,788 | 5,208 | 4,112 | 16,801 | 7,373 |
| 1. Cash |
|
|
4,728 | 5,208 | 4,112 | 16,801 | 7,373 |
| 2. Cash equivalents |
|
|
18,060 | | | | |
| II. Short-term financial investments |
|
|
27,622 | 25,425 | 1,328 | 151,695 | 150,000 |
| 1. Trading securities |
|
|
1,695 | 1,695 | 1,695 | 1,695 | |
| 2. Provision for diminution in value of trading securities |
|
|
-163 | -368 | -368 | | |
| 3. Investments holding until maturity |
|
|
26,091 | 24,098 | | 150,000 | 150,000 |
| III. Short-term receivables |
|
|
771,419 | 801,385 | 770,950 | 581,563 | 526,765 |
| 1. Short-term receivables of customers |
|
|
748,310 | 530,514 | 501,509 | 528,757 | 434,765 |
| 2. Prepayments to suppliers |
|
|
27,944 | 175,997 | 131,226 | 7,278 | 4,600 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,720 | 106,717 | 150,059 | 58,043 | 99,916 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,555 | -11,844 | -11,844 | -12,515 | -12,515 |
| IV. Inventories |
|
|
203,272 | 145,533 | 187,210 | 124,448 | 217,334 |
| 1. Inventories |
|
|
203,272 | 145,533 | 187,210 | 124,448 | 217,334 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,003 | 2,821 | 2,863 | 4,883 | 4,936 |
| 1. Short-term prepaid expenses |
|
|
1,965 | 1,086 | 1,177 | 3,212 | 3,306 |
| 2. Deductible VAT |
|
|
2,038 | 1,735 | 1,655 | 1,671 | 1,630 |
| 3. Taxes and the State Receivables |
|
|
| | 31 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
84,744 | 174,621 | 172,677 | 320,208 | 318,349 |
| I. Long-term receivables |
|
|
| 50,000 | 90,000 | 90,000 | 90,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 50,000 | 90,000 | 90,000 | 90,000 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
72,262 | 70,645 | 68,919 | 67,252 | 65,651 |
| 1. Tangible fixed assets |
|
|
43,415 | 41,979 | 40,435 | 38,949 | 37,528 |
| - Cost |
|
|
269,109 | 269,223 | 269,223 | 269,264 | 269,358 |
| - Accumulated depreciation |
|
|
-225,693 | -227,244 | -228,788 | -230,315 | -231,830 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
28,846 | 28,665 | 28,484 | 28,303 | 28,122 |
| - Cost |
|
|
34,118 | 34,118 | 34,118 | 34,118 | 34,118 |
| - Accumulated depreciation |
|
|
-5,271 | -5,453 | -5,634 | -5,815 | -5,996 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
980 | 980 | | | 89 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
980 | 980 | | | 89 |
| IV. Long-term financial investments |
|
|
6,900 | 48,209 | 8,209 | 158,209 | 158,209 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
6,900 | 6,900 | 6,900 | 156,900 | 156,900 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| 41,309 | 1,309 | 1,309 | 1,309 |
| V. Total other long-term assets |
|
|
4,602 | 4,787 | 5,549 | 4,746 | 4,400 |
| 1. Long-term prepaid expenses |
|
|
4,602 | 4,787 | 5,549 | 4,746 | 4,400 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,113,849 | 1,154,993 | 1,139,139 | 1,199,598 | 1,224,758 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
678,094 | 705,241 | 685,283 | 738,804 | 758,597 |
| I. Current liabilities |
|
|
677,701 | 704,848 | 684,889 | 738,411 | 758,204 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
511,595 | 615,507 | 592,707 | 533,661 | 492,251 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
135,861 | 64,455 | 76,164 | 128,312 | 184,809 |
| 4. Advances from customers |
|
|
9,968 | 4,536 | 2,365 | 671 | 1,551 |
| 5. Taxes and other payables to the State Budget |
|
|
4,332 | 6,285 | 733 | 3,059 | 6,082 |
| 6. Payables to employees |
|
|
| | | | 1,035 |
| 7. Short-term accrued expenses |
|
|
835 | 1,400 | 1,083 | 1,443 | 1,219 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
13,395 | 10,968 | 11,156 | 69,069 | 69,285 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,714 | 1,696 | 681 | 2,196 | 1,972 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
394 | 394 | 394 | 394 | 394 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
394 | 394 | 394 | 394 | 394 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
435,755 | 449,752 | 453,856 | 460,794 | 466,161 |
| I. ShareHolder's equity |
|
|
435,755 | 449,752 | 453,856 | 460,794 | 466,161 |
| 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
11,684 | 11,684 | 11,684 | 13,010 | 13,010 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
74,071 | 88,068 | 92,173 | 97,784 | 103,151 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
61,544 | 61,544 | 88,059 | 84,904 | 84,904 |
| - Profit after tax undistributed this period |
|
|
12,527 | 26,525 | 4,113 | 12,880 | 18,247 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,113,849 | 1,154,993 | 1,139,139 | 1,199,598 | 1,224,758 |
There is no report.
|
|