|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,945,564 | 1,903,859 | 1,975,478 | 1,989,822 | 1,957,763 |
 | I. Cash and cash equivalents |
|
|
39,400 | 14,870 | 92,769 | 272,001 | 120,754 |
 | 1. Cash |
|
|
39,315 | 14,385 | 92,769 | 191,501 | 120,754 |
 | 2. Cash equivalents |
|
|
85 | 485 | | 80,500 | |
 | II. Short-term financial investments |
|
|
353,723 | 308,248 | 334,746 | 376,743 | 393,035 |
 | 1. Trading securities |
|
|
65,000 | 65,000 | 70,000 | 70,000 | 90,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
288,723 | 243,248 | 264,746 | 306,743 | 303,035 |
 | III. Short-term receivables |
|
|
1,033,977 | 1,003,268 | 1,002,842 | 785,564 | 862,636 |
 | 1. Short-term receivables of customers |
|
|
331,971 | 388,423 | 310,442 | 277,213 | 288,772 |
 | 2. Prepayments to suppliers |
|
|
372,000 | 305,815 | 392,988 | 272,810 | 304,861 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
115,661 | 68,232 | 71,455 | 92,950 | 94,416 |
 | 6. Other short-term receivables |
|
|
237,769 | 264,223 | 251,381 | 167,015 | 200,644 |
 | 7. Provision for doubtful short-term receivables |
|
|
-23,425 | -23,425 | -23,425 | -24,425 | -26,057 |
 | IV. Inventories |
|
|
505,660 | 563,210 | 532,958 | 536,173 | 554,712 |
 | 1. Inventories |
|
|
505,660 | 563,210 | 532,958 | 536,173 | 554,712 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,804 | 14,263 | 12,163 | 19,340 | 26,627 |
 | 1. Short-term prepaid expenses |
|
|
595 | 505 | 434 | 505 | 410 |
 | 2. Deductible VAT |
|
|
12,204 | 13,755 | 11,726 | 18,706 | 25,920 |
 | 3. Taxes and the State Receivables |
|
|
4 | 3 | 3 | 129 | 296 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
588,511 | 592,664 | 589,342 | 615,882 | 631,096 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
174,992 | 155,388 | 146,010 | 140,173 | 141,137 |
 | 1. Tangible fixed assets |
|
|
149,666 | 130,609 | 121,778 | 116,488 | 117,998 |
 | - Cost |
|
|
447,346 | 404,248 | 400,502 | 406,063 | 414,852 |
 | - Accumulated depreciation |
|
|
-297,680 | -273,639 | -278,724 | -289,576 | -296,854 |
 | 2. Fixed assets of financial leasing |
|
|
24,628 | 24,106 | 23,583 | 23,060 | 22,537 |
 | - Cost |
|
|
25,095 | 25,095 | 25,095 | 25,095 | 25,095 |
 | - Accumulated depreciation |
|
|
-467 | -989 | -1,512 | -2,035 | -2,558 |
 | 3. Intangible fixed assets |
|
|
698 | 674 | 650 | 625 | 601 |
 | - Cost |
|
|
2,285 | 2,285 | 2,285 | 1,925 | 1,925 |
 | - Accumulated depreciation |
|
|
-1,588 | -1,612 | -1,636 | -1,300 | -1,324 |
 | III. Real Estate Investments |
|
|
21,006 | 20,792 | 20,578 | 20,365 | 46,293 |
 | - Cost |
|
|
150,660 | 157,318 | 193,240 | 181,180 | 218,851 |
 | - Accumulated depreciation |
|
|
-129,655 | -136,526 | -172,662 | -160,815 | -172,558 |
 | IV. Long-term assets in progress |
|
|
28,406 | 28,491 | 37,404 | 52,314 | 34,442 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
28,406 | 28,491 | 37,404 | 52,314 | 34,442 |
 | IV. Long-term financial investments |
|
|
327,365 | 346,455 | 343,970 | 349,867 | 350,275 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
327,365 | 346,455 | 343,970 | 349,867 | 350,275 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
36,743 | 41,538 | 41,380 | 53,163 | 58,950 |
 | 1. Long-term prepaid expenses |
|
|
8,947 | 9,697 | 9,686 | 10,706 | 11,677 |
 | 2. Deferred income tax assets |
|
|
27,796 | 31,840 | 31,693 | 42,458 | 47,272 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,534,075 | 2,496,523 | 2,564,820 | 2,605,704 | 2,588,860 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,570,816 | 1,498,244 | 1,643,890 | 1,646,193 | 1,620,269 |
 | I. Current liabilities |
|
|
1,506,404 | 1,464,673 | 1,603,812 | 1,608,123 | 1,582,780 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
762,914 | 813,833 | 835,267 | 975,477 | 952,254 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
45,033 | 41,676 | 41,703 | 85,097 | 71,634 |
 | 4. Advances from customers |
|
|
173,142 | 93,637 | 193,580 | 15,953 | 58,968 |
 | 5. Taxes and other payables to the State Budget |
|
|
28,415 | 37,263 | 43,823 | 51,250 | 49,722 |
 | 6. Payables to employees |
|
|
2,858 | 2,782 | 2,640 | 4,342 | 3,369 |
 | 7. Short-term accrued expenses |
|
|
2,047 | 2,353 | 2,353 | 740 | 167 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,868 | 550 | 7,664 | 3,274 | 4,985 |
 | 11. Other short-term payables |
|
|
487,398 | 469,851 | 474,054 | 469,262 | 438,954 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,728 | 2,728 | 2,728 | 2,728 | 2,728 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
64,412 | 33,571 | 40,078 | 38,070 | 37,489 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,983 | 9,123 | 16,785 | 16,801 | 21,463 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
22,214 | 21,358 | 20,287 | 18,347 | 13,188 |
 | 7. Convertible bonds |
|
|
30,041 | | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
3,174 | 3,090 | 3,006 | 2,921 | 2,837 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
963,260 | 998,278 | 920,930 | 959,512 | 968,590 |
 | I. ShareHolder's equity |
|
|
963,260 | 998,278 | 920,930 | 959,512 | 968,590 |
 | 1. Owner's investment capital |
|
|
733,947 | 763,947 | 763,947 | 763,947 | 763,947 |
 | 2. Share capital surplus |
|
|
62,638 | 63,585 | 63,555 | 63,555 | 63,555 |
 | 3. Bond conversion option |
|
|
1,077 | | | | |
 | 4. Other owner's capital |
|
|
2,294 | 2,294 | 2,294 | 2,294 | 2,294 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,410 | 10,410 | 10,410 | 10,410 | 10,410 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
103,102 | 106,939 | 28,817 | 63,652 | 78,872 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
95,102 | 92,321 | 6,907 | 12,689 | 67,721 |
 | - Profit after tax undistributed this period |
|
|
8,000 | 14,618 | 21,909 | 50,962 | 11,151 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
49,791 | 51,104 | 51,907 | 55,654 | 49,512 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,534,075 | 2,496,523 | 2,564,820 | 2,605,704 | 2,588,860 |
There is no report.
|
|