|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,975,478 | 1,989,822 | 1,957,763 | 1,872,681 | 1,906,590 |
 | I. Cash and cash equivalents |
|
|
92,769 | 272,001 | 120,754 | 169,348 | 196,581 |
 | 1. Cash |
|
|
92,769 | 191,501 | 120,754 | 169,348 | 196,581 |
 | 2. Cash equivalents |
|
|
| 80,500 | | | |
 | II. Short-term financial investments |
|
|
334,746 | 376,743 | 393,035 | 210,217 | 195,820 |
 | 1. Trading securities |
|
|
70,000 | 70,000 | 90,000 | 70,000 | 70,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
264,746 | 306,743 | 303,035 | 140,217 | 125,820 |
 | III. Short-term receivables |
|
|
1,002,842 | 785,564 | 862,636 | 1,017,424 | 1,023,587 |
 | 1. Short-term receivables of customers |
|
|
310,442 | 277,213 | 288,772 | 312,801 | 346,449 |
 | 2. Prepayments to suppliers |
|
|
392,988 | 272,810 | 304,861 | 339,037 | 315,244 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
71,455 | 92,950 | 94,416 | 49,834 | 46,334 |
 | 6. Other short-term receivables |
|
|
251,381 | 167,015 | 200,644 | 343,635 | 343,441 |
 | 7. Provision for doubtful short-term receivables |
|
|
-23,425 | -24,425 | -26,057 | -27,883 | -27,883 |
 | IV. Inventories |
|
|
532,958 | 536,173 | 554,712 | 452,281 | 457,047 |
 | 1. Inventories |
|
|
532,958 | 536,173 | 554,712 | 452,281 | 457,047 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,163 | 19,340 | 26,627 | 23,411 | 33,555 |
 | 1. Short-term prepaid expenses |
|
|
434 | 505 | 410 | 312 | 375 |
 | 2. Deductible VAT |
|
|
11,726 | 18,706 | 25,920 | 23,097 | 33,177 |
 | 3. Taxes and the State Receivables |
|
|
3 | 129 | 296 | 3 | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
589,342 | 615,882 | 631,096 | 621,824 | 617,419 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
146,010 | 140,173 | 141,137 | 155,317 | 148,515 |
 | 1. Tangible fixed assets |
|
|
121,778 | 116,488 | 117,998 | 132,726 | 126,470 |
 | - Cost |
|
|
400,502 | 406,063 | 414,852 | 439,452 | 440,372 |
 | - Accumulated depreciation |
|
|
-278,724 | -289,576 | -296,854 | -306,727 | -313,902 |
 | 2. Fixed assets of financial leasing |
|
|
23,583 | 23,060 | 22,537 | 22,014 | 21,492 |
 | - Cost |
|
|
25,095 | 25,095 | 25,095 | 25,095 | 25,095 |
 | - Accumulated depreciation |
|
|
-1,512 | -2,035 | -2,558 | -3,081 | -3,603 |
 | 3. Intangible fixed assets |
|
|
650 | 625 | 601 | 577 | 553 |
 | - Cost |
|
|
2,285 | 1,925 | 1,925 | 1,925 | 1,925 |
 | - Accumulated depreciation |
|
|
-1,636 | -1,300 | -1,324 | -1,348 | -1,372 |
 | III. Real Estate Investments |
|
|
20,578 | 20,365 | 46,293 | 45,815 | 53,986 |
 | - Cost |
|
|
193,240 | 181,180 | 218,851 | 168,785 | 176,765 |
 | - Accumulated depreciation |
|
|
-172,662 | -160,815 | -172,558 | -122,970 | -122,779 |
 | IV. Long-term assets in progress |
|
|
37,404 | 52,314 | 34,442 | 43,140 | 36,305 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
37,404 | 52,314 | 34,442 | 43,140 | 36,305 |
 | IV. Long-term financial investments |
|
|
343,970 | 349,867 | 350,275 | 368,094 | 367,718 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
343,970 | 349,867 | 350,275 | 348,094 | 347,718 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 20,000 | 20,000 |
 | V. Total other long-term assets |
|
|
41,380 | 53,163 | 58,950 | 9,457 | 10,896 |
 | 1. Long-term prepaid expenses |
|
|
9,686 | 10,706 | 11,677 | 9,301 | 10,904 |
 | 2. Deferred income tax assets |
|
|
31,693 | 42,458 | 47,272 | 156 | -8 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,564,820 | 2,605,704 | 2,588,860 | 2,494,506 | 2,524,010 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,643,890 | 1,646,193 | 1,620,269 | 1,537,429 | 1,537,470 |
 | I. Current liabilities |
|
|
1,603,812 | 1,608,123 | 1,582,780 | 1,419,315 | 1,420,237 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
835,267 | 975,477 | 952,254 | 872,981 | 865,209 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
41,703 | 85,097 | 71,634 | 88,554 | 62,236 |
 | 4. Advances from customers |
|
|
193,580 | 15,953 | 58,968 | 98,187 | 120,252 |
 | 5. Taxes and other payables to the State Budget |
|
|
43,823 | 51,250 | 49,722 | 12,758 | 16,784 |
 | 6. Payables to employees |
|
|
2,640 | 4,342 | 3,369 | 3,093 | 3,251 |
 | 7. Short-term accrued expenses |
|
|
2,353 | 740 | 167 | 4,396 | 4,396 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,664 | 3,274 | 4,985 | 568 | 8,203 |
 | 11. Other short-term payables |
|
|
474,054 | 469,262 | 438,954 | 336,050 | 337,179 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,728 | 2,728 | 2,728 | 2,728 | 2,728 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
40,078 | 38,070 | 37,489 | 118,114 | 117,233 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
16,785 | 16,801 | 21,463 | 21,670 | 21,670 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
20,287 | 18,347 | 13,188 | 93,646 | 92,895 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 44 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
3,006 | 2,921 | 2,837 | 2,753 | 2,669 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
920,930 | 959,512 | 968,590 | 957,077 | 986,539 |
 | I. ShareHolder's equity |
|
|
920,930 | 959,512 | 968,590 | 957,077 | 986,539 |
 | 1. Owner's investment capital |
|
|
763,947 | 763,947 | 763,947 | 763,947 | 763,947 |
 | 2. Share capital surplus |
|
|
63,555 | 63,555 | 63,555 | 63,555 | 63,555 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,294 | 2,294 | 2,294 | 2,294 | 2,294 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,410 | 10,410 | 10,410 | 10,410 | 10,410 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
28,817 | 63,652 | 78,872 | 65,416 | 93,329 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,907 | 12,689 | 67,721 | 27,790 | 29,524 |
 | - Profit after tax undistributed this period |
|
|
21,909 | 50,962 | 11,151 | 37,626 | 63,804 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
51,907 | 55,654 | 49,512 | 51,454 | 53,004 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,564,820 | 2,605,704 | 2,588,860 | 2,494,506 | 2,524,010 |
There is no report.
|
|