|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,989,822 | 1,957,763 | 1,872,681 | 1,906,590 | 1,900,513 |
 | I. Cash and cash equivalents |
|
|
272,001 | 120,754 | 169,348 | 196,581 | 149,643 |
 | 1. Cash |
|
|
191,501 | 120,754 | 169,348 | 196,581 | 149,643 |
 | 2. Cash equivalents |
|
|
80,500 | | | | |
 | II. Short-term financial investments |
|
|
376,743 | 393,035 | 210,217 | 195,820 | 358,637 |
 | 1. Trading securities |
|
|
70,000 | 90,000 | 70,000 | 70,000 | 50,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
306,743 | 303,035 | 140,217 | 125,820 | 308,637 |
 | III. Short-term receivables |
|
|
785,564 | 862,636 | 1,017,424 | 1,023,587 | 972,038 |
 | 1. Short-term receivables of customers |
|
|
277,213 | 288,772 | 312,801 | 346,449 | 316,695 |
 | 2. Prepayments to suppliers |
|
|
272,810 | 304,861 | 339,037 | 315,244 | 297,551 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
92,950 | 94,416 | 49,834 | 46,334 | 46,334 |
 | 6. Other short-term receivables |
|
|
167,015 | 200,644 | 343,635 | 343,441 | 340,541 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,425 | -26,057 | -27,883 | -27,883 | -29,083 |
 | IV. Inventories |
|
|
536,173 | 554,712 | 452,281 | 457,047 | 397,971 |
 | 1. Inventories |
|
|
536,173 | 554,712 | 452,281 | 457,047 | 397,971 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,340 | 26,627 | 23,411 | 33,555 | 22,224 |
 | 1. Short-term prepaid expenses |
|
|
505 | 410 | 312 | 375 | 666 |
 | 2. Deductible VAT |
|
|
18,706 | 25,920 | 23,097 | 33,177 | 21,556 |
 | 3. Taxes and the State Receivables |
|
|
129 | 296 | 3 | 3 | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
615,882 | 631,096 | 621,824 | 617,419 | 613,958 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
140,173 | 141,137 | 155,317 | 148,515 | 139,287 |
 | 1. Tangible fixed assets |
|
|
116,488 | 117,998 | 132,726 | 126,470 | 117,789 |
 | - Cost |
|
|
406,063 | 414,852 | 439,452 | 440,372 | 440,619 |
 | - Accumulated depreciation |
|
|
-289,576 | -296,854 | -306,727 | -313,902 | -322,830 |
 | 2. Fixed assets of financial leasing |
|
|
23,060 | 22,537 | 22,014 | 21,492 | 20,969 |
 | - Cost |
|
|
25,095 | 25,095 | 25,095 | 25,095 | 25,095 |
 | - Accumulated depreciation |
|
|
-2,035 | -2,558 | -3,081 | -3,603 | -4,126 |
 | 3. Intangible fixed assets |
|
|
625 | 601 | 577 | 553 | 529 |
 | - Cost |
|
|
1,925 | 1,925 | 1,925 | 1,925 | 1,925 |
 | - Accumulated depreciation |
|
|
-1,300 | -1,324 | -1,348 | -1,372 | -1,396 |
 | III. Real Estate Investments |
|
|
20,365 | 46,293 | 45,815 | 53,986 | 86,708 |
 | - Cost |
|
|
181,180 | 218,851 | 168,785 | 176,765 | 209,184 |
 | - Accumulated depreciation |
|
|
-160,815 | -172,558 | -122,970 | -122,779 | -122,476 |
 | IV. Long-term assets in progress |
|
|
52,314 | 34,442 | 43,140 | 36,305 | 7,088 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
52,314 | 34,442 | 43,140 | 36,305 | 7,088 |
 | IV. Long-term financial investments |
|
|
349,867 | 350,275 | 368,094 | 367,718 | 367,718 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
349,867 | 350,275 | 348,094 | 347,718 | 347,718 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 20,000 | 20,000 | 20,000 |
 | V. Total other long-term assets |
|
|
53,163 | 58,950 | 9,457 | 10,896 | 13,157 |
 | 1. Long-term prepaid expenses |
|
|
10,706 | 11,677 | 9,301 | 10,904 | 13,165 |
 | 2. Deferred income tax assets |
|
|
42,458 | 47,272 | 156 | -8 | -8 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,605,704 | 2,588,860 | 2,494,506 | 2,524,010 | 2,514,471 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,646,193 | 1,620,269 | 1,537,429 | 1,537,470 | 1,491,444 |
 | I. Current liabilities |
|
|
1,608,123 | 1,582,780 | 1,419,315 | 1,420,237 | 1,366,485 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
975,477 | 952,254 | 872,981 | 865,209 | 875,470 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
85,097 | 71,634 | 88,554 | 62,236 | 75,716 |
 | 4. Advances from customers |
|
|
15,953 | 58,968 | 98,187 | 120,252 | 109,056 |
 | 5. Taxes and other payables to the State Budget |
|
|
51,250 | 49,722 | 12,758 | 16,784 | 15,860 |
 | 6. Payables to employees |
|
|
4,342 | 3,369 | 3,093 | 3,251 | 6,109 |
 | 7. Short-term accrued expenses |
|
|
740 | 167 | 4,396 | 4,396 | 5,049 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,274 | 4,985 | 568 | 8,203 | 25,226 |
 | 11. Other short-term payables |
|
|
469,262 | 438,954 | 336,050 | 337,179 | 251,271 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,728 | 2,728 | 2,728 | 2,728 | 2,728 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
38,070 | 37,489 | 118,114 | 117,233 | 124,959 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
16,801 | 21,463 | 21,670 | 21,670 | 21,694 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
18,347 | 13,188 | 93,646 | 92,895 | 100,681 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 44 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
2,921 | 2,837 | 2,753 | 2,669 | 2,584 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
959,512 | 968,590 | 957,077 | 986,539 | 1,023,027 |
 | I. ShareHolder's equity |
|
|
959,512 | 968,590 | 957,077 | 986,539 | 1,023,027 |
 | 1. Owner's investment capital |
|
|
763,947 | 763,947 | 763,947 | 763,947 | 763,947 |
 | 2. Share capital surplus |
|
|
63,555 | 63,555 | 63,555 | 63,555 | 63,555 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,294 | 2,294 | 2,294 | 2,294 | 2,294 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,410 | 10,410 | 10,410 | 10,410 | 10,410 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
63,652 | 78,872 | 65,416 | 93,329 | 128,822 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,689 | 67,721 | 27,790 | 29,524 | 29,524 |
 | - Profit after tax undistributed this period |
|
|
50,962 | 11,151 | 37,626 | 63,804 | 99,297 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
55,654 | 49,512 | 51,454 | 53,004 | 53,999 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,605,704 | 2,588,860 | 2,494,506 | 2,524,010 | 2,514,471 |
There is no report.
|
|