|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,771,969 | 1,831,654 | 2,128,817 | 1,958,812 | 1,945,564 |
| I. Cash and cash equivalents |
|
|
18,520 | 55,872 | 39,213 | 152,036 | 39,400 |
| 1. Cash |
|
|
18,435 | 55,787 | 39,128 | 151,951 | 39,315 |
| 2. Cash equivalents |
|
|
85 | 85 | 85 | 85 | 85 |
| II. Short-term financial investments |
|
|
321,933 | 343,652 | 367,348 | 380,450 | 353,723 |
| 1. Trading securities |
|
|
50,000 | 50,000 | 50,000 | 65,000 | 65,000 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
271,933 | 293,652 | 317,348 | 315,450 | 288,723 |
| III. Short-term receivables |
|
|
920,293 | 931,101 | 1,227,573 | 892,103 | 1,033,977 |
| 1. Short-term receivables of customers |
|
|
191,341 | 218,364 | 286,565 | 210,680 | 331,971 |
| 2. Prepayments to suppliers |
|
|
379,690 | 359,493 | 559,350 | 228,258 | 372,000 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
131,805 | 114,449 | 149,449 | 118,398 | 115,661 |
| 6. Other short-term receivables |
|
|
236,867 | 258,206 | 251,620 | 356,177 | 237,769 |
| 7. Provision for doubtful short-term receivables |
|
|
-19,410 | -19,410 | -19,410 | -21,410 | -23,425 |
| IV. Inventories |
|
|
497,041 | 485,175 | 478,511 | 519,654 | 505,660 |
| 1. Inventories |
|
|
497,041 | 485,175 | 478,511 | 519,654 | 505,660 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
14,182 | 15,854 | 16,172 | 14,569 | 12,804 |
| 1. Short-term prepaid expenses |
|
|
558 | 252 | 252 | 1,577 | 595 |
| 2. Deductible VAT |
|
|
13,616 | 15,597 | 15,917 | 12,986 | 12,204 |
| 3. Taxes and the State Receivables |
|
|
7 | 5 | 3 | 5 | 4 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
499,770 | 507,218 | 511,688 | 577,005 | 588,511 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
171,729 | 161,736 | 154,373 | 157,110 | 174,992 |
| 1. Tangible fixed assets |
|
|
170,935 | 160,966 | 153,627 | 156,388 | 149,666 |
| - Cost |
|
|
440,045 | 437,530 | 434,839 | 445,390 | 447,346 |
| - Accumulated depreciation |
|
|
-269,110 | -276,563 | -281,212 | -289,002 | -297,680 |
| 2. Fixed assets of financial leasing |
|
|
| | | | 24,628 |
| - Cost |
|
|
| | | | 25,095 |
| - Accumulated depreciation |
|
|
| | | | -467 |
| 3. Intangible fixed assets |
|
|
794 | 770 | 746 | 722 | 698 |
| - Cost |
|
|
2,285 | 2,285 | 2,285 | 2,285 | 2,285 |
| - Accumulated depreciation |
|
|
-1,491 | -1,515 | -1,540 | -1,564 | -1,588 |
| III. Real Estate Investments |
|
|
| | | 21,219 | 21,006 |
| - Cost |
|
|
79,481 | 92,484 | 110,204 | 139,836 | 150,660 |
| - Accumulated depreciation |
|
|
-79,481 | -92,484 | -110,204 | -118,617 | -129,655 |
| IV. Long-term assets in progress |
|
|
2,186 | 13,247 | 22,867 | 49,404 | 28,406 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,186 | 13,247 | 22,867 | 49,404 | 28,406 |
| IV. Long-term financial investments |
|
|
301,682 | 304,290 | 301,682 | 306,682 | 327,365 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
301,682 | 304,290 | 301,682 | 306,682 | 327,365 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
24,174 | 27,945 | 32,766 | 42,590 | 36,743 |
| 1. Long-term prepaid expenses |
|
|
8,291 | 7,288 | 7,121 | 6,965 | 8,947 |
| 2. Deferred income tax assets |
|
|
15,882 | 20,657 | 25,645 | 35,626 | 27,796 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,271,739 | 2,338,872 | 2,640,505 | 2,535,817 | 2,534,075 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,533,030 | 1,575,216 | 1,721,963 | 1,604,661 | 1,570,816 |
| I. Current liabilities |
|
|
1,443,981 | 1,498,655 | 1,638,686 | 1,487,077 | 1,506,404 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
773,855 | 784,666 | 759,335 | 817,342 | 762,914 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
62,826 | 137,860 | 55,290 | 58,048 | 45,033 |
| 4. Advances from customers |
|
|
91,191 | 62,193 | 276,983 | 70,486 | 173,142 |
| 5. Taxes and other payables to the State Budget |
|
|
23,608 | 45,157 | 61,662 | 45,800 | 28,415 |
| 6. Payables to employees |
|
|
4,270 | 3,933 | 3,620 | 6,254 | 2,858 |
| 7. Short-term accrued expenses |
|
|
778 | 1,660 | 2,005 | 2,229 | 2,047 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 161 | 4,846 | 2,746 | 1,868 |
| 11. Other short-term payables |
|
|
484,726 | 460,298 | 472,216 | 481,445 | 487,398 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,728 | 2,728 | 2,728 | 2,728 | 2,728 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
89,049 | 76,561 | 83,278 | 117,583 | 64,412 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,915 | 5,888 | 8,814 | 8,803 | 8,983 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
59,893 | 41,301 | 41,525 | 75,686 | 22,214 |
| 7. Convertible bonds |
|
|
27,241 | 29,372 | 29,595 | 29,835 | 30,041 |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | 3,343 | 3,259 | 3,174 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
738,709 | 763,656 | 918,542 | 931,157 | 963,260 |
| I. ShareHolder's equity |
|
|
738,709 | 763,656 | 918,542 | 931,157 | 963,260 |
| 1. Owner's investment capital |
|
|
507,790 | 507,790 | 583,947 | 583,947 | 733,947 |
| 2. Share capital surplus |
|
|
63,922 | 62,638 | 62,638 | 62,638 | 62,638 |
| 3. Bond conversion option |
|
|
1,627 | 1,077 | 1,077 | 1,077 | 1,077 |
| 4. Other owner's capital |
|
|
2,294 | 2,294 | 2,294 | 2,294 | 2,294 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,410 | 10,410 | 10,410 | 10,410 | 10,410 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
110,905 | 137,265 | 67,984 | 76,374 | 103,102 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
98,010 | 99,544 | 13,432 | 14,561 | 95,102 |
| - Profit after tax undistributed this period |
|
|
12,895 | 37,722 | 54,552 | 61,814 | 8,000 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
41,760 | 42,180 | 190,190 | 194,415 | 49,791 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,271,739 | 2,338,872 | 2,640,505 | 2,535,817 | 2,534,075 |
There is no report.
|
|