|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
315,875 | 337,992 | 361,665 | 369,876 | 319,961 |
| I. Cash and cash equivalents |
|
|
29,225 | 18,514 | 27,879 | 24,524 | 10,413 |
| 1. Cash |
|
|
29,225 | 18,514 | 27,879 | 24,524 | 10,413 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
126,000 | 130,000 | 117,000 | 97,000 | 97,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
126,000 | 130,000 | 117,000 | 97,000 | 97,000 |
| III. Short-term receivables |
|
|
64,107 | 64,682 | 73,321 | 109,686 | 70,774 |
| 1. Short-term receivables of customers |
|
|
64,523 | 63,536 | 71,800 | 110,073 | 71,535 |
| 2. Prepayments to suppliers |
|
|
| | 864 | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
344 | 1,905 | 757 | 76 | 63 |
| 7. Provision for doubtful short-term receivables |
|
|
-759 | -759 | -99 | -462 | -825 |
| IV. Inventories |
|
|
95,196 | 124,167 | 142,749 | 137,964 | 140,933 |
| 1. Inventories |
|
|
95,196 | 124,167 | 142,749 | 137,964 | 140,933 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,347 | 629 | 716 | 702 | 842 |
| 1. Short-term prepaid expenses |
|
|
1,347 | 629 | 716 | 702 | 842 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
44,525 | 42,659 | 40,984 | 39,474 | 37,967 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
44,456 | 42,591 | 40,882 | 39,105 | 37,598 |
| 1. Tangible fixed assets |
|
|
27,846 | 26,102 | 24,514 | 22,859 | 21,473 |
| - Cost |
|
|
139,060 | 139,060 | 139,272 | 139,272 | 139,535 |
| - Accumulated depreciation |
|
|
-111,214 | -112,958 | -114,758 | -116,414 | -118,062 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
16,610 | 16,489 | 16,367 | 16,246 | 16,125 |
| - Cost |
|
|
24,248 | 24,248 | 24,248 | 24,248 | 24,248 |
| - Accumulated depreciation |
|
|
-7,638 | -7,759 | -7,881 | -8,002 | -8,123 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
69 | 69 | 103 | 369 | 369 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
69 | 69 | 103 | 369 | 369 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
360,399 | 380,651 | 402,649 | 409,350 | 357,929 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
81,386 | 93,882 | 92,935 | 139,787 | 86,070 |
| I. Current liabilities |
|
|
81,386 | 93,882 | 92,935 | 139,387 | 86,070 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
58,827 | 74,321 | 78,361 | 93,972 | 48,241 |
| 4. Advances from customers |
|
|
47 | 258 | 54 | 269 | 948 |
| 5. Taxes and other payables to the State Budget |
|
|
10,247 | 8,238 | 7,037 | 13,711 | 19,990 |
| 6. Payables to employees |
|
|
11,366 | 9,880 | 6,243 | 12,105 | 14,650 |
| 7. Short-term accrued expenses |
|
|
| 72 | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
848 | 1,062 | 1,189 | 19,279 | 2,190 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
51 | 51 | 51 | 51 | 51 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | 400 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | 400 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
279,013 | 286,770 | 309,714 | 269,563 | 271,859 |
| I. ShareHolder's equity |
|
|
279,013 | 286,770 | 309,714 | 269,563 | 271,859 |
| 1. Owner's investment capital |
|
|
230,398 | 230,398 | 230,398 | 230,398 | 230,398 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,235 | 7,235 | 7,235 | 7,235 | 7,235 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
41,379 | 49,136 | 72,080 | 31,929 | 34,225 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
22,878 | 22,878 | 49,557 | 105 | 105 |
| - Profit after tax undistributed this period |
|
|
18,501 | 26,258 | 22,524 | 31,824 | 34,120 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
360,399 | 380,651 | 402,649 | 409,350 | 357,929 |
There is no report.
|
|