|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
326,304 | 216,259 | 294,385 | 268,157 | 237,824 |
 | I. Cash and cash equivalents |
|
|
32,498 | 29,968 | 35,068 | 28,529 | 48,688 |
 | 1. Cash |
|
|
32,498 | 29,968 | 35,068 | 28,529 | 48,688 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
219,128 | 128,080 | 187,291 | 174,491 | 119,013 |
 | 1. Trading securities |
|
|
| | | | 2,999 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | -246 |
 | 3. Investments holding until maturity |
|
|
219,128 | 128,080 | 187,291 | 174,491 | 116,260 |
 | III. Short-term receivables |
|
|
71,409 | 50,718 | 58,731 | 42,832 | 61,794 |
 | 1. Short-term receivables of customers |
|
|
61,004 | 41,758 | 49,123 | 35,020 | 54,155 |
 | 2. Prepayments to suppliers |
|
|
1,165 | 723 | 775 | 1,236 | 579 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,000 | 4,000 | 2,500 | 2,500 | 3,210 |
 | 6. Other short-term receivables |
|
|
7,597 | 4,595 | 6,612 | 4,354 | 4,129 |
 | 7. Provision for doubtful short-term receivables |
|
|
-358 | -358 | -279 | -279 | -279 |
 | IV. Inventories |
|
|
2,009 | 6,187 | 12,450 | 21,547 | 7,195 |
 | 1. Inventories |
|
|
2,009 | 6,187 | 12,450 | 21,547 | 7,195 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,260 | 1,306 | 845 | 758 | 1,134 |
 | 1. Short-term prepaid expenses |
|
|
545 | 566 | 418 | 50 | 94 |
 | 2. Deductible VAT |
|
|
60 | 84 | 166 | 204 | 233 |
 | 3. Taxes and the State Receivables |
|
|
655 | 655 | 261 | 503 | 807 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
125,056 | 194,772 | 157,521 | 198,252 | 258,278 |
 | I. Long-term receivables |
|
|
5,300 | 5,300 | 5,298 | 167 | 343 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,300 | 5,300 | 5,298 | 167 | 343 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,389 | 10,373 | 9,858 | 23,849 | 23,335 |
 | 1. Tangible fixed assets |
|
|
4,832 | 6,957 | 6,585 | 6,212 | 5,839 |
 | - Cost |
|
|
14,339 | 16,803 | 16,803 | 16,803 | 16,803 |
 | - Accumulated depreciation |
|
|
-9,507 | -9,846 | -10,219 | -10,591 | -10,964 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,557 | 3,415 | 3,273 | 17,637 | 17,496 |
 | - Cost |
|
|
4,781 | 4,781 | 4,781 | 19,287 | 19,287 |
 | - Accumulated depreciation |
|
|
-1,223 | -1,365 | -1,507 | -1,649 | -1,791 |
 | III. Real Estate Investments |
|
|
43,884 | 54,030 | 64,822 | 93,833 | 159,682 |
 | - Cost |
|
|
43,884 | 54,030 | 64,822 | 93,833 | 159,776 |
 | - Accumulated depreciation |
|
|
| | | | -94 |
 | IV. Long-term assets in progress |
|
|
40 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
40 | | | | |
 | IV. Long-term financial investments |
|
|
67,225 | 124,686 | 77,154 | 79,554 | 73,955 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,685 | 11,824 | 11,899 | 11,424 | 11,283 |
 | 3. Other investments in equity instruments |
|
|
| | | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
55,541 | 112,862 | 65,255 | 65,130 | 59,672 |
 | V. Total other long-term assets |
|
|
218 | 383 | 389 | 849 | 963 |
 | 1. Long-term prepaid expenses |
|
|
218 | 383 | 389 | 849 | 963 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
451,361 | 411,031 | 451,906 | 466,408 | 496,102 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
103,698 | 66,760 | 98,646 | 102,210 | 108,945 |
 | I. Current liabilities |
|
|
100,775 | 63,819 | 95,289 | 98,853 | 105,624 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
46,308 | 20,843 | 40,833 | 47,196 | 47,074 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
25,068 | 19,248 | 26,342 | 22,023 | 29,859 |
 | 4. Advances from customers |
|
|
8,102 | 15,169 | 14,478 | 15,802 | 9,321 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,264 | 4,104 | 7,212 | 6,470 | 11,732 |
 | 6. Payables to employees |
|
|
2,617 | 2,319 | 2,366 | 2,399 | 2,433 |
 | 7. Short-term accrued expenses |
|
|
4,510 | 1,257 | 3,105 | 3,959 | 4,271 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
905 | 879 | 952 | 1,004 | 935 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,923 | 2,940 | 3,357 | 3,357 | 3,321 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,923 | 2,940 | 3,357 | 3,357 | 3,321 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
347,663 | 344,271 | 353,259 | 364,198 | 387,157 |
 | I. ShareHolder's equity |
|
|
347,663 | 344,271 | 353,259 | 364,198 | 387,157 |
 | 1. Owner's investment capital |
|
|
213,805 | 213,805 | 213,805 | 213,805 | 213,805 |
 | 2. Share capital surplus |
|
|
35 | 35 | 35 | 35 | 35 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-412 | -360 | -1,387 | -1,183 | -1,351 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
106,370 | 101,701 | 112,408 | 107,423 | 122,356 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
84,936 | 104,987 | 104,983 | 104,564 | 104,597 |
 | - Profit after tax undistributed this period |
|
|
21,433 | -3,285 | 7,425 | 2,859 | 17,759 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
27,865 | 29,090 | 28,398 | 44,118 | 52,311 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
451,361 | 411,031 | 451,906 | 466,408 | 496,102 |
There is no report.
|
|