|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
268,157 | 237,824 | 200,334 | 200,892 | 210,123 |
 | I. Cash and cash equivalents |
|
|
28,529 | 48,688 | 32,023 | 28,794 | 34,598 |
 | 1. Cash |
|
|
28,529 | 48,688 | 32,023 | 28,794 | 34,598 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
174,491 | 119,013 | 95,515 | 102,103 | 115,963 |
 | 1. Trading securities |
|
|
| 2,999 | 2,999 | 8,922 | 8,922 |
 | 2. Provision for diminution in value of trading securities |
|
|
| -246 | -233 | | |
 | 3. Investments holding until maturity |
|
|
174,491 | 116,260 | 92,748 | 93,181 | 107,041 |
 | III. Short-term receivables |
|
|
42,832 | 61,794 | 59,886 | 52,427 | 43,698 |
 | 1. Short-term receivables of customers |
|
|
35,020 | 54,155 | 30,387 | 42,802 | 38,223 |
 | 2. Prepayments to suppliers |
|
|
1,236 | 579 | 1,708 | 1,472 | 526 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,500 | 3,210 | 3,000 | 4,500 | 500 |
 | 6. Other short-term receivables |
|
|
4,354 | 4,129 | 24,791 | 3,679 | 4,475 |
 | 7. Provision for doubtful short-term receivables |
|
|
-279 | -279 | | -26 | -26 |
 | IV. Inventories |
|
|
21,547 | 7,195 | 11,810 | 16,659 | 14,883 |
 | 1. Inventories |
|
|
21,547 | 7,195 | 11,810 | 16,659 | 14,883 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
758 | 1,134 | 1,100 | 909 | 981 |
 | 1. Short-term prepaid expenses |
|
|
50 | 94 | 78 | 80 | 41 |
 | 2. Deductible VAT |
|
|
204 | 233 | 326 | 706 | 522 |
 | 3. Taxes and the State Receivables |
|
|
503 | 807 | 696 | 122 | 418 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
198,252 | 258,278 | 276,249 | 295,712 | 297,217 |
 | I. Long-term receivables |
|
|
167 | 343 | 364 | 1,975 | 2,027 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 808 | 808 |
 | 5. Other long-term receivables |
|
|
167 | 343 | 364 | 1,167 | 1,219 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,849 | 23,335 | 22,695 | 23,616 | 22,990 |
 | 1. Tangible fixed assets |
|
|
6,212 | 5,839 | 5,466 | 6,590 | 6,166 |
 | - Cost |
|
|
16,803 | 16,803 | 16,803 | 17,678 | 17,678 |
 | - Accumulated depreciation |
|
|
-10,591 | -10,964 | -11,337 | -11,088 | -11,512 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,637 | 17,496 | 17,229 | 17,026 | 16,824 |
 | - Cost |
|
|
19,287 | 19,287 | 19,287 | 19,287 | 19,287 |
 | - Accumulated depreciation |
|
|
-1,649 | -1,791 | -2,058 | -2,260 | -2,462 |
 | III. Real Estate Investments |
|
|
93,833 | 159,682 | 177,294 | 193,920 | 193,870 |
 | - Cost |
|
|
93,833 | 159,776 | 177,435 | 194,134 | 194,192 |
 | - Accumulated depreciation |
|
|
| -94 | -141 | -214 | -322 |
 | IV. Long-term assets in progress |
|
|
| | 1,422 | 3,980 | 7,360 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 1,422 | 3,980 | 7,360 |
 | IV. Long-term financial investments |
|
|
79,554 | 73,955 | 73,604 | 71,452 | 70,303 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,424 | 11,283 | 11,296 | 6,875 | 6,875 |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -99 | -99 | -99 |
 | 5. Investments holding until maturity |
|
|
65,130 | 59,672 | 59,406 | 61,676 | 60,527 |
 | V. Total other long-term assets |
|
|
849 | 963 | 870 | 767 | 668 |
 | 1. Long-term prepaid expenses |
|
|
849 | 963 | 870 | 767 | 668 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
466,408 | 496,102 | 476,583 | 496,603 | 507,341 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
102,210 | 108,945 | 94,625 | 114,997 | 125,260 |
 | I. Current liabilities |
|
|
98,853 | 105,624 | 91,729 | 111,580 | 122,364 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
47,196 | 47,074 | 46,845 | 46,961 | 60,219 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,023 | 29,859 | 23,744 | 38,558 | 34,481 |
 | 4. Advances from customers |
|
|
15,802 | 9,321 | 13,591 | 14,373 | 14,863 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,470 | 11,732 | 3,718 | 4,956 | 6,933 |
 | 6. Payables to employees |
|
|
2,399 | 2,433 | 2,354 | 2,334 | 2,418 |
 | 7. Short-term accrued expenses |
|
|
3,959 | 4,271 | 586 | 2,346 | 1,545 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 871 | 91 |
 | 11. Other short-term payables |
|
|
1,004 | 935 | 890 | 1,182 | 1,813 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,357 | 3,321 | 2,896 | 3,417 | 2,896 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,357 | 3,321 | 2,896 | 3,417 | 2,896 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
364,198 | 387,157 | 381,958 | 381,606 | 382,081 |
 | I. ShareHolder's equity |
|
|
364,198 | 387,157 | 381,958 | 381,606 | 382,081 |
 | 1. Owner's investment capital |
|
|
213,805 | 213,805 | 213,805 | 213,805 | 213,805 |
 | 2. Share capital surplus |
|
|
35 | 35 | 35 | 35 | 35 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-1,183 | -1,351 | -1,313 | -2,474 | -2,730 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
107,423 | 122,356 | 117,463 | 119,904 | 120,068 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
104,564 | 104,597 | 122,437 | 119,864 | 119,997 |
 | - Profit after tax undistributed this period |
|
|
2,859 | 17,759 | -4,974 | 40 | 72 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
44,118 | 52,311 | 51,968 | 50,336 | 50,902 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
466,408 | 496,102 | 476,583 | 496,603 | 507,341 |
There is no report.
|
|