|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
357,292 | 350,388 | 402,232 | 443,286 | 447,932 |
 | I. Cash and cash equivalents |
|
|
56,256 | 3,854 | 13,173 | 57,640 | 29,064 |
 | 1. Cash |
|
|
23,339 | 3,854 | 13,173 | 57,640 | 29,064 |
 | 2. Cash equivalents |
|
|
32,917 | | | | |
 | II. Short-term financial investments |
|
|
108,007 | 154,194 | 196,405 | 213,626 | 255,078 |
 | 1. Trading securities |
|
|
29 | 29 | 29 | 29 | 29 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
107,978 | 154,165 | 196,376 | 213,597 | 255,049 |
 | III. Short-term receivables |
|
|
93,670 | 72,364 | 83,062 | 48,003 | 48,562 |
 | 1. Short-term receivables of customers |
|
|
39,506 | 37,240 | 49,670 | 38,156 | 41,908 |
 | 2. Prepayments to suppliers |
|
|
19,627 | 12,960 | 9,789 | 6,491 | 2,370 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
30,000 | 20,000 | 20,000 | | |
 | 6. Other short-term receivables |
|
|
4,538 | 2,164 | 3,603 | 3,356 | 4,283 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
94,890 | 115,091 | 103,386 | 122,170 | 111,385 |
 | 1. Inventories |
|
|
140,090 | 159,062 | 147,357 | 147,186 | 136,401 |
 | 2. Provision for decline in value of inventories |
|
|
-45,200 | -43,970 | -43,970 | -25,016 | -25,016 |
 | V. Other current assets |
|
|
4,469 | 4,885 | 6,205 | 1,846 | 3,843 |
 | 1. Short-term prepaid expenses |
|
|
2,322 | 1,633 | 844 | 285 | 2,676 |
 | 2. Deductible VAT |
|
|
2,145 | 3,251 | 5,359 | 1,559 | 1,165 |
 | 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 2 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
317,886 | 318,689 | 327,165 | 330,562 | 333,757 |
 | I. Long-term receivables |
|
|
| | | 2,678 | 2,678 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 2,678 | 2,678 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
88,464 | 92,652 | 90,304 | 116,981 | 120,556 |
 | 1. Tangible fixed assets |
|
|
78,447 | 82,741 | 80,498 | 107,282 | 110,962 |
 | - Cost |
|
|
178,564 | 185,875 | 185,846 | 215,904 | 223,437 |
 | - Accumulated depreciation |
|
|
-100,117 | -103,134 | -105,347 | -108,622 | -112,475 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,017 | 9,911 | 9,805 | 9,700 | 9,594 |
 | - Cost |
|
|
16,551 | 16,551 | 16,551 | 16,551 | 16,551 |
 | - Accumulated depreciation |
|
|
-6,533 | -6,639 | -6,745 | -6,851 | -6,957 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
15,850 | 12,974 | 24,216 | 140 | 739 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
15,850 | 12,974 | 24,216 | 140 | 739 |
 | IV. Long-term financial investments |
|
|
187,202 | 187,202 | 187,202 | 187,202 | 187,202 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
187,202 | 187,202 | 187,202 | 187,202 | 187,202 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,370 | 25,860 | 25,442 | 23,560 | 22,582 |
 | 1. Long-term prepaid expenses |
|
|
19,497 | 18,830 | 18,413 | 16,831 | 15,853 |
 | 2. Deferred income tax assets |
|
|
6,873 | 7,030 | 7,030 | 6,729 | 6,729 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
675,178 | 669,077 | 729,397 | 773,848 | 781,689 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
196,741 | 163,076 | 204,901 | 211,253 | 232,283 |
 | I. Current liabilities |
|
|
193,652 | 151,743 | 201,943 | 195,929 | 209,459 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
116,689 | 95,734 | 124,394 | 131,135 | 114,034 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,845 | 16,696 | 20,214 | 13,096 | 23,123 |
 | 4. Advances from customers |
|
|
2,600 | 1,328 | 3,533 | 4,588 | 8,732 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,756 | 5,636 | 8,370 | 11,741 | 3,292 |
 | 6. Payables to employees |
|
|
14,799 | 19,185 | 20,298 | 25,761 | 16,235 |
 | 7. Short-term accrued expenses |
|
|
9,565 | 6,451 | 19,772 | 5,271 | 7,541 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
24,852 | 125 | 623 | 3,193 | 36,354 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,546 | 6,589 | 4,738 | 1,144 | 148 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,090 | 11,332 | 2,958 | 15,324 | 22,824 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,090 | 11,332 | 2,958 | 15,324 | 22,824 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
478,436 | 506,001 | 524,496 | 562,595 | 549,405 |
 | I. ShareHolder's equity |
|
|
478,436 | 506,001 | 524,496 | 562,595 | 549,405 |
 | 1. Owner's investment capital |
|
|
143,872 | 143,872 | 143,872 | 143,872 | 143,872 |
 | 2. Share capital surplus |
|
|
290,402 | 290,402 | 290,402 | 290,402 | 290,402 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-98,897 | -98,897 | -98,897 | -98,897 | -98,897 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
61,210 | 61,210 | 61,210 | 61,210 | 61,210 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
81,849 | 109,414 | 127,909 | 166,007 | 152,818 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
70,678 | 64,519 | 64,519 | 64,519 | 130,676 |
 | - Profit after tax undistributed this period |
|
|
11,171 | 44,895 | 63,390 | 101,489 | 22,142 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
675,178 | 669,077 | 729,397 | 773,848 | 781,689 |
There is no report.
|
|