|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
443,286 | 447,932 | 421,088 | 513,991 | 559,170 |
 | I. Cash and cash equivalents |
|
|
57,640 | 29,064 | 14,861 | 16,005 | 9,664 |
 | 1. Cash |
|
|
57,640 | 29,064 | 14,861 | 16,005 | 9,664 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
213,626 | 255,078 | 251,760 | 340,756 | 375,160 |
 | 1. Trading securities |
|
|
29 | 29 | 29 | 29 | 29 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
213,597 | 255,049 | 251,731 | 340,727 | 375,131 |
 | III. Short-term receivables |
|
|
48,003 | 48,562 | 46,135 | 52,186 | 61,266 |
 | 1. Short-term receivables of customers |
|
|
38,156 | 41,908 | 37,494 | 40,783 | 49,811 |
 | 2. Prepayments to suppliers |
|
|
6,491 | 2,370 | 5,079 | 6,978 | 5,418 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,356 | 4,283 | 3,562 | 4,425 | 6,037 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
122,170 | 111,385 | 103,627 | 99,527 | 110,016 |
 | 1. Inventories |
|
|
147,186 | 136,401 | 128,253 | 124,154 | 121,930 |
 | 2. Provision for decline in value of inventories |
|
|
-25,016 | -25,016 | -24,626 | -24,626 | -11,913 |
 | V. Other current assets |
|
|
1,846 | 3,843 | 4,704 | 5,516 | 3,064 |
 | 1. Short-term prepaid expenses |
|
|
285 | 2,676 | 1,834 | 937 | 318 |
 | 2. Deductible VAT |
|
|
1,559 | 1,165 | 2,868 | 4,577 | 2,743 |
 | 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | 2 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
330,562 | 333,757 | 331,327 | 343,293 | 342,582 |
 | I. Long-term receivables |
|
|
2,678 | 2,678 | 2,724 | 16,118 | 16,118 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,678 | 2,678 | 2,724 | 16,118 | 16,118 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
116,981 | 120,556 | 118,559 | 116,371 | 117,156 |
 | 1. Tangible fixed assets |
|
|
107,282 | 110,962 | 110,554 | 108,516 | 109,451 |
 | - Cost |
|
|
215,904 | 223,437 | 226,938 | 228,924 | 232,947 |
 | - Accumulated depreciation |
|
|
-108,622 | -112,475 | -116,383 | -120,408 | -123,496 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,700 | 9,594 | 8,004 | 7,855 | 7,705 |
 | - Cost |
|
|
16,551 | 16,551 | 16,551 | 16,551 | 16,551 |
 | - Accumulated depreciation |
|
|
-6,851 | -6,957 | -8,546 | -8,696 | -8,845 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
140 | 739 | 729 | 1,856 | 542 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
140 | 739 | 729 | 1,856 | 542 |
 | IV. Long-term financial investments |
|
|
187,202 | 187,202 | 187,202 | 187,202 | 187,202 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
187,202 | 187,202 | 187,202 | 187,202 | 187,202 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,560 | 22,582 | 22,113 | 21,746 | 21,564 |
 | 1. Long-term prepaid expenses |
|
|
16,831 | 15,853 | 15,915 | 15,548 | 16,452 |
 | 2. Deferred income tax assets |
|
|
6,729 | 6,729 | 6,197 | 6,197 | 5,112 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
773,848 | 781,689 | 752,415 | 857,283 | 901,752 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
211,253 | 232,283 | 155,210 | 219,827 | 232,284 |
 | I. Current liabilities |
|
|
195,929 | 209,459 | 139,731 | 204,489 | 212,870 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
131,135 | 114,034 | 70,820 | 116,719 | 137,507 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,096 | 23,123 | 14,486 | 26,516 | 17,595 |
 | 4. Advances from customers |
|
|
4,588 | 8,732 | 5,906 | 5,141 | 3,383 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,741 | 3,292 | 11,118 | 17,627 | 19,599 |
 | 6. Payables to employees |
|
|
25,761 | 16,235 | 20,157 | 24,439 | 28,063 |
 | 7. Short-term accrued expenses |
|
|
5,271 | 7,541 | 7,741 | 4,555 | 1,290 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,193 | 36,354 | 3,712 | 3,814 | 5,372 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,144 | 148 | 5,791 | 5,678 | 61 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
15,324 | 22,824 | 15,479 | 15,338 | 19,414 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 3,590 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
15,324 | 22,824 | 15,479 | 15,338 | 15,825 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
562,595 | 549,405 | 597,205 | 637,456 | 669,469 |
 | I. ShareHolder's equity |
|
|
562,595 | 549,405 | 597,205 | 637,456 | 669,469 |
 | 1. Owner's investment capital |
|
|
143,872 | 143,872 | 143,872 | 143,872 | 143,872 |
 | 2. Share capital surplus |
|
|
290,402 | 290,402 | 290,402 | 290,402 | 290,402 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-98,897 | -98,897 | -98,897 | -98,897 | -98,897 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
61,210 | 61,210 | 61,210 | 61,210 | 61,210 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
166,007 | 152,818 | 200,618 | 240,869 | 272,881 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
64,519 | 130,676 | 116,780 | 116,780 | 116,778 |
 | - Profit after tax undistributed this period |
|
|
101,489 | 22,142 | 83,838 | 124,089 | 156,104 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
773,848 | 781,689 | 752,415 | 857,283 | 901,752 |
There is no report.
|
|