|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
178,213 | 174,304 | 165,291 | 106,614 | 97,279 |
| I. Cash and cash equivalents |
|
|
3,268 | 3,368 | 54,538 | 5,942 | 2,798 |
| 1. Cash |
|
|
3,268 | 2,365 | 4,178 | 3,942 | 2,798 |
| 2. Cash equivalents |
|
|
| 1,003 | 50,360 | 2,000 | |
| II. Short-term financial investments |
|
|
136,682 | 129,694 | 96,194 | 72,971 | 78,813 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
136,682 | 129,694 | 96,194 | 72,971 | 78,813 |
| III. Short-term receivables |
|
|
36,651 | 39,685 | 13,207 | 26,906 | 15,224 |
| 1. Short-term receivables of customers |
|
|
32,285 | 35,642 | 19,961 | 29,913 | 17,742 |
| 2. Prepayments to suppliers |
|
|
91 | 89 | 69 | 22 | 52 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,796 | 15,475 | 4,748 | 4,571 | 5,030 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,520 | -11,520 | -11,572 | -7,601 | -7,601 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,612 | 1,557 | 1,352 | 795 | 443 |
| 1. Short-term prepaid expenses |
|
|
143 | 44 | 275 | 186 | 134 |
| 2. Deductible VAT |
|
|
1,406 | 1,450 | 1,014 | 546 | 246 |
| 3. Taxes and the State Receivables |
|
|
63 | 63 | 63 | 63 | 63 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
201,732 | 210,674 | 230,272 | 239,157 | 238,901 |
| I. Long-term receivables |
|
|
1,658 | 2,283 | 4,067 | 5,511 | 7,027 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,658 | 2,283 | 4,067 | 5,511 | 7,027 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
83 | 73 | 62 | 52 | 43 |
| 1. Tangible fixed assets |
|
|
83 | 73 | 62 | 52 | 43 |
| - Cost |
|
|
440 | 440 | 440 | 440 | 440 |
| - Accumulated depreciation |
|
|
-357 | -368 | -378 | -389 | -397 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
154,063 | 164,188 | 184,662 | 194,581 | 194,581 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
108,263 | 107,810 | 110,500 | 115,819 | 115,819 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
45,800 | 56,378 | 74,162 | 78,762 | 78,762 |
| V. Total other long-term assets |
|
|
3,865 | 3,784 | 2,851 | 2,100 | 2,054 |
| 1. Long-term prepaid expenses |
|
|
1,744 | 1,663 | 1,582 | 1,517 | 1,471 |
| 2. Deferred income tax assets |
|
|
2,121 | 2,121 | 1,269 | 584 | 584 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
42,063 | 40,346 | 38,629 | 36,913 | 3,596 |
| TOTAL ASSETS |
|
|
379,945 | 384,978 | 395,563 | 345,771 | 336,180 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
64,645 | 69,667 | 74,656 | 59,394 | 46,709 |
| I. Current liabilities |
|
|
45,910 | 52,338 | 58,609 | 44,730 | 33,419 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,985 | 33,145 | 33,130 | 5,010 | 5,019 |
| 4. Advances from customers |
|
|
1,152 | 1,141 | 1,141 | 1,141 | 1,139 |
| 5. Taxes and other payables to the State Budget |
|
|
2,049 | 3,785 | 432 | 1,168 | 1,170 |
| 6. Payables to employees |
|
|
343 | 503 | 409 | 352 | 403 |
| 7. Short-term accrued expenses |
|
|
19,247 | 4,924 | 15,540 | 29,076 | 17,359 |
| 8. Short-term intercompany payables |
|
|
| | | | 6,510 |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
6,408 | 6,408 | 6,434 | 6,454 | |
| 11. Other short-term payables |
|
|
2,725 | 2,432 | 1,525 | 1,529 | 1,819 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
18,735 | 17,328 | 16,047 | 14,664 | 13,290 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,471 | 4,253 | 4,160 | 3,966 | 3,781 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
14,264 | 13,075 | 11,887 | 10,698 | 9,509 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
315,301 | 315,312 | 320,907 | 286,377 | 289,471 |
| I. ShareHolder's equity |
|
|
315,301 | 315,312 | 320,907 | 286,377 | 289,471 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
115,301 | 115,312 | 120,907 | 86,377 | 89,471 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
109,547 | 115,301 | 116,138 | 76,138 | 86,377 |
| - Profit after tax undistributed this period |
|
|
5,753 | 11 | 4,769 | 10,239 | 3,094 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
379,945 | 384,978 | 395,563 | 345,771 | 336,180 |
There is no report.
|
|