|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
172,321 | 176,047 | 174,017 | 165,566 | 169,755 |
 | I. Cash and cash equivalents |
|
|
27,594 | 38,667 | 51,707 | 62,697 | 67,320 |
 | 1. Cash |
|
|
27,594 | 18,667 | 31,707 | 12,697 | 17,320 |
 | 2. Cash equivalents |
|
|
| 20,000 | 20,000 | 50,000 | 50,000 |
 | II. Short-term financial investments |
|
|
| | | | 15,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 15,000 |
 | III. Short-term receivables |
|
|
12,143 | 8,848 | 10,886 | 9,021 | 6,269 |
 | 1. Short-term receivables of customers |
|
|
10,145 | 5,943 | 7,115 | 5,449 | 5,303 |
 | 2. Prepayments to suppliers |
|
|
65 | 151 | 122 | 95 | 65 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,417 | 4,238 | 5,133 | 5,033 | 2,457 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,484 | -1,484 | -1,484 | -1,556 | -1,556 |
 | IV. Inventories |
|
|
127,476 | 122,963 | 106,907 | 89,004 | 75,952 |
 | 1. Inventories |
|
|
127,476 | 122,963 | 106,907 | 89,004 | 75,952 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,108 | 5,569 | 4,517 | 4,844 | 5,215 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
4,934 | 5,395 | 4,343 | 4,670 | 5,040 |
 | 3. Taxes and the State Receivables |
|
|
174 | 174 | 174 | 174 | 174 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
38,514 | 37,935 | 37,480 | 36,770 | 36,279 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,110 | 22,591 | 22,197 | 21,724 | 21,293 |
 | 1. Tangible fixed assets |
|
|
4,566 | 4,206 | 3,970 | 3,656 | 3,384 |
 | - Cost |
|
|
92,156 | 92,156 | 92,261 | 92,261 | 92,261 |
 | - Accumulated depreciation |
|
|
-87,590 | -87,950 | -88,290 | -88,604 | -88,877 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,545 | 18,386 | 18,227 | 18,068 | 17,909 |
 | - Cost |
|
|
27,838 | 27,838 | 27,838 | 27,838 | 27,838 |
 | - Accumulated depreciation |
|
|
-9,293 | -9,452 | -9,611 | -9,770 | -9,929 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
14,823 | 14,823 | 14,823 | 14,647 | 14,647 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
10,688 | 10,688 | 10,688 | 10,688 | 10,688 |
 | 3. Other investments in equity instruments |
|
|
4,135 | 4,135 | 4,135 | 4,135 | 4,135 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -177 | -177 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
580 | 520 | 460 | 400 | 340 |
 | 1. Long-term prepaid expenses |
|
|
580 | 520 | 460 | 400 | 340 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
210,835 | 213,982 | 211,497 | 202,337 | 206,034 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,271 | 15,034 | 13,822 | 6,013 | 8,485 |
 | I. Current liabilities |
|
|
9,197 | 13,831 | 12,619 | 4,931 | 7,403 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,158 | 11,249 | 8,282 | 2,401 | 6,454 |
 | 4. Advances from customers |
|
|
452 | 234 | 1,921 | 379 | 561 |
 | 5. Taxes and other payables to the State Budget |
|
|
1 | 1 | 1 | 2 | |
 | 6. Payables to employees |
|
|
942 | 834 | 881 | 625 | |
 | 7. Short-term accrued expenses |
|
|
| | | 38 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
224 | 98 | 137 | 93 | 52 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,421 | 1,416 | 1,398 | 1,393 | 336 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,073 | 1,203 | 1,203 | 1,082 | 1,082 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,035 | 1,035 | 1,035 | 1,035 | 1,035 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
38 | 168 | 168 | 47 | 47 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
200,564 | 198,948 | 197,675 | 196,323 | 197,549 |
 | I. ShareHolder's equity |
|
|
200,564 | 198,948 | 197,675 | 196,323 | 197,549 |
 | 1. Owner's investment capital |
|
|
123,464 | 123,464 | 123,464 | 123,464 | 123,464 |
 | 2. Share capital surplus |
|
|
93,326 | 93,326 | 93,326 | 93,326 | 93,326 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,288 | 1,288 | 1,288 | 1,288 | 1,288 |
 | 5. Treasury shares |
|
|
-27,814 | -27,814 | -27,814 | -27,814 | -27,814 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,838 | 5,838 | 5,838 | 5,838 | 5,838 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,463 | 2,847 | 1,574 | 222 | 1,447 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,535 | 6,535 | 2,847 | 1,574 | 239 |
 | - Profit after tax undistributed this period |
|
|
-2,072 | -3,688 | -1,273 | -1,352 | 1,209 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
210,835 | 213,982 | 211,497 | 202,337 | 206,034 |
There is no report.
|
|