|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
165,566 | 169,755 | 172,799 | 169,315 | 170,426 |
 | I. Cash and cash equivalents |
|
|
62,697 | 67,320 | 82,993 | 97,288 | 26,291 |
 | 1. Cash |
|
|
12,697 | 17,320 | 22,993 | 37,288 | 11,291 |
 | 2. Cash equivalents |
|
|
50,000 | 50,000 | 60,000 | 60,000 | 15,000 |
 | II. Short-term financial investments |
|
|
| 15,000 | 22,000 | 42,000 | 103,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 15,000 | 22,000 | 42,000 | 103,000 |
 | III. Short-term receivables |
|
|
9,021 | 6,269 | 13,464 | 4,615 | 6,752 |
 | 1. Short-term receivables of customers |
|
|
5,449 | 5,303 | 12,220 | 3,324 | 1,607 |
 | 2. Prepayments to suppliers |
|
|
95 | 65 | 120 | 379 | 3,573 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,033 | 2,457 | 2,681 | 2,468 | 3,179 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,556 | -1,556 | -1,556 | -1,556 | -1,607 |
 | IV. Inventories |
|
|
89,004 | 75,952 | 49,058 | 19,946 | 30,150 |
 | 1. Inventories |
|
|
89,004 | 75,952 | 49,058 | 19,946 | 30,150 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,844 | 5,215 | 5,284 | 5,466 | 4,233 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
4,670 | 5,040 | 5,284 | 5,466 | 4,233 |
 | 3. Taxes and the State Receivables |
|
|
174 | 174 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,770 | 36,279 | 34,957 | 34,526 | 30,634 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
21,724 | 21,293 | 20,882 | 20,512 | 20,891 |
 | 1. Tangible fixed assets |
|
|
3,656 | 3,384 | 3,133 | 2,921 | 3,459 |
 | - Cost |
|
|
92,261 | 92,261 | 92,261 | 91,445 | 92,188 |
 | - Accumulated depreciation |
|
|
-88,604 | -88,877 | -89,128 | -88,523 | -88,729 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,068 | 17,909 | 17,750 | 17,591 | 17,432 |
 | - Cost |
|
|
27,838 | 27,838 | 27,838 | 27,838 | 27,838 |
 | - Accumulated depreciation |
|
|
-9,770 | -9,929 | -10,088 | -10,247 | -10,406 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
14,647 | 14,647 | 13,794 | 13,794 | 9,583 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
10,688 | 10,688 | 10,688 | 10,688 | 6,938 |
 | 3. Other investments in equity instruments |
|
|
4,135 | 4,135 | 4,135 | 4,135 | 4,135 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-177 | -177 | -1,029 | -1,029 | -1,490 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
400 | 340 | 280 | 220 | 160 |
 | 1. Long-term prepaid expenses |
|
|
400 | 340 | 280 | 220 | 160 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
202,337 | 206,034 | 207,756 | 203,841 | 201,060 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,013 | 8,485 | 9,079 | 4,765 | 2,963 |
 | I. Current liabilities |
|
|
4,931 | 7,403 | 7,952 | 3,638 | 1,861 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,401 | 6,454 | 4,348 | 1,889 | 77 |
 | 4. Advances from customers |
|
|
379 | 561 | 1,471 | 16 | |
 | 5. Taxes and other payables to the State Budget |
|
|
2 | | 1,127 | 76 | 429 |
 | 6. Payables to employees |
|
|
625 | | 600 | 1,253 | 900 |
 | 7. Short-term accrued expenses |
|
|
38 | | 2 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
93 | 52 | 81 | 103 | 84 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,393 | 336 | 323 | 302 | 371 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,082 | 1,082 | 1,127 | 1,127 | 1,102 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,035 | 1,035 | 1,035 | 1,035 | 1,035 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
47 | 47 | 92 | 92 | 67 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
196,323 | 197,549 | 198,677 | 199,076 | 198,097 |
 | I. ShareHolder's equity |
|
|
196,323 | 197,549 | 198,677 | 199,076 | 198,097 |
 | 1. Owner's investment capital |
|
|
123,464 | 123,464 | 123,464 | 123,464 | 123,464 |
 | 2. Share capital surplus |
|
|
93,326 | 93,326 | 93,326 | 93,326 | 93,326 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,288 | 1,288 | 1,288 | 1,288 | 1,288 |
 | 5. Treasury shares |
|
|
-27,814 | -27,814 | -27,814 | -27,814 | -27,814 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,838 | 5,838 | 5,838 | 5,838 | 5,838 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
222 | 1,447 | 2,576 | 2,975 | 1,996 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,574 | 239 | 239 | 2,576 | 2,883 |
 | - Profit after tax undistributed this period |
|
|
-1,352 | 1,209 | 2,337 | 399 | -887 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
202,337 | 206,034 | 207,756 | 203,841 | 201,060 |
There is no report.
|
|