|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
478,151 | 423,852 | 441,615 | 415,239 | 513,108 |
 | I. Cash and cash equivalents |
|
|
9,681 | 8,743 | 266 | 3,254 | 938 |
 | 1. Cash |
|
|
5,593 | 4,648 | 266 | 3,254 | 938 |
 | 2. Cash equivalents |
|
|
4,088 | 4,095 | | | |
 | II. Short-term financial investments |
|
|
| | 4,097 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 4,097 | | |
 | III. Short-term receivables |
|
|
403,203 | 389,857 | 397,054 | 381,730 | 471,660 |
 | 1. Short-term receivables of customers |
|
|
185,171 | 255,720 | 258,340 | 255,919 | 350,500 |
 | 2. Prepayments to suppliers |
|
|
92,374 | 114,872 | 133,407 | 61,223 | 53,262 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
117,599 | 10,882 | 2,303 | 44,242 | 52,552 |
 | 6. Other short-term receivables |
|
|
8,059 | 8,382 | 3,003 | 20,346 | 15,346 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
65,267 | 24,241 | 39,742 | 27,041 | 38,642 |
 | 1. Inventories |
|
|
65,267 | 24,241 | 39,742 | 27,041 | 38,642 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 1,011 | 457 | 3,214 | 1,868 |
 | 1. Short-term prepaid expenses |
|
|
| | 457 | 3,214 | 1,868 |
 | 2. Deductible VAT |
|
|
| 1,011 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
949,064 | 1,038,862 | 1,025,928 | 1,024,978 | 1,023,295 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
537,897 | 531,185 | 749,205 | 734,710 | 722,999 |
 | 1. Tangible fixed assets |
|
|
536,187 | 529,566 | 747,676 | 733,273 | 721,653 |
 | - Cost |
|
|
1,104,884 | 1,093,702 | 1,324,572 | 1,332,134 | 1,328,650 |
 | - Accumulated depreciation |
|
|
-568,696 | -564,137 | -576,896 | -598,861 | -606,998 |
 | 2. Fixed assets of financial leasing |
|
|
1,604 | 1,519 | 1,434 | 1,348 | 1,263 |
 | - Cost |
|
|
2,727 | 2,727 | 2,727 | 2,727 | 2,727 |
 | - Accumulated depreciation |
|
|
-1,123 | -1,208 | -1,294 | -1,379 | -1,464 |
 | 3. Intangible fixed assets |
|
|
106 | 100 | 95 | 89 | 83 |
 | - Cost |
|
|
455 | 455 | 455 | 455 | 455 |
 | - Accumulated depreciation |
|
|
-348 | -354 | -360 | -366 | -371 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
146,607 | 238,015 | 16,291 | 30,894 | 43,146 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 16,291 | | 43,146 |
 | 2. Costs of construction in progress |
|
|
146,607 | 238,015 | | 30,894 | |
 | IV. Long-term financial investments |
|
|
161,300 | 161,300 | 161,300 | 161,300 | 161,300 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
161,300 | 161,300 | 161,300 | 161,300 | 161,300 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
103,259 | 108,363 | 99,133 | 98,074 | 95,850 |
 | 1. Long-term prepaid expenses |
|
|
103,259 | 108,363 | 99,133 | 98,074 | 95,850 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,427,215 | 1,462,714 | 1,467,544 | 1,440,218 | 1,536,403 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
236,460 | 265,662 | 259,848 | 237,788 | 333,909 |
 | I. Current liabilities |
|
|
235,084 | 264,232 | 259,138 | 237,078 | 333,199 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
74,260 | 80,070 | 80,384 | 95,518 | 88,026 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
98,772 | 134,996 | 108,852 | 68,695 | 169,394 |
 | 4. Advances from customers |
|
|
19,648 | 77 | 926 | 1,105 | 926 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,028 | 42,925 | 53,671 | 56,792 | 59,449 |
 | 6. Payables to employees |
|
|
4,593 | | 7,563 | 33 | |
 | 7. Short-term accrued expenses |
|
|
5,586 | 5,595 | 5,595 | 2,441 | 2,764 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,198 | 569 | 2,147 | 12,494 | 12,640 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,375 | 1,430 | 710 | 710 | 710 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
720 | 720 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
655 | 710 | 710 | 710 | 710 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,190,756 | 1,197,052 | 1,207,696 | 1,202,429 | 1,202,493 |
 | I. ShareHolder's equity |
|
|
1,190,756 | 1,197,052 | 1,207,696 | 1,202,429 | 1,202,493 |
 | 1. Owner's investment capital |
|
|
1,179,000 | 1,179,000 | 1,179,000 | 1,179,000 | 1,179,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,756 | 18,052 | 28,696 | 23,429 | 23,493 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 226 | 12,170 | 12,170 |
 | - Profit after tax undistributed this period |
|
|
11,756 | 18,052 | 28,470 | 11,259 | 11,323 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,427,215 | 1,462,714 | 1,467,544 | 1,440,218 | 1,536,403 |
There is no report.
|
|