|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
505,185 | 515,879 | 566,733 | 558,162 | 577,281 |
 | I. Cash and cash equivalents |
|
|
80,571 | 86,339 | 136,151 | 69,804 | 109,163 |
 | 1. Cash |
|
|
348 | 219 | 196 | 139 | 240 |
 | 2. Cash equivalents |
|
|
80,223 | 86,120 | 135,955 | 69,665 | 108,923 |
 | II. Short-term financial investments |
|
|
294,594 | 289,089 | 318,417 | 329,160 | 324,990 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
294,594 | 289,089 | 318,417 | 329,160 | 324,990 |
 | III. Short-term receivables |
|
|
54,348 | 63,674 | 44,941 | 73,269 | 56,935 |
 | 1. Short-term receivables of customers |
|
|
44,953 | 54,620 | 34,421 | 64,155 | 45,495 |
 | 2. Prepayments to suppliers |
|
|
420 | 835 | 1,524 | 1,032 | 3,253 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,974 | 8,218 | 8,995 | 8,082 | 8,187 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
73,980 | 75,156 | 66,447 | 85,052 | 84,616 |
 | 1. Inventories |
|
|
75,969 | 77,096 | 68,055 | 86,465 | 86,051 |
 | 2. Provision for decline in value of inventories |
|
|
-1,989 | -1,940 | -1,607 | -1,412 | -1,435 |
 | V. Other current assets |
|
|
1,693 | 1,621 | 776 | 876 | 1,577 |
 | 1. Short-term prepaid expenses |
|
|
1,693 | 1,621 | 776 | 876 | 1,328 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 250 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
414,419 | 399,802 | 382,355 | 365,360 | 359,683 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
325,016 | 308,631 | 291,824 | 278,585 | 264,527 |
 | 1. Tangible fixed assets |
|
|
325,016 | 308,631 | 291,824 | 278,585 | 264,527 |
 | - Cost |
|
|
1,025,753 | 1,025,753 | 1,019,872 | 1,021,540 | 1,023,596 |
 | - Accumulated depreciation |
|
|
-700,737 | -717,122 | -728,048 | -742,955 | -759,070 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
2,233 | 2,193 | 2,153 | 2,113 | 2,073 |
 | - Cost |
|
|
4,012 | 4,012 | 4,012 | 4,012 | 4,012 |
 | - Accumulated depreciation |
|
|
-1,779 | -1,819 | -1,859 | -1,899 | -1,939 |
 | IV. Long-term assets in progress |
|
|
13,616 | 13,741 | 13,682 | 13,657 | 17,512 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
13,616 | 13,741 | 13,682 | 13,657 | 17,512 |
 | IV. Long-term financial investments |
|
|
51,380 | 54,649 | 55,086 | 51,286 | 57,177 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
37,400 | 36,469 | 36,516 | 36,805 | 36,607 |
 | 3. Other investments in equity instruments |
|
|
13,981 | 13,981 | 13,981 | 13,981 | 13,981 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 4,200 | 4,590 | 500 | 6,590 |
 | V. Total other long-term assets |
|
|
22,173 | 20,588 | 19,610 | 19,720 | 18,394 |
 | 1. Long-term prepaid expenses |
|
|
20,212 | 18,924 | 18,074 | 17,869 | 16,800 |
 | 2. Deferred income tax assets |
|
|
1,961 | 1,664 | 1,536 | 1,851 | 1,594 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
919,604 | 915,681 | 949,087 | 923,522 | 936,965 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
180,195 | 155,573 | 174,322 | 155,696 | 198,116 |
 | I. Current liabilities |
|
|
174,309 | 149,687 | 168,436 | 149,810 | 192,383 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,351 | 19,535 | 14,029 | 22,589 | 21,614 |
 | 4. Advances from customers |
|
|
| 1 | | 9 | 3 |
 | 5. Taxes and other payables to the State Budget |
|
|
85,751 | 105,397 | 127,272 | 100,891 | 98,527 |
 | 6. Payables to employees |
|
|
3,041 | 1,698 | 2,549 | 3,357 | 848 |
 | 7. Short-term accrued expenses |
|
|
6,859 | 6,846 | 6,941 | 3,590 | 4,746 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
52,901 | 10,016 | 9,887 | 10,055 | 54,521 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,406 | 6,195 | 7,757 | 9,320 | 12,123 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,886 | 5,886 | 5,886 | 5,886 | 5,733 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
204 | 204 | 204 | 204 | 52 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 5,682 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,682 | 5,682 | 5,682 | 5,682 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
739,409 | 760,109 | 774,765 | 767,826 | 738,848 |
 | I. ShareHolder's equity |
|
|
739,409 | 760,109 | 774,765 | 767,826 | 738,848 |
 | 1. Owner's investment capital |
|
|
145,000 | 145,000 | 145,000 | 145,000 | 145,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
219,011 | 219,011 | 219,011 | 219,011 | 219,011 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
375,398 | 396,098 | 410,754 | 403,815 | 374,838 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
356,834 | 356,856 | 356,856 | 356,856 | 359,115 |
 | - Profit after tax undistributed this period |
|
|
18,564 | 39,241 | 53,898 | 46,959 | 15,722 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
919,604 | 915,681 | 949,087 | 923,522 | 936,965 |
There is no report.
|
|