|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
116,249 | 123,642 | 125,925 | 127,781 | 122,891 |
 | I. Cash and cash equivalents |
|
|
4,305 | 2,084 | 3,573 | 6,196 | 3,883 |
 | 1. Cash |
|
|
4,305 | 2,084 | 3,573 | 6,196 | 3,883 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
64,587 | 70,587 | 71,587 | 72,587 | 70,202 |
 | 1. Trading securities |
|
|
287 | 287 | 287 | 287 | 287 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | -85 |
 | 3. Investments holding until maturity |
|
|
64,300 | 70,300 | 71,300 | 72,300 | 70,000 |
 | III. Short-term receivables |
|
|
11,080 | 14,910 | 14,934 | 14,076 | 15,967 |
 | 1. Short-term receivables of customers |
|
|
7,635 | 11,159 | 12,182 | 11,383 | 9,970 |
 | 2. Prepayments to suppliers |
|
|
733 | 2,259 | 937 | 1,614 | 1,012 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,723 | 3,502 | 3,826 | 3,051 | 6,958 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,011 | -2,011 | -2,011 | -1,972 | -1,972 |
 | IV. Inventories |
|
|
32,865 | 33,454 | 32,271 | 29,966 | 28,498 |
 | 1. Inventories |
|
|
34,389 | 35,479 | 34,297 | 32,490 | 31,080 |
 | 2. Provision for decline in value of inventories |
|
|
-1,524 | -2,026 | -2,026 | -2,524 | -2,582 |
 | V. Other current assets |
|
|
3,411 | 2,607 | 3,560 | 4,956 | 4,340 |
 | 1. Short-term prepaid expenses |
|
|
2,689 | 2,129 | 3,011 | 4,437 | 3,893 |
 | 2. Deductible VAT |
|
|
390 | 306 | 376 | 348 | 275 |
 | 3. Taxes and the State Receivables |
|
|
172 | 172 | 172 | 172 | 172 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
161 | | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
113,379 | 111,943 | 110,489 | 109,855 | 109,419 |
 | I. Long-term receivables |
|
|
18,215 | 18,215 | 18,215 | 18,215 | 18,215 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,215 | 18,215 | 18,215 | 18,215 | 18,215 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
66,534 | 65,133 | 63,733 | 62,700 | 61,324 |
 | 1. Tangible fixed assets |
|
|
49,187 | 47,943 | 46,700 | 45,824 | 44,605 |
 | - Cost |
|
|
133,224 | 133,224 | 133,224 | 133,339 | 133,339 |
 | - Accumulated depreciation |
|
|
-84,037 | -85,281 | -86,524 | -87,515 | -88,735 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,347 | 17,190 | 17,033 | 16,876 | 16,719 |
 | - Cost |
|
|
26,805 | 26,805 | 26,805 | 26,805 | 26,805 |
 | - Accumulated depreciation |
|
|
-9,458 | -9,615 | -9,772 | -9,929 | -10,086 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,444 | 9,331 | 9,331 | 9,331 | 9,331 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,444 | 9,331 | 9,331 | 9,331 | 9,331 |
 | IV. Long-term financial investments |
|
|
17,500 | 17,658 | 17,658 | 17,592 | 17,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
17,500 | 17,658 | 17,658 | 17,592 | 17,500 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,686 | 1,606 | 1,551 | 2,017 | 3,049 |
 | 1. Long-term prepaid expenses |
|
|
545 | 409 | 355 | 796 | 1,828 |
 | 2. Deferred income tax assets |
|
|
1,141 | 1,196 | 1,196 | 1,221 | 1,221 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
229,628 | 235,585 | 236,414 | 237,636 | 232,309 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
41,137 | 49,980 | 47,740 | 45,575 | 43,983 |
 | I. Current liabilities |
|
|
17,590 | 26,477 | 22,918 | 21,852 | 19,527 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
200 | 2,100 | | 2,855 | 450 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
646 | 1,515 | 976 | 1,847 | 314 |
 | 4. Advances from customers |
|
|
1,178 | 337 | 505 | 126 | 1,543 |
 | 5. Taxes and other payables to the State Budget |
|
|
977 | 1,238 | 3,780 | 1,724 | 894 |
 | 6. Payables to employees |
|
|
2,264 | 3,167 | 3,653 | 5,127 | 2,297 |
 | 7. Short-term accrued expenses |
|
|
9,254 | 10,011 | 7,859 | 3,985 | 7,405 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 262 | 71 |
 | 11. Other short-term payables |
|
|
1,545 | 4,572 | 4,559 | 4,542 | 4,233 |
 | 12. Provision for short term payables |
|
|
| 1,034 | | | 973 |
 | 13. Bonus and welfare fund |
|
|
1,526 | 2,502 | 1,586 | 1,384 | 1,346 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
23,547 | 23,503 | 24,823 | 23,724 | 24,456 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
12,704 | 12,680 | 13,980 | 12,962 | 13,602 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10,014 | 9,945 | 9,965 | 9,933 | 10,027 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
828 | 878 | 878 | 828 | 827 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
188,491 | 185,605 | 188,673 | 192,061 | 188,326 |
 | I. ShareHolder's equity |
|
|
188,491 | 185,605 | 188,673 | 192,061 | 188,326 |
 | 1. Owner's investment capital |
|
|
119,820 | 119,820 | 119,820 | 119,820 | 119,820 |
 | 2. Share capital surplus |
|
|
69,033 | 69,033 | 69,033 | 69,033 | 69,033 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-23,523 | -23,523 | -23,523 | -23,523 | -23,523 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,329 | 10,329 | 10,329 | 10,329 | 10,329 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,582 | 6,826 | 9,904 | 13,220 | 9,955 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,378 | 1,551 | 1,551 | 1,600 | 7,620 |
 | - Profit after tax undistributed this period |
|
|
2,204 | 5,275 | 8,354 | 11,620 | 2,335 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,250 | 3,120 | 3,110 | 3,182 | 2,712 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
229,628 | 235,585 | 236,414 | 237,636 | 232,309 |
There is no report.
|
|