|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
124,694 | 116,368 | 116,249 | 123,642 | 125,925 |
| I. Cash and cash equivalents |
|
|
5,879 | 4,232 | 4,305 | 2,084 | 3,573 |
| 1. Cash |
|
|
2,879 | 4,232 | 4,305 | 2,084 | 3,573 |
| 2. Cash equivalents |
|
|
3,000 | | | | |
| II. Short-term financial investments |
|
|
63,087 | 55,587 | 64,587 | 70,587 | 71,587 |
| 1. Trading securities |
|
|
287 | 287 | 287 | 287 | 287 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
62,800 | 55,300 | 64,300 | 70,300 | 71,300 |
| III. Short-term receivables |
|
|
14,873 | 19,957 | 11,080 | 14,910 | 14,934 |
| 1. Short-term receivables of customers |
|
|
11,050 | 14,160 | 7,635 | 11,159 | 12,182 |
| 2. Prepayments to suppliers |
|
|
1,787 | 1,908 | 733 | 2,259 | 937 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,965 | 5,912 | 4,723 | 3,502 | 3,826 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,929 | -2,023 | -2,011 | -2,011 | -2,011 |
| IV. Inventories |
|
|
36,225 | 33,063 | 32,865 | 33,454 | 32,271 |
| 1. Inventories |
|
|
37,183 | 34,588 | 34,389 | 35,479 | 34,297 |
| 2. Provision for decline in value of inventories |
|
|
-958 | -1,524 | -1,524 | -2,026 | -2,026 |
| V. Other current assets |
|
|
4,630 | 3,527 | 3,411 | 2,607 | 3,560 |
| 1. Short-term prepaid expenses |
|
|
3,311 | 2,935 | 2,689 | 2,129 | 3,011 |
| 2. Deductible VAT |
|
|
187 | 295 | 390 | 306 | 376 |
| 3. Taxes and the State Receivables |
|
|
1,132 | 298 | 172 | 172 | 172 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | 161 | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
113,111 | 114,424 | 113,379 | 111,943 | 110,489 |
| I. Long-term receivables |
|
|
18,215 | 18,215 | 18,215 | 18,215 | 18,215 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
18,215 | 18,215 | 18,215 | 18,215 | 18,215 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
68,922 | 67,486 | 66,534 | 65,133 | 63,733 |
| 1. Tangible fixed assets |
|
|
51,367 | 50,082 | 49,187 | 47,943 | 46,700 |
| - Cost |
|
|
133,212 | 132,891 | 133,224 | 133,224 | 133,224 |
| - Accumulated depreciation |
|
|
-81,845 | -82,809 | -84,037 | -85,281 | -86,524 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
17,556 | 17,404 | 17,347 | 17,190 | 17,033 |
| - Cost |
|
|
26,705 | 26,705 | 26,805 | 26,805 | 26,805 |
| - Accumulated depreciation |
|
|
-9,149 | -9,301 | -9,458 | -9,615 | -9,772 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
9,444 | 9,444 | 9,444 | 9,331 | 9,331 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
9,444 | 9,444 | 9,444 | 9,331 | 9,331 |
| IV. Long-term financial investments |
|
|
13,500 | 17,500 | 17,500 | 17,658 | 17,658 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
13,500 | 17,500 | 17,500 | 17,658 | 17,658 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,029 | 1,778 | 1,686 | 1,606 | 1,551 |
| 1. Long-term prepaid expenses |
|
|
844 | 693 | 545 | 409 | 355 |
| 2. Deferred income tax assets |
|
|
2,023 | 1,085 | 1,141 | 1,196 | 1,196 |
| 3. Other long-term assets |
|
|
161 | | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
237,804 | 230,792 | 229,628 | 235,585 | 236,414 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
49,872 | 44,248 | 41,137 | 49,980 | 47,740 |
| I. Current liabilities |
|
|
27,877 | 21,419 | 17,590 | 26,477 | 22,918 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
840 | 1,760 | 200 | 2,100 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
343 | 2,734 | 646 | 1,515 | 976 |
| 4. Advances from customers |
|
|
801 | 188 | 1,178 | 337 | 505 |
| 5. Taxes and other payables to the State Budget |
|
|
3,617 | 1,107 | 977 | 1,238 | 3,780 |
| 6. Payables to employees |
|
|
3,714 | 4,789 | 2,264 | 3,167 | 3,653 |
| 7. Short-term accrued expenses |
|
|
8,899 | 5,526 | 9,254 | 10,011 | 7,859 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,469 | 3,549 | 1,545 | 4,572 | 4,559 |
| 12. Provision for short term payables |
|
|
4,306 | | | 1,034 | |
| 13. Bonus and welfare fund |
|
|
1,888 | 1,767 | 1,526 | 2,502 | 1,586 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
21,995 | 22,829 | 23,547 | 23,503 | 24,823 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
11,226 | 11,726 | 12,704 | 12,680 | 13,980 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
9,853 | 10,242 | 10,014 | 9,945 | 9,965 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
917 | 861 | 828 | 878 | 878 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
187,932 | 186,544 | 188,491 | 185,605 | 188,673 |
| I. ShareHolder's equity |
|
|
187,932 | 186,544 | 188,491 | 185,605 | 188,673 |
| 1. Owner's investment capital |
|
|
119,820 | 119,820 | 119,820 | 119,820 | 119,820 |
| 2. Share capital surplus |
|
|
69,033 | 69,033 | 69,033 | 69,033 | 69,033 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-23,523 | -23,523 | -23,523 | -23,523 | -23,523 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,329 | 10,329 | 10,329 | 10,329 | 10,329 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
9,254 | 7,404 | 9,582 | 6,826 | 9,904 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,892 | 1,885 | 7,378 | 1,551 | 1,551 |
| - Profit after tax undistributed this period |
|
|
7,362 | 5,518 | 2,204 | 5,275 | 8,354 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
3,019 | 3,481 | 3,250 | 3,120 | 3,110 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
237,804 | 230,792 | 229,628 | 235,585 | 236,414 |
There is no report.
|
|