|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
214,416 | 201,220 | 231,220 | 208,182 | 204,083 |
 | I. Cash and cash equivalents |
|
|
29,991 | 11,860 | 28,995 | 32,589 | 44,422 |
 | 1. Cash |
|
|
29,991 | 11,860 | 28,995 | 32,589 | 44,422 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
138,275 | 138,321 | 152,001 | 134,506 | 122,413 |
 | 1. Short-term receivables of customers |
|
|
2,246 | 24,216 | 3,680 | 2,304 | 1,516 |
 | 2. Prepayments to suppliers |
|
|
1,607 | 1,507 | 2,991 | 2,096 | 8,175 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
143,619 | 121,795 | 154,528 | 139,305 | 121,920 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,198 | -9,198 | -9,198 | -9,198 | -9,198 |
 | IV. Inventories |
|
|
34,018 | 33,744 | 34,973 | 28,694 | 31,545 |
 | 1. Inventories |
|
|
34,018 | 33,744 | 34,973 | 28,694 | 31,545 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,131 | 17,296 | 15,250 | 12,393 | 5,704 |
 | 1. Short-term prepaid expenses |
|
|
1,936 | 5,789 | 3,094 | 4,465 | 3,990 |
 | 2. Deductible VAT |
|
|
9,622 | 11,394 | 12,089 | 7,861 | 1,710 |
 | 3. Taxes and the State Receivables |
|
|
573 | 114 | 67 | 67 | 4 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
212,372 | 200,103 | 180,143 | 169,793 | 153,445 |
 | I. Long-term receivables |
|
|
23,249 | 23,267 | 23,312 | 23,312 | 23,312 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
23,249 | 23,267 | 23,312 | 23,312 | 23,312 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
165,151 | 150,612 | 135,945 | 123,188 | 109,789 |
 | 1. Tangible fixed assets |
|
|
164,943 | 150,439 | 135,806 | 123,085 | 109,720 |
 | - Cost |
|
|
1,355,540 | 1,355,849 | 1,355,849 | 1,252,201 | 1,252,308 |
 | - Accumulated depreciation |
|
|
-1,190,596 | -1,205,410 | -1,220,042 | -1,129,117 | -1,142,588 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
208 | 173 | 138 | 103 | 69 |
 | - Cost |
|
|
7,581 | 7,581 | 7,581 | 7,581 | 7,581 |
 | - Accumulated depreciation |
|
|
-7,373 | -7,408 | -7,443 | -7,478 | -7,512 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
644 | 981 | 981 | | 57 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
644 | 981 | 981 | | 57 |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,327 | 23,243 | 17,905 | 21,293 | 18,287 |
 | 1. Long-term prepaid expenses |
|
|
21,327 | 23,243 | 17,905 | 21,293 | 18,287 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
426,787 | 401,324 | 411,363 | 377,976 | 357,528 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,244,459 | 1,126,741 | 1,133,640 | 1,047,086 | 980,229 |
 | I. Current liabilities |
|
|
1,086,406 | 958,687 | 965,586 | 942,696 | 875,839 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
316,465 | 271,815 | 268,565 | 240,581 | 223,445 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,524 | 10,653 | 6,283 | 16,873 | 10,640 |
 | 4. Advances from customers |
|
|
21,175 | 21,175 | 19,915 | 17,328 | 20,153 |
 | 5. Taxes and other payables to the State Budget |
|
|
712 | 812 | 2,021 | 797 | 966 |
 | 6. Payables to employees |
|
|
32,997 | 34,160 | 35,002 | 38,935 | 37,104 |
 | 7. Short-term accrued expenses |
|
|
667,722 | 583,847 | 595,546 | 588,185 | 545,407 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,087 | 4,861 | 5,837 | 8,750 | 5,215 |
 | 11. Other short-term payables |
|
|
30,917 | 29,948 | 31,172 | 30,006 | 31,817 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,807 | 1,415 | 1,245 | 1,240 | 1,093 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
158,054 | 168,054 | 168,054 | 104,390 | 104,390 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,405 | 8,405 | 8,405 | 8,405 | 8,405 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
149,649 | 159,649 | 159,649 | 95,986 | 95,986 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-817,672 | -725,417 | -722,277 | -669,110 | -622,701 |
 | I. ShareHolder's equity |
|
|
-817,672 | -725,417 | -722,277 | -669,110 | -622,701 |
 | 1. Owner's investment capital |
|
|
669,993 | 669,993 | 669,993 | 689,993 | 689,993 |
 | 2. Share capital surplus |
|
|
88 | 88 | 88 | 88 | 88 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,731 | 11,731 | 11,731 | 11,731 | 11,731 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
4,841 | 4,841 | 4,841 | 4,841 | 4,841 |
 | 11. After tax undistributed profit |
|
|
-1,504,326 | -1,412,071 | -1,408,931 | -1,375,764 | -1,329,354 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,593,635 | -1,593,635 | -1,412,071 | -1,408,931 | -1,376,815 |
 | - Profit after tax undistributed this period |
|
|
89,309 | 181,564 | 3,140 | 33,167 | 47,461 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
426,787 | 401,324 | 411,363 | 377,976 | 357,528 |
There is no report.
|
|