|
|
Q4 2022 | Q2 2023 | Q4 2023 | Q2 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
36,032 | 35,082 | 31,718 | 28,280 | 31,449 |
 | I. Cash and cash equivalents |
|
|
11,208 | 16,245 | 10,415 | 10,005 | 13,984 |
 | 1. Cash |
|
|
11,208 | 7,245 | 3,407 | 4,957 | 13,984 |
 | 2. Cash equivalents |
|
|
| 9,000 | 7,008 | 5,049 | |
 | II. Short-term financial investments |
|
|
1,144 | 150 | 4,110 | 4,165 | 4,147 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,144 | 150 | 4,110 | 4,165 | 4,147 |
 | III. Short-term receivables |
|
|
12,135 | 7,608 | 6,910 | 4,375 | 4,687 |
 | 1. Short-term receivables of customers |
|
|
9,090 | 6,049 | 5,615 | 4,014 | 4,096 |
 | 2. Prepayments to suppliers |
|
|
909 | 62 | 247 | 142 | 64 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,137 | 1,497 | 1,049 | 218 | 526 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,544 | 11,079 | 10,283 | 9,735 | 8,631 |
 | 1. Short-term prepaid expenses |
|
|
180 | 481 | 457 | 593 | 482 |
 | 2. Deductible VAT |
|
|
11,364 | 10,598 | 9,826 | 9,092 | 8,149 |
 | 3. Taxes and the State Receivables |
|
|
| | | 51 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
143,121 | 142,662 | 138,984 | 134,429 | 128,970 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
139,932 | 138,146 | 134,159 | 130,377 | 126,466 |
 | 1. Tangible fixed assets |
|
|
125,307 | 123,522 | 119,534 | 115,752 | 111,841 |
 | - Cost |
|
|
136,068 | 138,042 | 136,363 | 135,627 | 135,111 |
 | - Accumulated depreciation |
|
|
-10,761 | -14,520 | -16,829 | -19,875 | -23,271 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
14,625 | 14,625 | 14,625 | 14,625 | 14,625 |
 | - Cost |
|
|
14,625 | 14,625 | 14,625 | 14,625 | 14,625 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | 235 | 224 | 370 |
 | - Cost |
|
|
| | 1,710 | 1,710 | 2,226 |
 | - Accumulated depreciation |
|
|
| | -1,476 | -1,487 | -1,856 |
 | IV. Long-term assets in progress |
|
|
| | 397 | 397 | 397 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 397 | 397 | 397 |
 | IV. Long-term financial investments |
|
|
| 994 | 994 | 994 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| 994 | 994 | 994 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,189 | 3,522 | 3,200 | 2,438 | 1,737 |
 | 1. Long-term prepaid expenses |
|
|
3,189 | 3,200 | 3,200 | 2,438 | 1,737 |
 | 2. Deferred income tax assets |
|
|
| 321 | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
179,153 | 177,745 | 170,702 | 162,709 | 160,419 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
120,658 | 119,787 | 112,591 | 105,745 | 102,002 |
 | I. Current liabilities |
|
|
40,191 | 38,661 | 53,724 | 39,194 | 57,465 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
29,000 | 28,630 | 43,630 | 28,630 | 43,630 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,021 | 5,140 | 4,402 | 2,808 | 5,594 |
 | 4. Advances from customers |
|
|
3 | 7 | 7 | 20 | 3 |
 | 5. Taxes and other payables to the State Budget |
|
|
365 | 317 | 395 | 39 | 383 |
 | 6. Payables to employees |
|
|
1,029 | 430 | 412 | 6 | 361 |
 | 7. Short-term accrued expenses |
|
|
93 | 77 | 231 | 157 | 791 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
224 | 594 | 624 | 668 | 564 |
 | 11. Other short-term payables |
|
|
1,923 | 2,776 | 3,636 | 6,556 | 5,905 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
534 | 691 | 387 | 309 | 234 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
80,466 | 81,126 | 58,867 | 66,552 | 44,537 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 290 | 346 | 346 | 646 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
80,466 | 80,836 | 58,521 | 66,206 | 43,891 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
58,495 | 57,958 | 58,110 | 56,964 | 58,417 |
 | I. ShareHolder's equity |
|
|
58,495 | 57,958 | 58,110 | 56,964 | 58,417 |
 | 1. Owner's investment capital |
|
|
31,500 | 31,500 | 31,500 | 31,500 | 31,500 |
 | 2. Share capital surplus |
|
|
393 | 393 | 393 | 393 | 393 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 2,939 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,878 | 2,939 | 2,939 | 2,939 | |
 | 11. After tax undistributed profit |
|
|
23,724 | 23,126 | 23,278 | 22,132 | 23,585 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,826 | 23,213 | 23,213 | 23,278 | 23,278 |
 | - Profit after tax undistributed this period |
|
|
898 | -87 | 65 | -1,147 | 306 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
179,153 | 177,745 | 170,702 | 162,709 | 160,419 |
There is no report.
|
|