|
|
Q4 2021 | Q4 2022 | Q2 2023 | Q4 2023 | Q2 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
25,700 | 36,032 | 35,082 | 31,718 | 28,280 |
 | I. Cash and cash equivalents |
|
|
7,970 | 11,208 | 16,245 | 10,415 | 10,005 |
 | 1. Cash |
|
|
7,970 | 11,208 | 7,245 | 3,407 | 4,957 |
 | 2. Cash equivalents |
|
|
| | 9,000 | 7,008 | 5,049 |
 | II. Short-term financial investments |
|
|
300 | 1,144 | 150 | 4,110 | 4,165 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
300 | 1,144 | 150 | 4,110 | 4,165 |
 | III. Short-term receivables |
|
|
9,195 | 12,135 | 7,608 | 6,910 | 4,375 |
 | 1. Short-term receivables of customers |
|
|
4,252 | 9,090 | 6,049 | 5,615 | 4,014 |
 | 2. Prepayments to suppliers |
|
|
3,226 | 909 | 62 | 247 | 142 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,716 | 2,137 | 1,497 | 1,049 | 218 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,235 | 11,544 | 11,079 | 10,283 | 9,735 |
 | 1. Short-term prepaid expenses |
|
|
92 | 180 | 481 | 457 | 593 |
 | 2. Deductible VAT |
|
|
8,144 | 11,364 | 10,598 | 9,826 | 9,092 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 51 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
105,257 | 143,121 | 142,662 | 138,984 | 134,429 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
16,464 | 139,932 | 138,146 | 134,159 | 130,377 |
 | 1. Tangible fixed assets |
|
|
1,839 | 125,307 | 123,522 | 119,534 | 115,752 |
 | - Cost |
|
|
7,019 | 136,068 | 138,042 | 136,363 | 135,627 |
 | - Accumulated depreciation |
|
|
-5,180 | -10,761 | -14,520 | -16,829 | -19,875 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
14,625 | 14,625 | 14,625 | 14,625 | 14,625 |
 | - Cost |
|
|
14,625 | 14,625 | 14,625 | 14,625 | 14,625 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | 235 | 224 |
 | - Cost |
|
|
| | | 1,710 | 1,710 |
 | - Accumulated depreciation |
|
|
| | | -1,476 | -1,487 |
 | IV. Long-term assets in progress |
|
|
85,191 | | | 397 | 397 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
85,191 | | | 397 | 397 |
 | IV. Long-term financial investments |
|
|
1,779 | | 994 | 994 | 994 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
785 | | 994 | 994 | 994 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
994 | | | | |
 | V. Total other long-term assets |
|
|
1,823 | 3,189 | 3,522 | 3,200 | 2,438 |
 | 1. Long-term prepaid expenses |
|
|
1,823 | 3,189 | 3,200 | 3,200 | 2,438 |
 | 2. Deferred income tax assets |
|
|
| | 321 | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
130,957 | 179,153 | 177,745 | 170,702 | 162,709 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
72,909 | 120,658 | 119,787 | 112,591 | 105,745 |
 | I. Current liabilities |
|
|
51,019 | 40,191 | 38,661 | 53,724 | 39,194 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
29,000 | 29,000 | 28,630 | 43,630 | 28,630 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,525 | 7,021 | 5,140 | 4,402 | 2,808 |
 | 4. Advances from customers |
|
|
273 | 3 | 7 | 7 | 20 |
 | 5. Taxes and other payables to the State Budget |
|
|
165 | 365 | 317 | 395 | 39 |
 | 6. Payables to employees |
|
|
1,004 | 1,029 | 430 | 412 | 6 |
 | 7. Short-term accrued expenses |
|
|
33 | 93 | 77 | 231 | 157 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
271 | 224 | 594 | 624 | 668 |
 | 11. Other short-term payables |
|
|
358 | 1,923 | 2,776 | 3,636 | 6,556 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
390 | 534 | 691 | 387 | 309 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,890 | 80,466 | 81,126 | 58,867 | 66,552 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 290 | 346 | 346 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
21,890 | 80,466 | 80,836 | 58,521 | 66,206 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
58,048 | 58,495 | 57,958 | 58,110 | 56,964 |
 | I. ShareHolder's equity |
|
|
58,048 | 58,495 | 57,958 | 58,110 | 56,964 |
 | 1. Owner's investment capital |
|
|
31,500 | 31,500 | 31,500 | 31,500 | 31,500 |
 | 2. Share capital surplus |
|
|
393 | 393 | 393 | 393 | 393 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,473 | 2,878 | 2,939 | 2,939 | 2,939 |
 | 11. After tax undistributed profit |
|
|
23,682 | 23,724 | 23,126 | 23,278 | 22,132 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,571 | 22,826 | 23,213 | 23,213 | 23,278 |
 | - Profit after tax undistributed this period |
|
|
8,111 | 898 | -87 | 65 | -1,147 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
130,957 | 179,153 | 177,745 | 170,702 | 162,709 |
There is no report.
|
|