|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,937,322 | 1,614,262 | 1,480,623 | 1,329,566 | 1,272,862 |
| I. Cash and cash equivalents |
|
|
261,331 | 209,806 | 232,732 | 247,861 | 272,449 |
| 1. Cash |
|
|
77,631 | 53,106 | 53,032 | 58,161 | 69,249 |
| 2. Cash equivalents |
|
|
183,700 | 156,700 | 179,700 | 189,700 | 203,200 |
| II. Short-term financial investments |
|
|
39,433 | 39,649 | 31,999 | 31,999 | 31,999 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
39,433 | 39,649 | 31,999 | 31,999 | 31,999 |
| III. Short-term receivables |
|
|
1,218,912 | 1,070,113 | 954,058 | 832,056 | 821,912 |
| 1. Short-term receivables of customers |
|
|
897,194 | 743,516 | 643,667 | 510,343 | 483,422 |
| 2. Prepayments to suppliers |
|
|
23,642 | 15,093 | 16,971 | 12,663 | 23,482 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
400,433 | 411,364 | 394,720 | 410,256 | 416,199 |
| 7. Provision for doubtful short-term receivables |
|
|
-102,357 | -99,861 | -101,300 | -101,206 | -101,190 |
| IV. Inventories |
|
|
356,227 | 247,076 | 218,971 | 179,194 | 111,579 |
| 1. Inventories |
|
|
363,701 | 259,512 | 225,920 | 186,574 | 112,865 |
| 2. Provision for decline in value of inventories |
|
|
-7,474 | -12,436 | -6,948 | -7,380 | -1,286 |
| V. Other current assets |
|
|
61,418 | 47,618 | 42,863 | 38,456 | 34,923 |
| 1. Short-term prepaid expenses |
|
|
3,857 | 1,617 | 1,349 | 874 | 2,589 |
| 2. Deductible VAT |
|
|
56,215 | 45,964 | 41,514 | 37,568 | 32,314 |
| 3. Taxes and the State Receivables |
|
|
1,346 | 37 | 1 | 14 | 20 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
248,476 | 236,034 | 235,597 | 229,166 | 225,700 |
| I. Long-term receivables |
|
|
4,956 | 4,946 | 5,894 | 3,359 | 6,156 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,956 | 4,946 | 5,894 | 3,359 | 6,156 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
108,889 | 104,846 | 121,158 | 116,825 | 112,534 |
| 1. Tangible fixed assets |
|
|
91,297 | 87,533 | 85,230 | 82,264 | 79,340 |
| - Cost |
|
|
201,060 | 200,987 | 201,653 | 201,653 | 201,653 |
| - Accumulated depreciation |
|
|
-109,763 | -113,454 | -116,423 | -119,389 | -122,313 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
17,592 | 17,313 | 35,928 | 34,561 | 33,194 |
| - Cost |
|
|
26,283 | 26,283 | 45,802 | 45,802 | 45,802 |
| - Accumulated depreciation |
|
|
-8,691 | -8,970 | -9,874 | -11,241 | -12,608 |
| III. Real Estate Investments |
|
|
64,407 | 63,674 | 62,941 | 62,208 | 61,475 |
| - Cost |
|
|
103,327 | 103,327 | 103,327 | 103,327 | 103,327 |
| - Accumulated depreciation |
|
|
-38,920 | -39,653 | -40,386 | -41,119 | -41,852 |
| IV. Long-term assets in progress |
|
|
53,533 | 46,972 | 31,339 | 33,851 | 33,851 |
| 1. Costs of long-term production, business in progress |
|
|
| | | 231 | |
| 2. Costs of construction in progress |
|
|
53,533 | 46,972 | 31,339 | 33,620 | 33,851 |
| IV. Long-term financial investments |
|
|
7,931 | 7,931 | 7,931 | 7,931 | 7,931 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
18,731 | 18,731 | 18,731 | 18,731 | 18,731 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-10,800 | -10,800 | -10,800 | -10,800 | -10,800 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,760 | 7,664 | 6,335 | 4,992 | 3,752 |
| 1. Long-term prepaid expenses |
|
|
8,760 | 7,664 | 6,335 | 4,992 | 3,752 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,185,798 | 1,850,296 | 1,716,221 | 1,558,732 | 1,498,562 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,771,437 | 1,429,242 | 1,289,600 | 1,129,687 | 1,064,263 |
| I. Current liabilities |
|
|
1,750,966 | 1,409,165 | 1,270,726 | 1,111,058 | 1,046,985 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
108,000 | | 140,000 | 90,500 | 56,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,265,486 | 1,063,506 | 789,579 | 679,786 | 645,800 |
| 4. Advances from customers |
|
|
10,426 | 8,853 | 9,381 | 9,047 | 9,583 |
| 5. Taxes and other payables to the State Budget |
|
|
5,579 | 4,013 | 2,870 | 1,813 | 3,298 |
| 6. Payables to employees |
|
|
2,289 | 2,456 | 1,962 | 2,098 | 1,909 |
| 7. Short-term accrued expenses |
|
|
1,133 | 2,178 | 1,202 | 1,362 | 1,307 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 224 | | | |
| 11. Other short-term payables |
|
|
352,928 | 322,810 | 320,607 | 321,327 | 323,997 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,125 | 5,125 | 5,125 | 5,125 | 5,091 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
20,472 | 20,077 | 18,874 | 18,628 | 17,278 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
20,472 | 20,077 | 18,874 | 18,628 | 17,278 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
414,361 | 421,054 | 426,620 | 429,045 | 434,298 |
| I. ShareHolder's equity |
|
|
412,437 | 419,131 | 424,697 | 427,122 | 432,375 |
| 1. Owner's investment capital |
|
|
154,403 | 154,403 | 154,403 | 154,403 | 154,403 |
| 2. Share capital surplus |
|
|
114,168 | 114,168 | 114,168 | 114,168 | 114,168 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
33,732 | 33,732 | 33,732 | 33,732 | 33,732 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
7,338 | 7,338 | 7,338 | 7,338 | 7,338 |
| 11. After tax undistributed profit |
|
|
23,429 | 30,616 | 36,518 | 38,642 | 44,543 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,133 | 5,133 | 32,993 | 33,370 | 33,372 |
| - Profit after tax undistributed this period |
|
|
18,296 | 25,482 | 3,525 | 5,271 | 11,170 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
79,367 | 78,873 | 78,537 | 78,838 | 78,191 |
| II. Funding resources and other funds |
|
|
1,923 | 1,923 | 1,923 | 1,923 | 1,923 |
| 1. Funding resources |
|
|
1,923 | 1,923 | 1,923 | 1,923 | 1,923 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,185,798 | 1,850,296 | 1,716,221 | 1,558,732 | 1,498,562 |
There is no report.
|
|