|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,272,862 | 1,170,493 | 1,083,782 | 921,877 | 456,011 |
 | I. Cash and cash equivalents |
|
|
272,449 | 301,122 | 134,352 | 124,646 | 128,642 |
 | 1. Cash |
|
|
69,249 | 116,922 | 75,552 | 102,346 | 96,360 |
 | 2. Cash equivalents |
|
|
203,200 | 184,200 | 58,800 | 22,300 | 32,283 |
 | II. Short-term financial investments |
|
|
31,999 | 33,960 | 199,080 | 242,580 | 224,900 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
31,999 | 33,960 | 199,080 | 242,580 | 224,900 |
 | III. Short-term receivables |
|
|
821,912 | 718,887 | 505,275 | 446,279 | 82,994 |
 | 1. Short-term receivables of customers |
|
|
483,422 | 404,451 | 407,392 | 345,696 | 51,025 |
 | 2. Prepayments to suppliers |
|
|
23,482 | 17,938 | 16,808 | 14,618 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
416,199 | 399,308 | 184,833 | 187,156 | 62,651 |
 | 7. Provision for doubtful short-term receivables |
|
|
-101,190 | -102,809 | -103,758 | -101,191 | -30,682 |
 | IV. Inventories |
|
|
111,579 | 84,864 | 208,142 | 78,747 | 19,475 |
 | 1. Inventories |
|
|
112,865 | 89,806 | 213,080 | 83,449 | 19,475 |
 | 2. Provision for decline in value of inventories |
|
|
-1,286 | -4,942 | -4,938 | -4,702 | |
 | V. Other current assets |
|
|
34,923 | 31,660 | 36,932 | 29,624 | |
 | 1. Short-term prepaid expenses |
|
|
2,589 | 1,762 | 1,020 | 260 | |
 | 2. Deductible VAT |
|
|
32,314 | 29,897 | 35,897 | 29,350 | |
 | 3. Taxes and the State Receivables |
|
|
20 | 1 | 15 | 14 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
225,700 | 221,096 | 215,608 | 211,138 | 1,716,236 |
 | I. Long-term receivables |
|
|
6,156 | 6,156 | 5,826 | 5,825 | 1,590,834 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,156 | 6,156 | 5,826 | 5,825 | 1,590,834 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
112,534 | 108,704 | 104,609 | 101,215 | 27,418 |
 | 1. Tangible fixed assets |
|
|
79,340 | 76,876 | 74,138 | 72,089 | 12,257 |
 | - Cost |
|
|
201,653 | 202,032 | 202,124 | 202,769 | 52,277 |
 | - Accumulated depreciation |
|
|
-122,313 | -125,156 | -127,987 | -130,680 | -40,020 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
33,194 | 31,827 | 30,471 | 29,126 | 15,161 |
 | - Cost |
|
|
45,802 | 45,802 | 45,802 | 45,802 | 38,129 |
 | - Accumulated depreciation |
|
|
-12,608 | -13,974 | -15,330 | -16,676 | -22,969 |
 | III. Real Estate Investments |
|
|
61,475 | 60,742 | 60,009 | 59,276 | 57,810 |
 | - Cost |
|
|
103,327 | 103,327 | 103,327 | 103,327 | 103,327 |
 | - Accumulated depreciation |
|
|
-41,852 | -42,585 | -43,318 | -44,051 | -45,517 |
 | IV. Long-term assets in progress |
|
|
33,851 | 33,905 | 34,358 | 34,658 | 32,242 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
33,851 | 33,905 | 34,358 | 34,658 | 32,242 |
 | IV. Long-term financial investments |
|
|
7,931 | 8,991 | 8,991 | 8,991 | 7,931 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
18,731 | 18,731 | 18,731 | 18,731 | 18,731 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-10,800 | -10,800 | -10,800 | -10,800 | -10,800 |
 | 5. Investments holding until maturity |
|
|
| 1,060 | 1,060 | 1,060 | |
 | V. Total other long-term assets |
|
|
3,752 | 2,598 | 1,814 | 1,173 | |
 | 1. Long-term prepaid expenses |
|
|
3,752 | 2,598 | 1,814 | 1,173 | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,498,562 | 1,391,589 | 1,299,389 | 1,133,014 | 2,172,247 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,064,263 | 973,920 | 878,863 | 707,397 | 1,639,216 |
 | I. Current liabilities |
|
|
1,046,985 | 955,594 | 860,264 | 688,651 | 277,089 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
56,000 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
645,800 | 598,577 | 705,925 | 520,163 | 159,884 |
 | 4. Advances from customers |
|
|
9,583 | 9,766 | 9,129 | 25,864 | |
 | 5. Taxes and other payables to the State Budget |
|
|
3,298 | 5,852 | 2,760 | 2,515 | 8,934 |
 | 6. Payables to employees |
|
|
1,909 | 2,596 | 2,441 | 2,448 | |
 | 7. Short-term accrued expenses |
|
|
1,307 | 2,132 | 1,263 | 940 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
323,997 | 331,587 | 133,660 | 131,636 | 108,270 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,091 | 5,085 | 5,085 | 5,085 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,278 | 18,327 | 18,599 | 18,747 | 1,362,127 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
17,278 | 18,327 | 18,599 | 18,747 | 1,362,127 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
434,298 | 417,669 | 420,527 | 425,617 | 533,031 |
 | I. ShareHolder's equity |
|
|
432,375 | 415,745 | 418,603 | 423,694 | 533,031 |
 | 1. Owner's investment capital |
|
|
154,403 | 154,403 | 154,403 | 154,403 | 154,403 |
 | 2. Share capital surplus |
|
|
114,168 | 114,168 | 114,168 | 114,168 | 114,168 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
33,732 | 33,732 | 33,732 | 33,732 | 29,732 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
7,338 | 7,338 | 7,338 | 7,338 | 7,338 |
 | 11. After tax undistributed profit |
|
|
44,543 | 26,507 | 30,442 | 35,610 | 68,864 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,372 | 5,318 | 25,685 | 25,685 | 26,503 |
 | - Profit after tax undistributed this period |
|
|
11,170 | 21,189 | 4,757 | 9,925 | 42,361 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
78,191 | 79,597 | 78,519 | 78,442 | 158,525 |
 | II. Funding resources and other funds |
|
|
1,923 | 1,923 | 1,923 | 1,923 | |
 | 1. Funding resources |
|
|
1,923 | 1,923 | 1,923 | 1,923 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,498,562 | 1,391,589 | 1,299,389 | 1,133,014 | 2,172,247 |
There is no report.
|
|