|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,222,382 | 1,195,659 | 1,115,076 | 1,164,851 | 1,035,992 |
| I. Cash and cash equivalents |
|
|
49,296 | 26,615 | 77,754 | 79,328 | 67,753 |
| 1. Cash |
|
|
49,296 | 26,615 | 45,754 | 43,328 | 30,968 |
| 2. Cash equivalents |
|
|
| | 32,000 | 36,000 | 36,785 |
| II. Short-term financial investments |
|
|
73,001 | 73,001 | 41,000 | 41,001 | 45,001 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
73,001 | 73,001 | 41,000 | 41,001 | 45,001 |
| III. Short-term receivables |
|
|
795,134 | 769,827 | 702,669 | 667,214 | 596,420 |
| 1. Short-term receivables of customers |
|
|
398,048 | 414,700 | 380,973 | 363,134 | 281,203 |
| 2. Prepayments to suppliers |
|
|
228,234 | 210,144 | 168,332 | 110,313 | 124,730 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,536 | 1,536 | 277 | 20,277 | 20,277 |
| 6. Other short-term receivables |
|
|
205,490 | 180,830 | 190,368 | 210,576 | 205,545 |
| 7. Provision for doubtful short-term receivables |
|
|
-38,174 | -37,382 | -37,280 | -37,085 | -35,334 |
| IV. Inventories |
|
|
304,631 | 326,135 | 293,601 | 377,207 | 326,712 |
| 1. Inventories |
|
|
304,631 | 326,135 | 293,601 | 377,207 | 326,712 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
320 | 80 | 51 | 102 | 105 |
| 1. Short-term prepaid expenses |
|
|
95 | 80 | 51 | 102 | 105 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
225 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
244,305 | 249,024 | 244,222 | 241,380 | 244,821 |
| I. Long-term receivables |
|
|
7,150 | 3,363 | 4,899 | 4,899 | 4,899 |
| 1. Long-term customer's receivables |
|
|
1,551 | | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
2,236 | | 1,536 | 1,536 | 1,536 |
| 5. Other long-term receivables |
|
|
3,363 | 3,363 | 3,363 | 3,363 | 3,363 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
195,561 | 202,839 | 210,013 | 202,613 | 194,476 |
| 1. Tangible fixed assets |
|
|
161,436 | 165,728 | 173,643 | 166,996 | 159,612 |
| - Cost |
|
|
582,083 | 584,784 | 599,549 | 588,156 | 578,653 |
| - Accumulated depreciation |
|
|
-420,647 | -419,056 | -425,905 | -421,160 | -419,041 |
| 2. Fixed assets of financial leasing |
|
|
34,125 | 33,398 | 32,671 | 31,944 | 31,217 |
| - Cost |
|
|
37,688 | 37,688 | 37,688 | 37,688 | 37,688 |
| - Accumulated depreciation |
|
|
-3,563 | -4,290 | -5,017 | -5,744 | -6,471 |
| 3. Intangible fixed assets |
|
|
| 3,713 | 3,699 | 3,673 | 3,647 |
| - Cost |
|
|
| 3,713 | 3,725 | 3,725 | 3,725 |
| - Accumulated depreciation |
|
|
| | -26 | -52 | -78 |
| III. Real Estate Investments |
|
|
| 1,038 | | 8,016 | 21,673 |
| - Cost |
|
|
2,134 | 3,172 | 2,134 | 10,151 | 23,808 |
| - Accumulated depreciation |
|
|
-2,134 | -2,134 | -2,134 | -2,134 | -2,134 |
| IV. Long-term assets in progress |
|
|
21,881 | 9,002 | 9,002 | 9,002 | 9,002 |
| 1. Costs of long-term production, business in progress |
|
|
9,002 | | 9,002 | 9,002 | |
| 2. Costs of construction in progress |
|
|
12,880 | 9,002 | | | 9,002 |
| IV. Long-term financial investments |
|
|
690 | 690 | 690 | 690 | 690 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
6,062 | 6,062 | 6,062 | 6,062 | 6,062 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-5,372 | -5,372 | -5,372 | -5,372 | -5,372 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
19,023 | 32,092 | 19,618 | 16,160 | 14,081 |
| 1. Long-term prepaid expenses |
|
|
19,023 | 32,092 | 19,618 | 16,160 | 14,081 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,466,688 | 1,444,683 | 1,359,298 | 1,406,231 | 1,280,813 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,111,459 | 1,090,779 | 1,005,065 | 1,051,721 | 923,857 |
| I. Current liabilities |
|
|
1,069,421 | 1,056,134 | 969,805 | 1,012,722 | 900,908 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
520,631 | 514,990 | 542,182 | 549,294 | 544,127 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
214,343 | 260,791 | 202,989 | 218,064 | 176,128 |
| 4. Advances from customers |
|
|
303,207 | 207,194 | 195,366 | 196,810 | 156,135 |
| 5. Taxes and other payables to the State Budget |
|
|
8,366 | 8,856 | 6,179 | 1,435 | 2,886 |
| 6. Payables to employees |
|
|
7,738 | 7,879 | 7,800 | 7,025 | 5,545 |
| 7. Short-term accrued expenses |
|
|
3,670 | 43,712 | 4,046 | 28,977 | 4,439 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,631 | 2,109 | 1,500 | 2,126 | 1,791 |
| 11. Other short-term payables |
|
|
9,835 | 10,602 | 9,743 | 8,991 | 9,858 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
42,037 | 34,645 | 35,261 | 39,000 | 22,949 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,703 | 1,703 | 1,810 | 1,744 | 1,826 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
40,335 | 32,942 | 33,450 | 37,255 | 21,123 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
355,229 | 353,904 | 354,232 | 354,510 | 356,955 |
| I. ShareHolder's equity |
|
|
355,229 | 353,904 | 354,232 | 354,510 | 356,955 |
| 1. Owner's investment capital |
|
|
215,996 | 237,590 | 237,590 | 237,590 | 261,341 |
| 2. Share capital surplus |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | 50,836 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
109,204 | 86,285 | 86,613 | 86,891 | 14,748 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 86,613 | 86,010 | |
| - Profit after tax undistributed this period |
|
|
| | | 880 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
29 | 29 | 30 | 30 | 30 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,466,688 | 1,444,683 | 1,359,298 | 1,406,231 | 1,280,813 |
There is no report.
|
|