|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,822,678 | 9,472,351 | 8,912,434 | 9,628,140 | 9,604,231 |
 | I. Cash and cash equivalents |
|
|
1,759,060 | 2,860,623 | 2,317,944 | 2,017,812 | 2,541,411 |
 | 1. Cash |
|
|
986,823 | 943,101 | 654,334 | 1,309,266 | 940,840 |
 | 2. Cash equivalents |
|
|
772,237 | 1,917,522 | 1,663,610 | 708,547 | 1,600,571 |
 | II. Short-term financial investments |
|
|
440,839 | 433,383 | 131,785 | 937,247 | 728,001 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
440,839 | 433,383 | 131,785 | 937,247 | 728,001 |
 | III. Short-term receivables |
|
|
1,200,836 | 1,092,186 | 1,121,607 | 1,185,786 | 1,271,775 |
 | 1. Short-term receivables of customers |
|
|
925,631 | 928,992 | 821,841 | 872,775 | 932,551 |
 | 2. Prepayments to suppliers |
|
|
216,783 | 188,722 | 255,636 | 249,907 | 250,687 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
500 | 450 | 450 | 450 | 450 |
 | 6. Other short-term receivables |
|
|
354,360 | 273,824 | 345,623 | 369,417 | 398,515 |
 | 7. Provision for doubtful short-term receivables |
|
|
-296,439 | -299,803 | -301,943 | -306,762 | -310,428 |
 | IV. Inventories |
|
|
4,583,522 | 4,372,190 | 4,599,672 | 4,707,340 | 4,321,261 |
 | 1. Inventories |
|
|
4,765,481 | 4,496,410 | 4,724,183 | 4,903,065 | 4,519,072 |
 | 2. Provision for decline in value of inventories |
|
|
-181,959 | -124,220 | -124,511 | -195,725 | -197,810 |
 | V. Other current assets |
|
|
838,420 | 713,970 | 741,426 | 779,954 | 741,783 |
 | 1. Short-term prepaid expenses |
|
|
123,165 | 29,729 | 46,082 | 93,741 | 59,454 |
 | 2. Deductible VAT |
|
|
683,563 | 653,996 | 630,146 | 649,810 | 648,736 |
 | 3. Taxes and the State Receivables |
|
|
31,693 | 30,245 | 65,198 | 36,403 | 33,592 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
15,408,479 | 15,369,885 | 15,050,204 | 15,835,177 | 16,019,911 |
 | I. Long-term receivables |
|
|
279,528 | 278,783 | 281,978 | 1,028,827 | 1,025,705 |
 | 1. Long-term customer's receivables |
|
|
4,580 | 4,267 | 4,267 | 4,267 | 4,267 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
274,948 | 274,516 | 277,711 | 1,024,561 | 1,021,438 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,990,497 | 6,020,630 | 5,849,788 | 5,998,494 | 5,940,548 |
 | 1. Tangible fixed assets |
|
|
5,630,139 | 5,643,556 | 5,490,778 | 5,589,599 | 5,508,325 |
 | - Cost |
|
|
13,074,183 | 13,272,070 | 13,278,545 | 15,051,446 | 15,094,508 |
 | - Accumulated depreciation |
|
|
-7,444,044 | -7,628,515 | -7,787,767 | -9,461,847 | -9,586,183 |
 | 2. Fixed assets of financial leasing |
|
|
198,206 | 216,580 | 199,938 | 189,135 | 214,755 |
 | - Cost |
|
|
317,916 | 335,589 | 331,076 | 306,505 | 345,506 |
 | - Accumulated depreciation |
|
|
-119,710 | -119,009 | -131,138 | -117,370 | -130,751 |
 | 3. Intangible fixed assets |
|
|
162,152 | 160,494 | 159,073 | 219,759 | 217,467 |
 | - Cost |
|
|
224,680 | 224,529 | 224,529 | 390,120 | 389,798 |
 | - Accumulated depreciation |
|
|
-62,528 | -64,035 | -65,456 | -170,360 | -172,332 |
 | III. Real Estate Investments |
|
|
1,918,390 | 1,914,237 | 2,005,637 | 2,073,620 | 2,273,191 |
 | - Cost |
|
|
12,809,950 | 13,123,170 | 13,873,120 | 13,895,650 | 14,284,037 |
 | - Accumulated depreciation |
|
|
-10,891,560 | -11,208,933 | -11,867,483 | -11,822,030 | -12,010,847 |
 | IV. Long-term assets in progress |
|
|
6,056,702 | 6,100,901 | 5,886,462 | 5,760,625 | 5,777,540 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,056,702 | 6,100,901 | 5,886,462 | 5,760,625 | 5,777,540 |
 | IV. Long-term financial investments |
|
|
365,270 | 365,095 | 358,831 | 217,021 | 217,378 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
357,049 | 356,873 | 350,609 | 208,799 | 209,157 |
 | 3. Other investments in equity instruments |
|
|
9,333 | 9,333 | 9,333 | 9,333 | 9,333 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,214 | -1,214 | -1,214 | -1,214 | -1,214 |
 | 5. Investments holding until maturity |
|
|
102 | 102 | 102 | 102 | 102 |
 | V. Total other long-term assets |
|
|
798,091 | 690,238 | 667,508 | 756,590 | 785,549 |
 | 1. Long-term prepaid expenses |
|
|
775,797 | 678,852 | 660,640 | 734,956 | 761,530 |
 | 2. Deferred income tax assets |
|
|
22,294 | 11,387 | 6,868 | 21,635 | 24,019 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
24,231,156 | 24,842,235 | 23,962,637 | 25,463,317 | 25,624,141 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,277,606 | 14,887,108 | 13,712,757 | 14,588,618 | 14,750,971 |
 | I. Current liabilities |
|
|
7,850,053 | 8,758,487 | 7,698,586 | 8,360,057 | 8,601,945 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,602,470 | 2,571,971 | 2,537,692 | 2,729,663 | 2,666,207 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,725,084 | 1,751,386 | 1,598,613 | 1,834,005 | 1,805,182 |
 | 4. Advances from customers |
|
|
886,609 | 1,919,276 | 1,296,502 | 1,213,055 | 1,425,625 |
 | 5. Taxes and other payables to the State Budget |
|
|
401,514 | 366,474 | 198,644 | 355,342 | 328,626 |
 | 6. Payables to employees |
|
|
228,657 | 316,640 | 192,975 | 244,699 | 323,481 |
 | 7. Short-term accrued expenses |
|
|
1,224,582 | 1,160,294 | 1,269,439 | 1,277,126 | 1,370,635 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
41,415 | 41,106 | 112,925 | 107,070 | 99,817 |
 | 11. Other short-term payables |
|
|
435,218 | 357,611 | 230,316 | 299,724 | 291,212 |
 | 12. Provision for short term payables |
|
|
34,547 | 31,517 | 38,355 | 31,401 | 30,039 |
 | 13. Bonus and welfare fund |
|
|
269,956 | 242,214 | 223,125 | 267,972 | 261,121 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,427,553 | 6,128,620 | 6,014,171 | 6,228,561 | 6,149,027 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
420,523 | 238,323 | 237,173 | 187,715 | 163,629 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
37,145 | 58,783 | 63,091 | 57,282 | 59,774 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,415,572 | 2,240,226 | 2,208,277 | 2,356,858 | 2,254,562 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
169,475 | 187,317 | 199,384 | 243,351 | 263,290 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
432,171 | 435,594 | 434,065 | 453,973 | 457,544 |
 | 11. Long-term unrealized revenue |
|
|
2,557,509 | 2,538,976 | 2,447,065 | 2,556,438 | 2,583,460 |
 | 12. Development fund of science and technology |
|
|
395,159 | 429,400 | 425,115 | 372,944 | 366,768 |
 | B. OWNER'S EQUITY |
|
|
9,953,550 | 9,955,128 | 10,249,880 | 10,874,700 | 10,873,170 |
 | I. ShareHolder's equity |
|
|
9,918,017 | 9,920,353 | 10,215,865 | 10,841,442 | 10,840,672 |
 | 1. Owner's investment capital |
|
|
4,483,500 | 4,483,500 | 4,483,500 | 4,483,500 | 4,483,500 |
 | 2. Share capital surplus |
|
|
929,867 | 929,867 | 929,867 | 929,867 | 929,867 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
17,162 | 17,162 | 17,162 | 17,162 | 17,162 |
 | 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
 | 6. Differences upon asset revaluation |
|
|
-211,681 | -211,681 | -211,681 | -211,681 | -211,681 |
 | 7. Differences upon foreign exchange rate |
|
|
10,129 | 27,035 | 32,811 | 43,226 | 46,469 |
 | 8. Investment and development funds |
|
|
1,595,971 | 1,595,971 | 1,596,400 | 1,753,789 | 1,753,789 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
6,258 | 6,258 | 6,258 | 6,258 | 6,258 |
 | 11. After tax undistributed profit |
|
|
1,455,648 | 1,426,237 | 1,741,814 | 1,965,660 | 2,058,837 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
885,451 | 321,331 | 1,421,160 | 1,206,872 | 1,207,813 |
 | - Profit after tax undistributed this period |
|
|
570,197 | 1,104,906 | 320,654 | 758,788 | 851,024 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,631,164 | 1,646,006 | 1,619,735 | 1,853,663 | 1,756,472 |
 | II. Funding resources and other funds |
|
|
35,533 | 34,775 | 34,016 | 33,257 | 32,498 |
 | 1. Funding resources |
|
|
| | 34,016 | | |
 | 2. Funding resources that form fixed assets |
|
|
35,533 | 34,775 | | 33,257 | 32,498 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
24,231,156 | 24,842,235 | 23,962,637 | 25,463,317 | 25,624,141 |
There is no report.
|
|