|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
51,205 | 51,142 | 54,752 | 61,838 | 53,901 |
| I. Cash and cash equivalents |
|
|
10,958 | 31,998 | 36,435 | 34,114 | 30,955 |
| 1. Cash |
|
|
10,958 | 2,121 | 4,513 | 2,777 | 1,655 |
| 2. Cash equivalents |
|
|
| 29,877 | 31,922 | 31,336 | 29,300 |
| II. Short-term financial investments |
|
|
26,000 | 6,000 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
26,000 | 6,000 | | | |
| III. Short-term receivables |
|
|
9,902 | 8,855 | 12,667 | 20,938 | 15,048 |
| 1. Short-term receivables of customers |
|
|
6,129 | 7,322 | 9,986 | 16,357 | 10,607 |
| 2. Prepayments to suppliers |
|
|
2,933 | 2,726 | 645 | 2,449 | 2,595 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,932 | 321 | 3,296 | 3,844 | 3,558 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,091 | -1,514 | -1,260 | -1,713 | -1,713 |
| IV. Inventories |
|
|
1,557 | 1,418 | 2,517 | 3,614 | 5,024 |
| 1. Inventories |
|
|
1,557 | 1,418 | 2,517 | 3,614 | 5,024 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,788 | 2,872 | 3,133 | 3,172 | 2,874 |
| 1. Short-term prepaid expenses |
|
|
| | 375 | 324 | 244 |
| 2. Deductible VAT |
|
|
2,788 | 2,872 | 2,758 | 2,848 | 2,630 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
34,568 | 34,777 | 32,072 | 31,429 | 30,841 |
| I. Long-term receivables |
|
|
2,550 | 2,550 | 550 | 550 | 550 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,550 | 2,550 | 550 | 550 | 550 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,299 | 10,022 | 9,793 | 1,316 | 1,271 |
| 1. Tangible fixed assets |
|
|
10,299 | 10,022 | 9,793 | 1,316 | 1,271 |
| - Cost |
|
|
37,235 | 37,235 | 37,235 | 17,273 | 17,273 |
| - Accumulated depreciation |
|
|
-26,936 | -27,212 | -27,442 | -15,957 | -16,003 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
85 | 85 | 85 | | |
| - Accumulated depreciation |
|
|
-85 | -85 | -85 | | |
| III. Real Estate Investments |
|
|
20,915 | 20,635 | 20,398 | 28,409 | 28,006 |
| - Cost |
|
|
36,778 | 36,778 | 36,778 | 56,690 | 56,690 |
| - Accumulated depreciation |
|
|
-15,863 | -16,142 | -16,379 | -28,281 | -28,684 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| 1,000 | 945 | 945 | 945 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| 1,000 | 1,000 | 1,000 | 1,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | -55 | -55 | -55 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
804 | 570 | 385 | 209 | 69 |
| 1. Long-term prepaid expenses |
|
|
804 | 570 | 385 | 209 | 69 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
85,774 | 85,920 | 86,824 | 93,267 | 84,742 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
18,597 | 18,270 | 17,597 | 22,903 | 13,285 |
| I. Current liabilities |
|
|
16,302 | 16,633 | 16,327 | 21,828 | 12,363 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 1,679 | 4,599 | 5,399 | 800 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,647 | 4,603 | 3,046 | 8,722 | 2,259 |
| 4. Advances from customers |
|
|
2,700 | 1,815 | 11 | 1,772 | 2,058 |
| 5. Taxes and other payables to the State Budget |
|
|
60 | 180 | 393 | 402 | 335 |
| 6. Payables to employees |
|
|
310 | 634 | 196 | 337 | 311 |
| 7. Short-term accrued expenses |
|
|
2,875 | | 465 | 92 | 2,302 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
4,451 | 3,586 | 3,482 | 2,051 | 1,265 |
| 11. Other short-term payables |
|
|
1,541 | 1,425 | 1,424 | 265 | 270 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,717 | 2,713 | 2,712 | 2,789 | 2,762 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,295 | 1,637 | 1,271 | 1,075 | 922 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
652 | 652 | 873 | 873 | 873 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
1,643 | 985 | 397 | 202 | 48 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
67,176 | 67,649 | 69,227 | 70,364 | 71,457 |
| I. ShareHolder's equity |
|
|
67,176 | 67,649 | 69,227 | 70,364 | 71,457 |
| 1. Owner's investment capital |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,900 | 8,900 | 8,900 | 8,900 | 8,900 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
28,276 | 28,749 | 30,327 | 31,464 | 32,557 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
27,906 | 27,906 | 28,765 | 29,051 | 29,051 |
| - Profit after tax undistributed this period |
|
|
370 | 844 | 1,562 | 2,414 | 3,507 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
85,774 | 85,920 | 86,824 | 93,267 | 84,742 |
There is no report.
|
|