|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
359,600 | 326,583 | 245,378 | 294,871 | 279,503 |
 | I. Cash and cash equivalents |
|
|
2,533 | 13,703 | 6,221 | 28,035 | 9,933 |
 | 1. Cash |
|
|
2,533 | 13,703 | 6,221 | 28,035 | 9,933 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
78,695 | 91,213 | 79,292 | 63,446 | 60,760 |
 | 1. Short-term receivables of customers |
|
|
76,761 | 91,108 | 76,757 | 63,153 | 60,248 |
 | 2. Prepayments to suppliers |
|
|
1,596 | 22 | 2,186 | 181 | 417 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
339 | 83 | 349 | 112 | 95 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
268,291 | 216,794 | 155,409 | 194,766 | 196,068 |
 | 1. Inventories |
|
|
268,291 | 216,794 | 155,409 | 194,766 | 196,068 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,080 | 4,873 | 4,456 | 8,624 | 12,743 |
 | 1. Short-term prepaid expenses |
|
|
3,043 | 4,873 | 3,848 | 1,451 | 3,894 |
 | 2. Deductible VAT |
|
|
7,037 | | | 6,822 | 8,507 |
 | 3. Taxes and the State Receivables |
|
|
| | 608 | 351 | 342 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,947 | 32,678 | 28,106 | 25,094 | 26,209 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,161 | 22,296 | 19,579 | 17,145 | 14,756 |
 | 1. Tangible fixed assets |
|
|
25,161 | 22,296 | 19,579 | 17,145 | 14,756 |
 | - Cost |
|
|
392,820 | 392,820 | 392,820 | 392,820 | 392,820 |
 | - Accumulated depreciation |
|
|
-367,658 | -370,524 | -373,241 | -375,675 | -378,064 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
861 | 1,431 | 983 | 576 | 596 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
861 | 1,431 | 983 | 576 | 596 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,925 | 8,952 | 7,544 | 7,374 | 10,857 |
 | 1. Long-term prepaid expenses |
|
|
7,925 | 8,952 | 7,544 | 7,374 | 10,857 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
393,547 | 359,261 | 273,483 | 319,965 | 305,712 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
200,200 | 166,140 | 83,673 | 127,609 | 113,320 |
 | I. Current liabilities |
|
|
200,200 | 166,140 | 83,673 | 127,609 | 113,320 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
139,540 | 128,413 | 12,619 | 60,434 | 51,816 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
37,360 | 18,462 | 40,892 | 47,037 | 44,792 |
 | 4. Advances from customers |
|
|
411 | 22 | | | 4 |
 | 5. Taxes and other payables to the State Budget |
|
|
288 | 1,186 | 9,095 | | |
 | 6. Payables to employees |
|
|
11,164 | 10,957 | 11,379 | 10,631 | 3,358 |
 | 7. Short-term accrued expenses |
|
|
6,001 | 2,648 | 7,601 | 7,874 | 10,457 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,591 | 1,641 | 1,875 | 1,474 | 1,523 |
 | 12. Provision for short term payables |
|
|
3,844 | 2,524 | | | 1,341 |
 | 13. Bonus and welfare fund |
|
|
| 286 | 213 | 160 | 28 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
193,347 | 193,120 | 189,811 | 192,356 | 192,392 |
 | I. ShareHolder's equity |
|
|
193,347 | 193,120 | 189,811 | 192,356 | 192,392 |
 | 1. Owner's investment capital |
|
|
151,873 | 151,873 | 151,873 | 151,873 | 151,873 |
 | 2. Share capital surplus |
|
|
20,442 | 20,442 | 20,442 | 20,442 | 20,442 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,999 | 14,999 | 14,999 | 14,999 | 14,999 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,033 | 5,806 | 2,497 | 5,042 | 5,078 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,880 | 4,005 | 4,005 | 4,005 | 5,042 |
 | - Profit after tax undistributed this period |
|
|
1,152 | 1,801 | -1,509 | 1,037 | 36 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
393,547 | 359,261 | 273,483 | 319,965 | 305,712 |
There is no report.
|
|