|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
294,871 | 279,503 | 344,999 | 178,401 | 165,453 |
 | I. Cash and cash equivalents |
|
|
28,035 | 9,933 | 20,914 | 8,384 | 90,677 |
 | 1. Cash |
|
|
28,035 | 9,933 | 20,914 | 2,384 | 4,677 |
 | 2. Cash equivalents |
|
|
| | | 6,000 | 86,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
63,446 | 60,760 | 109,564 | 364 | 5,475 |
 | 1. Short-term receivables of customers |
|
|
63,153 | 60,248 | 109,168 | 72 | 4,573 |
 | 2. Prepayments to suppliers |
|
|
181 | 417 | 245 | 240 | 580 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
112 | 95 | 152 | 51 | 322 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
194,766 | 196,068 | 200,826 | 160,389 | 66,446 |
 | 1. Inventories |
|
|
194,766 | 196,068 | 200,826 | 160,389 | 70,937 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -4,492 |
 | V. Other current assets |
|
|
8,624 | 12,743 | 13,695 | 9,265 | 2,855 |
 | 1. Short-term prepaid expenses |
|
|
1,451 | 3,894 | 4,369 | 3,431 | 2,504 |
 | 2. Deductible VAT |
|
|
6,822 | 8,507 | 9,326 | 5,201 | |
 | 3. Taxes and the State Receivables |
|
|
351 | 342 | | 633 | 351 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
25,094 | 26,209 | 17,952 | 17,611 | 16,354 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,145 | 14,756 | 12,520 | 12,520 | 11,839 |
 | 1. Tangible fixed assets |
|
|
17,145 | 14,756 | 12,520 | 12,520 | 11,839 |
 | - Cost |
|
|
392,820 | 392,820 | 392,820 | 392,820 | 380,092 |
 | - Accumulated depreciation |
|
|
-375,675 | -378,064 | -380,300 | -380,300 | -368,253 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
576 | 596 | 576 | 576 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
576 | 596 | 576 | 576 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,374 | 10,857 | 4,856 | 4,515 | 4,515 |
 | 1. Long-term prepaid expenses |
|
|
7,374 | 10,857 | 4,856 | 4,515 | 4,515 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
319,965 | 305,712 | 362,951 | 196,012 | 181,807 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
127,609 | 113,320 | 168,732 | 5,334 | 4,354 |
 | I. Current liabilities |
|
|
127,609 | 113,320 | 168,732 | 5,334 | 4,354 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
60,434 | 51,816 | 115,626 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
47,037 | 44,792 | 41,011 | 1,425 | 50 |
 | 4. Advances from customers |
|
|
| 4 | | | 50 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | 249 | | 1,192 |
 | 6. Payables to employees |
|
|
10,631 | 3,358 | 9,432 | 2,087 | 1,541 |
 | 7. Short-term accrued expenses |
|
|
7,874 | 10,457 | 183 | 66 | 103 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,474 | 1,523 | 2,179 | 1,704 | 1,365 |
 | 12. Provision for short term payables |
|
|
| 1,341 | | | |
 | 13. Bonus and welfare fund |
|
|
160 | 28 | 53 | 53 | 53 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
192,356 | 192,392 | 194,219 | 190,677 | 177,453 |
 | I. ShareHolder's equity |
|
|
192,356 | 192,392 | 194,219 | 190,677 | 177,453 |
 | 1. Owner's investment capital |
|
|
151,873 | 151,873 | 151,873 | 151,873 | 151,873 |
 | 2. Share capital surplus |
|
|
20,442 | 20,442 | 20,442 | 20,442 | 20,442 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,999 | 14,999 | 14,999 | 14,999 | 14,999 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,042 | 5,078 | 6,905 | 3,363 | -9,861 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,005 | 5,042 | 4,939 | 4,939 | 4,939 |
 | - Profit after tax undistributed this period |
|
|
1,037 | 36 | 1,966 | -1,575 | -14,800 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
319,965 | 305,712 | 362,951 | 196,012 | 181,807 |
There is no report.
|
|